Shareholder's Funds
1,343.26
1,280.66
1,193.09
553.76
506.97
536.51
610.36
588.20
578.53
618.48
Share Capital
21.34
21.34
21.34
17.47
17.47
17.47
17.47
17.47
17.47
18.88
Total Reserves
1,313.14
1,252.63
1,168.70
536.29
489.50
519.04
592.89
570.73
561.06
599.60
Non-Current Liabilities
347.43
209.75
117.91
577.14
524.57
522.47
501.21
455.53
468.74
461.97
Secured Loans
104.60
35.89
5.21
496.86
476.84
468.60
438.30
388.82
383.82
379.42
Unsecured Loans
0.00
0.00
0.00
2.98
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.65
14.74
7.36
6.76
7.03
7.32
8.20
5.14
10.32
7.59
Current Liabilities
193.04
152.06
143.29
214.06
227.71
206.11
211.11
178.23
161.32
152.44
Trade Payables
44.53
43.38
42.06
50.27
37.48
44.34
44.28
40.55
32.41
42.97
Other Current Liabilities
103.04
70.04
63.62
134.06
121.31
101.80
110.59
78.40
67.08
63.71
Short Term Borrowings
35.05
30.00
24.00
19.51
60.31
51.22
48.45
52.18
55.49
41.75
Short Term Provisions
10.42
8.64
13.61
10.22
8.61
8.75
7.79
7.10
6.34
4.01
Total Liabilities
1,883.73
1,642.47
1,454.29
1,344.96
1,259.25
1,265.09
1,322.68
1,221.96
1,208.59
1,232.89
Net Block
1,221.82
1,191.45
1,024.14
1,000.04
1,131.01
1,145.64
1,163.45
1,065.06
1,068.16
1,056.71
Gross Block
1,585.27
1,490.48
1,279.25
1,211.42
1,314.64
1,298.93
1,287.68
1,171.31
1,148.23
1,108.54
Accumulated Depreciation
363.45
299.03
255.11
211.38
183.63
153.29
124.23
106.25
80.07
51.83
Non Current Assets
1,589.27
1,381.09
1,319.02
1,258.42
1,188.72
1,199.10
1,233.96
1,120.93
1,130.22
1,131.07
Capital Work in Progress
79.38
53.71
40.97
31.80
28.51
27.45
28.26
31.49
22.98
29.37
Non Current Investment
205.39
0.05
0.05
0.05
0.05
0.05
0.04
0.04
0.05
0.06
Long Term Loans & Adv.
65.22
118.19
68.48
36.66
25.24
22.18
25.63
20.14
35.00
41.30
Other Non Current Assets
17.46
17.69
4.78
8.38
3.91
3.78
16.58
4.20
4.03
3.63
Current Assets
294.46
261.38
135.27
86.54
70.53
65.99
88.72
101.03
78.37
101.82
Current Investments
74.99
54.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
113.26
111.10
14.91
13.06
9.69
9.56
11.24
13.69
16.88
14.45
Sundry Debtors
39.81
35.50
32.06
24.94
17.60
17.90
20.46
25.91
26.73
26.46
Cash & Bank
18.64
19.42
53.87
14.18
6.93
6.97
9.95
3.87
7.93
3.19
Other Current Assets
47.76
18.24
19.07
20.04
36.31
31.56
47.07
57.56
26.83
57.72
Short Term Loans & Adv.
32.85
23.05
15.36
14.32
21.64
15.81
31.31
36.43
7.27
42.37
Net Current Assets
101.42
109.32
-8.02
-127.52
-157.18
-140.12
-122.39
-77.20
-82.95
-50.62
Total Assets
1,883.73
1,642.47
1,454.29
1,344.96
1,259.25
1,265.09
1,322.68
1,221.96
1,208.59
1,232.89
|