PBT
0.29
0.34
0.30
0.29
0.23
0.24
0.41
Adjustment
0.26
0.16
0.15
0.09
0.06
0.03
0.05
Changes in Working Capital
2.88
1.25
-0.30
-3.70
-0.30
-2.54
-1.77
Cash after chg. in Working capital
3.43
1.75
0.15
-3.33
-0.02
-2.28
-1.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.09
-0.08
-0.08
-0.07
-0.07
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00