Shareholder's Funds
-2,041.48
-1,696.31
-1,102.83
-303.01
180.79
607.38
942.45
2,164.96
2,482.19
2,630.69
Share Capital
217.59
217.59
217.59
217.59
217.59
217.59
217.59
217.59
217.59
217.59
Total Reserves
-2,259.07
-1,913.90
-1,320.42
-520.60
-36.80
389.78
724.86
1,947.37
2,264.60
2,413.10
Non-Current Liabilities
2,941.87
2,908.26
3,071.99
2,525.16
2,485.35
2,198.13
2,945.00
3,143.31
3,228.30
2,521.64
Secured Loans
1,708.82
1,637.33
1,949.96
2,092.10
2,129.82
1,970.15
2,686.06
2,783.24
2,848.10
1,865.41
Unsecured Loans
3.74
3.74
3.74
3.74
3.74
3.74
410.57
409.06
408.38
638.21
Long Term Provisions
4.20
4.41
3.69
3.35
3.78
4.93
4.40
5.14
4.16
3.87
Current Liabilities
4,375.36
4,632.42
4,227.16
4,450.14
4,948.77
5,025.17
5,480.83
2,785.07
1,977.97
2,072.84
Trade Payables
801.23
758.64
723.67
714.76
710.73
852.65
794.49
764.17
695.50
679.01
Other Current Liabilities
3,316.21
3,616.15
3,266.09
3,389.26
3,857.01
3,775.22
4,209.51
1,557.66
821.15
1,010.25
Short Term Borrowings
257.59
257.38
237.22
345.74
380.66
396.91
476.52
462.66
460.76
382.89
Short Term Provisions
0.33
0.25
0.18
0.38
0.36
0.40
0.32
0.59
0.56
0.69
Total Liabilities
5,393.56
5,937.01
6,284.62
6,683.29
7,617.35
7,834.18
9,445.35
8,256.07
7,858.06
7,413.40
Net Block
813.87
874.62
999.89
880.66
859.19
827.89
540.82
523.74
553.22
479.70
Gross Block
1,234.35
1,233.53
1,298.42
1,049.02
1,018.90
983.06
655.25
609.62
609.31
508.31
Accumulated Depreciation
420.48
358.91
298.52
168.36
159.72
155.16
114.43
85.88
56.09
28.60
Non Current Assets
1,999.99
2,017.99
2,415.41
2,496.83
2,507.16
2,506.11
3,342.57
3,010.13
3,020.56
2,918.01
Capital Work in Progress
890.44
792.06
902.00
834.87
927.47
914.53
814.28
746.76
647.11
678.34
Non Current Investment
12.95
12.92
174.92
390.00
390.04
376.10
326.05
39.06
36.11
78.73
Long Term Loans & Adv.
37.47
41.02
43.92
72.36
55.02
75.01
60.11
80.21
134.39
141.07
Other Non Current Assets
222.38
274.28
266.46
280.10
234.92
312.58
1,601.32
1,620.37
1,649.73
1,540.16
Current Assets
3,393.58
3,919.01
3,869.20
4,186.45
5,110.19
5,328.06
6,102.78
5,245.93
4,837.50
4,495.40
Current Investments
0.00
375.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,852.85
3,068.25
3,357.92
3,658.91
4,329.28
4,601.66
5,296.30
3,688.69
3,326.73
2,976.89
Sundry Debtors
184.28
207.41
259.95
287.84
331.40
279.26
291.26
635.34
630.40
658.94
Cash & Bank
34.01
32.26
93.21
81.02
102.22
63.15
90.69
64.68
67.91
172.94
Other Current Assets
322.44
51.96
53.40
44.32
347.31
384.00
424.52
857.23
812.46
686.62
Short Term Loans & Adv.
221.31
184.14
104.72
114.36
145.46
162.98
153.84
214.27
193.42
169.91
Net Current Assets
-981.79
-713.41
-357.96
-263.69
161.42
302.89
621.94
2,460.86
2,859.53
2,422.56
Total Assets
5,393.57
5,937.00
6,284.61
6,683.28
7,617.35
7,834.17
9,445.35
8,256.06
7,858.06
7,413.41
|