PBT
0.21
0.20
0.34
-0.12
0.51
0.31
0.02
0.80
1.74
1.50
Adjustment
2.38
-0.97
3.17
4.05
3.90
4.61
6.16
4.99
2.78
2.32
Changes in Working Capital
1.13
1.63
-1.25
0.32
0.09
-0.65
0.97
-5.40
2.66
-2.91
Cash after chg. in Working capital
3.72
0.86
2.27
4.25
4.51
4.27
7.15
0.39
7.18
0.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.05
0.00
0.00
-0.10
-0.47
-0.71
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00