PBT
0.04
0.12
0.06
-0.80
0.15
1.38
0.01
0.05
0.01
0.06
Adjustment
0.04
0.00
0.00
0.19
0.13
0.40
0.00
0.02
0.02
0.02
Changes in Working Capital
-1.07
-0.05
0.01
-3.29
1.16
-3.97
-0.89
-0.07
-0.06
-0.06
Cash after chg. in Working capital
-0.98
0.07
0.08
-3.90
1.43
-2.19
-0.88
0.00
-0.03
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
0.00
0.00
0.00
-0.10
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00