Shareholder's Funds
4,077.20
3,564.81
3,505.21
2,225.76
1,828.38
1,604.07
1,015.86
1,141.75
1,038.16
860.45
Share Capital
815.21
814.78
814.50
575.45
575.45
575.45
575.45
575.45
575.45
575.45
Total Reserves
3,256.60
2,746.70
2,688.73
1,650.31
1,252.93
1,028.62
440.41
566.30
462.71
285.00
Non-Current Liabilities
843.23
870.79
761.30
649.77
226.27
188.51
328.98
159.90
7.42
101.68
Secured Loans
622.21
676.51
611.89
528.17
113.41
139.42
300.50
108.78
0.00
104.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
26.67
26.21
23.79
26.55
19.75
27.07
5.97
43.22
33.69
16.86
Current Liabilities
6,226.21
5,225.93
6,391.00
5,053.42
2,369.38
3,218.28
2,269.06
3,244.86
1,962.48
1,393.71
Trade Payables
2,028.25
1,488.12
1,912.48
2,273.40
939.53
806.14
172.81
158.39
603.74
196.27
Other Current Liabilities
698.76
729.16
715.28
394.37
284.94
243.57
128.98
157.96
152.77
162.00
Short Term Borrowings
3,395.73
2,935.58
3,660.29
2,258.43
1,061.67
2,079.07
1,916.42
2,884.58
1,133.52
952.38
Short Term Provisions
103.46
73.08
102.96
127.22
83.24
89.49
50.85
43.94
72.46
83.06
Total Liabilities
11,146.64
9,661.53
10,657.51
7,928.95
4,424.03
5,010.86
3,613.90
4,546.51
3,008.06
2,355.84
Net Block
3,348.65
3,431.00
2,871.75
1,260.60
1,226.21
1,214.03
345.75
297.35
239.84
228.70
Gross Block
4,406.91
4,248.61
3,489.95
1,709.90
1,588.63
1,495.86
980.81
912.10
837.05
806.30
Accumulated Depreciation
1,058.26
817.61
618.20
449.30
362.42
281.83
635.06
614.75
597.21
577.60
Non Current Assets
4,022.74
3,904.64
3,642.34
2,795.68
1,485.61
1,405.65
748.80
501.72
310.51
259.72
Capital Work in Progress
553.30
372.19
696.86
336.29
220.06
149.04
306.26
76.23
54.69
14.75
Non Current Investment
3.66
3.66
3.66
3.66
3.66
3.66
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
115.07
95.72
67.81
1,192.30
32.57
37.46
70.76
114.46
15.98
16.26
Other Non Current Assets
2.07
2.07
2.25
2.83
3.11
1.45
26.03
13.68
0.00
0.00
Current Assets
7,123.90
5,756.67
7,015.17
5,133.26
2,938.43
3,605.21
2,865.10
4,044.79
2,697.55
2,096.12
Current Investments
269.10
0.00
0.00
550.36
122.04
0.00
0.00
0.00
0.00
0.05
Inventories
2,286.99
1,830.83
2,237.68
2,293.22
899.05
1,078.54
541.83
684.76
675.33
500.23
Sundry Debtors
2,534.69
2,720.48
3,689.74
902.48
1,155.59
2,148.90
1,769.83
2,765.51
1,550.60
517.64
Cash & Bank
903.79
118.02
109.85
597.71
93.20
5.82
44.00
105.60
3.49
627.91
Other Current Assets
1,129.33
582.20
388.62
369.12
668.54
371.95
509.44
488.92
468.15
450.29
Short Term Loans & Adv.
510.00
505.13
589.28
420.36
284.67
215.87
54.69
25.83
40.70
15.15
Net Current Assets
897.69
530.73
624.17
79.84
569.05
386.93
596.04
799.94
735.07
702.41
Total Assets
11,146.64
9,661.31
10,657.51
7,928.94
4,424.04
5,010.86
3,613.90
4,546.51
3,008.06
2,355.84
|