Nifty
Sensex
:
:
24946.50
81796.15
227.90 (0.92%)
677.55 (0.84%)

Hotel, Resort & Restaurants

Rating :
62/99

BSE: 544111 | NSE: PARKHOTELS

169.63
16-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  163.4
  •  173.2
  •  161.4
  •  162.67
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3640316
  •  617489612.59
  •  206.2
  •  129

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,629.50
  • 41.52
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,681.27
  • N/A
  • 2.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.14%
  • 2.11%
  • 9.62%
  • FII
  • DII
  • Others
  • 3.97%
  • 8.76%
  • 7.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.58
  • 6.08
  • 31.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.07
  • 18.13
  • 33.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.12
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
3.82
3.92
5.6
6.1
P/E Ratio
42.58
41.50
29.05
26.67
Revenue
566
631
760
913
EBITDA
193
254
316
Net Income
69
84
120
131
ROA
4.9
P/B Ratio
2.91
2.50
2.29
ROE
7.85
9
9
FCFF
-7
FCFF Yield
-0.21
Net Debt
38
BVPS
55.92
65
71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
177.32
155.68
13.90%
177.49
158.88
11.71%
141.57
0.00
0
135.07
0.00
0
Expenses
116.23
102.07
13.87%
114.16
102.99
10.85%
100.00
0.00
0
96.54
0.00
0
EBITDA
61.09
53.61
13.95%
63.33
55.89
13.31%
41.57
0.00
0
38.53
0.00
0
EBIDTM
34.45%
34.44%
35.68%
35.18%
29.36%
0.00%
28.53%
0.00%
Other Income
2.87
0.11
2,509.09%
1.10
4.73
-76.74%
14.76
0.00
0
3.16
0.00
0
Interest
4.99
14.81
-66.31%
4.50
17.85
-74.79%
3.63
0.00
0
3.42
0.00
0
Depreciation
19.78
12.57
57.36%
14.55
14.08
3.34%
13.78
0.00
0
13.66
0.00
0
PBT
39.19
26.34
48.79%
45.38
28.69
58.17%
38.92
0.00
0
24.61
0.00
0
Tax
12.63
7.91
59.67%
13.22
1.27
940.94%
12.16
0.00
0
26.51
0.00
0
PAT
26.56
18.43
44.11%
32.16
27.42
17.29%
26.76
0.00
0
-1.90
0.00
-
PATM
14.98%
11.84%
18.12%
17.26%
18.90%
0.00%
-1.41%
0.00%
EPS
1.25
0.86
45.35%
1.51
1.57
-3.82%
1.25
0.00
0
-0.09
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
578.97
510.45
255.02
431.05
419.04
379.81
349.35
308.65
Net Sales Growth
-
13.42%
100.16%
-40.84%
2.87%
10.33%
8.72%
13.19%
 
Cost Of Goods Sold
-
75.88
68.59
35.35
65.69
68.70
59.67
56.38
54.40
Gross Profit
-
503.09
441.86
219.67
365.36
350.34
320.14
292.97
254.25
GP Margin
-
86.89%
86.56%
86.14%
84.76%
83.61%
84.29%
83.86%
82.37%
Total Expenditure
-
386.47
347.33
209.54
347.36
339.15
309.87
293.52
266.42
Power & Fuel Cost
-
39.77
37.19
24.73
37.56
36.36
33.86
31.47
31.46
% Of Sales
-
6.87%
7.29%
9.70%
8.71%
8.68%
8.91%
9.01%
10.19%
Employee Cost
-
115.27
99.50
64.22
92.19
80.94
80.28
76.51
68.23
% Of Sales
-
19.91%
19.49%
25.18%
21.39%
19.32%
21.14%
21.90%
22.11%
Manufacturing Exp.
-
42.65
40.21
31.91
40.58
35.05
46.90
44.74
41.54
% Of Sales
-
7.37%
7.88%
12.51%
9.41%
8.36%
12.35%
12.81%
13.46%
General & Admin Exp.
-
105.74
88.35
46.30
89.53
95.33
74.07
62.57
58.29
% Of Sales
-
18.26%
17.31%
18.16%
20.77%
22.75%
19.50%
17.91%
18.89%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
22.95
16.36
15.12
% Of Sales
-
0%
0%
0%
0%
0%
6.04%
4.68%
4.90%
Miscellaneous Exp.
-
7.16
13.49
7.03
21.81
22.77
15.09
21.85
12.50
% Of Sales
-
1.24%
2.64%
2.76%
5.06%
5.43%
3.97%
6.25%
4.05%
EBITDA
-
192.50
163.12
45.48
83.69
79.89
69.94
55.83
42.23
EBITDA Margin
-
33.25%
31.96%
17.83%
19.42%
19.07%
18.41%
15.98%
13.68%
Other Income
-
12.74
13.98
12.81
11.69
11.94
8.57
21.27
25.99
Interest
-
66.04
62.33
60.01
51.80
49.54
41.73
43.92
43.50
Depreciation
-
50.54
49.30
40.07
34.87
30.19
30.03
26.98
26.31
PBT
-
88.66
65.47
-41.79
8.71
12.10
6.75
6.20
-1.59
Tax
-
19.89
17.40
-13.59
-15.50
2.21
14.62
-4.16
4.33
Tax Rate
-
22.43%
26.58%
32.52%
-177.96%
18.26%
216.59%
-67.10%
-272.33%
PAT
-
68.79
48.11
-28.09
24.32
9.92
-7.94
10.32
-5.92
PAT before Minority Interest
-
68.77
48.07
-28.20
24.21
9.89
-7.87
10.36
-5.92
Minority Interest
-
0.02
0.04
0.11
0.11
0.03
-0.07
-0.04
0.00
PAT Margin
-
11.88%
9.43%
-11.01%
5.64%
2.37%
-2.09%
2.95%
-1.92%
PAT Growth
-
42.98%
-
-
145.16%
-
-
-
 
EPS
-
3.22
2.25
-1.32
1.14
0.46
-0.37
0.48
-0.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,197.99
555.70
508.51
610.91
587.86
581.39
618.81
610.63
Share Capital
21.34
17.47
17.47
17.47
17.47
17.47
18.88
18.88
Total Reserves
1,173.60
538.23
491.05
593.44
570.39
563.92
599.93
591.75
Non-Current Liabilities
123.82
583.68
531.11
508.19
455.84
469.46
462.09
417.59
Secured Loans
5.45
496.86
472.94
438.53
389.13
383.82
379.40
331.89
Unsecured Loans
1.34
4.16
5.07
0.83
0.00
0.00
0.00
0.00
Long Term Provisions
7.51
7.03
7.25
8.34
5.25
10.88
7.59
2.35
Current Liabilities
154.54
222.63
235.74
218.35
183.60
163.24
153.91
198.87
Trade Payables
48.45
56.59
44.41
48.62
43.23
32.24
43.00
36.45
Other Current Liabilities
68.10
136.21
122.35
113.27
81.04
68.96
65.12
79.07
Short Term Borrowings
24.00
19.51
60.29
48.45
52.18
55.49
41.75
78.97
Short Term Provisions
13.99
10.32
8.69
8.01
7.15
6.55
4.04
4.38
Total Liabilities
1,476.11
1,361.79
1,275.18
1,337.48
1,227.44
1,214.27
1,234.92
1,227.16
Net Block
1,037.28
1,010.68
1,001.42
1,174.93
1,070.20
1,069.02
1,057.62
1,064.30
Gross Block
1,299.02
1,226.50
1,194.93
1,300.72
1,177.17
1,149.39
1,109.68
1,089.71
Accumulated Depreciation
261.74
215.82
193.51
125.79
106.97
80.37
52.06
25.41
Non Current Assets
1,327.15
1,269.00
1,208.38
1,245.54
1,126.07
1,131.38
1,132.47
1,135.77
Capital Work in Progress
57.48
34.56
29.23
28.26
31.49
23.37
29.43
29.82
Non Current Investment
0.02
0.02
0.02
0.02
0.02
3.05
0.61
1.55
Long Term Loans & Adv.
46.99
33.87
34.76
25.75
20.16
26.72
35.06
37.60
Other Non Current Assets
4.78
8.38
2.27
16.58
4.20
9.22
9.75
2.50
Current Assets
148.96
92.79
66.80
91.94
101.37
82.89
102.45
91.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
15.24
13.48
10.06
11.60
13.98
16.88
14.45
12.76
Sundry Debtors
33.53
26.10
19.02
22.23
27.12
27.29
26.79
27.74
Cash & Bank
61.78
17.22
9.25
14.22
4.27
8.15
3.42
3.64
Other Current Assets
38.41
20.23
13.32
15.68
56.00
30.57
57.79
47.25
Short Term Loans & Adv.
19.75
15.76
15.15
28.21
34.82
13.35
42.37
27.02
Net Current Assets
-5.58
-129.84
-168.94
-126.41
-82.23
-80.35
-51.46
-107.48
Total Assets
1,476.11
1,361.79
1,275.18
1,337.48
1,227.44
1,214.27
1,234.92
1,227.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
168.19
176.33
115.33
106.07
75.05
68.33
60.17
PBT
88.66
65.47
8.71
12.38
6.75
6.20
-1.59
Adjustment
111.70
109.70
87.66
80.26
70.38
68.59
68.74
Changes in Working Capital
-17.33
-3.06
15.23
14.04
-0.09
-4.18
-6.75
Cash after chg. in Working capital
183.03
172.11
111.60
106.68
77.04
70.61
60.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.84
4.22
3.73
-0.61
-1.99
-2.28
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-100.67
-42.13
-108.02
-63.76
-53.14
-23.53
-22.16
Net Fixed Assets
-77.00
72.72
-113.14
-31.59
-33.30
-17.68
Net Investments
0.00
-0.01
0.00
0.01
0.01
0.01
Others
-23.67
-114.84
5.12
-32.18
-19.85
-5.86
Cash from Financing Activity
-39.64
-126.16
3.07
-46.22
-17.08
-44.94
-37.81
Net Cash Inflow / Outflow
27.88
8.04
10.38
-3.91
4.83
-0.14
0.20
Opening Cash & Equivalents
16.57
8.53
3.33
7.24
3.03
3.17
2.97
Closing Cash & Equivalent
44.45
16.57
13.71
3.33
7.86
3.03
3.17

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
56.00
31.81
29.11
34.97
336.50
332.79
327.76
323.43
ROA
4.85%
3.65%
-2.21%
1.89%
0.81%
-0.64%
0.84%
-0.48%
ROE
7.86%
9.03%
-5.40%
4.04%
1.69%
-1.31%
1.69%
-0.97%
ROCE
13.15%
11.34%
1.61%
5.44%
5.78%
4.55%
4.70%
3.94%
Fixed Asset Turnover
0.46
0.42
0.22
0.35
0.36
0.34
0.32
0.28
Receivable days
18.80
16.13
27.59
20.89
23.70
25.99
28.49
32.80
Inventory Days
9.05
8.42
14.30
10.83
13.44
15.05
14.21
15.09
Payable days
252.63
268.73
489.16
61.41
54.24
49.64
56.85
55.65
Cash Conversion Cycle
-224.78
-244.18
-447.26
-29.68
-17.11
-8.60
-14.15
-7.76
Total Debt/Equity
0.03
1.02
1.22
0.89
0.83
0.82
0.73
0.74
Interest Cover
2.34
2.05
0.30
1.17
1.24
1.16
1.14
0.96

News Update:


  • Apeejay Surrendra Park Hotels inks pact with Goyal Parmarthik Trust
    3rd Jun 2025, 09:58 AM

    The hotel will have around 100 rooms including Banquet Hall, conference rooms, all day dining restaurant, swimming pool, gymnasium, etc

    Read More
  • Apeejay Surrendra Park Hotels to acquire 90% stake in Zillion Hotels and Resorts
    24th Apr 2025, 09:29 AM

    Cost of acquisition is up to Rs 209.25 crore

    Read More
  • Apeejay Surrendra Park Hotels launches 'Zone Connect by The Park' in Jaisalmer
    16th Apr 2025, 10:51 AM

    The hotel features 39 elegantly designed rooms across three categories, each blending traditional Rajasthani craftsmanship with modern aesthetics

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.