Nifty

:

22147.90

Sensex

:

72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

Login

Nifty
Sensex

:
:

22147.90
72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

Parsvnath Developers Ltd.

Construction - Real Estate

Rating :

50/99

BSE: 532780 | NSE: PARSVNATH

Watchlist

NSE BSE

13.45

15-Apr-2024

Open
High
Low
Previous Close

13.60
14.10
13.45
14.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

677422
92.33
17.25
6.80

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

586.62
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,416.56
N/A
-0.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.39
-13.53
7.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
15.70
45.62

PAT CAGR (%)

10 Years
5 Years
3 Years

-
17.04
23.14

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.69
2.52
4.01

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-125.29
-59.19
-15.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 156.65 46.28 238.48% 65.44 20.58 217.98% 23.37 30.37 -23.05% 189.50 429.23 -55.85%
Expenses 119.93 64.25 86.66% 34.70 28.69 20.95% 32.13 57.81 -44.42% 267.34 519.88 -48.58%
EBITDA 36.73 -17.96 - 30.74 -8.11 - -8.76 -27.44 - -77.84 -90.64 -
EBIDTM 23.44% -38.81% 46.97% -39.41% -37.50% -90.36% -41.08% -21.12%
Other Income 1.50 1.71 -12.28% 3.69 0.92 301.09% 1.24 0.79 56.96% 29.23 1.87 1,463.10%
Interest 34.17 31.88 7.18% 42.73 34.83 22.68% 46.73 34.04 37.28% 83.83 58.77 42.64%
Depreciation 0.78 0.68 14.71% 0.76 0.78 -2.56% 0.75 0.95 -21.05% 0.79 1.21 -34.71%
PBT 3.27 -48.80 - -9.05 -42.80 - -55.00 -61.64 - -213.80 -148.75 -
Tax 0.00 0.00 0 0.00 0.00 0 25.99 0.00 0 84.86 0.00 0
PAT 3.27 -48.80 - -9.05 -42.80 - -80.99 -61.64 - -298.66 -148.75 -
PATM 2.09% -105.45% -13.83% -207.95% -346.52% -202.99% -157.60% -34.66%
EPS 0.08 -1.12 - -0.21 -0.98 - -1.86 -1.42 - -6.86 -3.42 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 207.75 64.24 223.40% 113.46 42.48 167.09% 53.91 53.54 0.69% 280.07 528.32 -46.99%
Expenses 155.28 70.30 120.88% 109.50 33.70 224.93% 86.46 68.39 26.42% 375.41 651.87 -42.41%
EBITDA 52.47 -6.06 - 3.96 8.78 -54.90% -32.55 -14.85 - -95.33 -123.55 -
EBIDTM 25.26% -9.44% 3.49% 20.66% -60.37% -27.74% -34.04% -23.39%
Other Income 1.63 3.51 -53.56% 4.21 2.29 83.84% 1.70 2.84 -40.14% 29.74 4.30 591.63%
Interest 55.92 95.83 -41.65% 68.90 96.50 -28.60% 115.41 93.95 22.84% 106.37 119.53 -11.01%
Depreciation 14.66 13.55 8.19% 14.48 13.83 4.70% 14.30 13.68 4.53% 25.06 20.71 21.00%
PBT -16.49 -111.93 - -74.87 -99.27 - -160.56 -119.65 - -321.41 -259.48 -
Tax 0.00 48.89 -100.00% 0.00 0.14 -100.00% 34.93 0.35 9,880.00% 97.58 0.01 975,700.00%
PAT -16.49 -160.82 - -74.87 -99.41 - -195.48 -120.00 - -418.99 -259.49 -
PATM -7.94% -250.36% -65.99% -234.04% -362.60% -224.14% -149.60% -49.11%
EPS -0.38 -3.70 - -1.72 -2.28 - -4.49 -2.76 - -9.68 -5.96 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 434.96 286.73 744.81 287.72 1,115.98 821.18 108.44 249.42 305.94 719.11 428.25 Net Sales Growth -17.38% -61.50% 158.87% -74.22% 35.90% 657.27% -56.52% -18.47% -57.46% 67.92% Cost Of Goods Sold 299.87 314.68 636.47 181.92 928.55 796.29 15.92 55.30 105.95 292.07 131.58 Gross Profit 135.09 -27.95 108.34 105.79 187.43 24.89 92.52 194.12 199.99 427.03 296.66 GP Margin 31.06% -9.75% 14.55% 36.77% 16.80% 3.03% 85.32% 77.83% 65.37% 59.38% 69.27% Total Expenditure 454.10 418.09 807.47 342.76 1,082.47 931.40 163.07 198.75 259.10 422.09 278.82 Power & Fuel Cost - 5.38 7.04 3.83 5.67 8.14 6.06 9.82 9.64 8.94 7.56 % Of Sales - 1.88% 0.95% 1.33% 0.51% 0.99% 5.59% 3.94% 3.15% 1.24% 1.77% Employee Cost - 12.12 11.62 12.52 20.46 24.97 31.25 29.39 34.99 35.58 44.03 % Of Sales - 4.23% 1.56% 4.35% 1.83% 3.04% 28.82% 11.78% 11.44% 4.95% 10.28% Manufacturing Exp. - 45.22 130.03 130.24 28.29 68.30 64.35 55.45 55.12 38.56 49.94 % Of Sales - 15.77% 17.46% 45.27% 2.53% 8.32% 59.34% 22.23% 18.02% 5.36% 11.66% General & Admin Exp. - 24.57 15.92 10.90 86.23 29.90 37.98 42.17 40.53 29.50 27.25 % Of Sales - 8.57% 2.14% 3.79% 7.73% 3.64% 35.02% 16.91% 13.25% 4.10% 6.36% Selling & Distn. Exp. - 2.27 2.28 1.70 2.61 1.54 5.60 5.29 10.88 15.50 17.26 % Of Sales - 0.79% 0.31% 0.59% 0.23% 0.19% 5.16% 2.12% 3.56% 2.16% 4.03% Miscellaneous Exp. - 13.84 4.11 1.64 10.66 2.25 1.91 1.32 1.98 1.96 17.26 % Of Sales - 4.83% 0.55% 0.57% 0.96% 0.27% 1.76% 0.53% 0.65% 0.27% 0.28% EBITDA -19.13 -131.36 -62.66 -55.04 33.51 -110.22 -54.63 50.67 46.84 297.02 149.43 EBITDA Margin -4.40% -45.81% -8.41% -19.13% 3.00% -13.42% -50.38% 20.32% 15.31% 41.30% 34.89% Other Income 35.66 32.66 12.32 50.29 121.80 12.39 51.96 25.26 40.23 41.77 40.06 Interest 207.46 184.58 151.33 227.35 267.93 163.72 127.50 109.19 108.96 148.46 131.47 Depreciation 3.08 3.20 3.36 4.62 4.50 9.44 10.79 8.52 9.28 3.91 12.43 PBT -274.58 -286.48 -205.03 -236.72 -117.13 -270.99 -140.96 -41.78 -31.17 186.42 45.58 Tax 110.85 84.86 4.14 5.31 -24.01 -28.19 -23.61 -6.94 -33.23 -195.64 22.19 Tax Rate -40.37% -23.12% -2.02% -2.24% 20.50% 10.40% 16.75% 16.61% 106.61% 69.06% 48.68% PAT -385.43 -451.91 -209.17 -242.03 -93.12 -242.80 -117.35 -34.83 2.05 -87.66 23.39 PAT before Minority Interest -385.43 -451.91 -209.17 -242.03 -93.12 -242.80 -117.35 -34.83 2.05 -87.66 23.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -88.61% -157.61% -28.08% -84.12% -8.34% -29.57% -108.22% -13.96% 0.67% -12.19% 5.46% PAT Growth 0.00% - - - - - - - - - EPS -8.86 -10.38 -4.81 -5.56 -2.14 -5.58 -2.70 -0.80 0.05 -2.01 0.54

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 655.19 440.33 898.93 358.15 1,191.43 911.06 193.67 278.90 405.94 762.53 560.81 Net Sales Growth -4.85% -51.02% 150.99% -69.94% 30.77% 370.42% -30.56% -31.30% -46.76% 35.97% Cost Of Goods Sold 528.83 321.15 702.08 182.92 923.02 789.01 36.87 35.12 124.47 280.85 142.20 Gross Profit 126.36 119.18 196.85 175.24 268.41 122.04 156.79 243.77 281.46 481.68 418.62 GP Margin 19.29% 27.07% 21.90% 48.93% 22.53% 13.40% 80.96% 87.40% 69.34% 63.17% 74.65% Total Expenditure 726.65 547.80 953.53 374.56 1,135.33 962.89 215.23 206.15 317.08 437.84 352.40 Power & Fuel Cost - 10.35 11.00 6.58 8.73 11.02 8.73 12.11 12.49 9.80 9.28 % Of Sales - 2.35% 1.22% 1.84% 0.73% 1.21% 4.51% 4.34% 3.08% 1.29% 1.65% Employee Cost - 13.13 13.17 13.87 22.67 26.23 32.59 30.60 36.71 37.10 46.05 % Of Sales - 2.98% 1.47% 3.87% 1.90% 2.88% 16.83% 10.97% 9.04% 4.87% 8.21% Manufacturing Exp. - 141.17 194.32 141.67 37.10 73.28 72.11 66.62 64.49 44.48 78.37 % Of Sales - 32.06% 21.62% 39.56% 3.11% 8.04% 37.23% 23.89% 15.89% 5.83% 13.97% General & Admin Exp. - 39.08 21.85 21.55 124.97 57.44 50.55 53.64 57.20 36.09 49.29 % Of Sales - 8.88% 2.43% 6.02% 10.49% 6.30% 26.10% 19.23% 14.09% 4.73% 8.79% Selling & Distn. Exp. - 3.62 2.90 2.18 4.08 1.89 10.98 5.82 18.83 23.23 24.06 % Of Sales - 0.82% 0.32% 0.61% 0.34% 0.21% 5.67% 2.09% 4.64% 3.05% 4.29% Miscellaneous Exp. - 19.30 8.21 5.80 14.77 4.02 3.40 2.25 2.89 6.29 24.06 % Of Sales - 4.38% 0.91% 1.62% 1.24% 0.44% 1.76% 0.81% 0.71% 0.82% 0.56% EBITDA -71.45 -107.47 -54.60 -16.41 56.10 -51.83 -21.56 72.75 88.86 324.69 208.41 EBITDA Margin -10.91% -24.41% -6.07% -4.58% 4.71% -5.69% -11.13% 26.08% 21.89% 42.58% 37.16% Other Income 37.28 38.38 18.86 71.47 76.81 14.39 16.41 27.64 35.53 17.35 18.92 Interest 346.60 392.66 395.10 432.59 481.02 335.32 324.14 233.58 185.78 179.94 175.26 Depreciation 68.50 66.13 58.88 37.09 27.05 28.90 30.24 27.94 28.60 5.41 13.06 PBT -573.33 -527.88 -489.72 -414.61 -375.15 -401.66 -359.53 -161.13 -90.00 156.68 39.01 Tax 132.51 146.97 4.14 13.25 -11.90 -34.26 -35.57 -12.24 -40.62 -200.35 22.80 Tax Rate -23.11% -22.53% -0.85% -3.20% 3.17% 8.53% 9.89% 7.60% 45.13% 64.00% 58.45% PAT -705.83 -798.12 -492.29 -427.42 -346.57 -363.35 -317.09 -144.58 -37.18 -107.68 16.21 PAT before Minority Interest -705.83 -799.22 -493.86 -427.86 -363.25 -367.40 -323.96 -148.89 -49.38 -112.68 16.21 Minority Interest 0.00 1.10 1.57 0.44 16.68 4.05 6.87 4.31 12.20 5.00 0.00 PAT Margin -107.73% -181.25% -54.76% -119.34% -29.09% -39.88% -163.73% -51.84% -9.16% -14.12% 2.89% PAT Growth 0.00% - - - - - - - - - EPS -16.22 -18.34 -11.31 -9.82 -7.96 -8.35 -7.29 -3.32 -0.85 -2.47 0.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 571.35 1,023.35 1,231.74 1,473.27 1,566.97 2,441.33 2,559.04 2,594.06 2,593.27 2,681.34 Share Capital 217.59 217.59 217.59 217.59 217.59 217.59 217.59 217.59 217.59 217.59 Total Reserves 353.76 805.76 1,014.15 1,255.68 1,349.38 2,223.73 2,341.45 2,376.47 2,375.68 2,463.75 Non-Current Liabilities 588.19 367.20 517.33 512.13 781.24 1,126.19 1,113.42 1,013.64 851.74 760.25 Secured Loans 452.17 463.19 489.88 495.05 822.79 1,110.46 1,095.64 955.04 798.77 595.43 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.47 3.35 3.78 4.93 4.40 5.14 4.16 3.87 3.95 3.80 Current Liabilities 3,404.70 3,788.49 4,257.23 4,162.22 4,534.13 2,474.40 1,972.93 1,746.94 2,173.60 3,119.14 Trade Payables 640.93 618.89 627.47 760.68 710.59 688.71 633.09 632.09 592.91 906.86 Other Current Liabilities 2,604.33 2,837.66 3,259.84 3,009.37 3,439.82 1,418.00 933.67 756.41 803.80 980.23 Short Term Borrowings 159.35 331.85 369.83 392.03 383.57 367.35 405.76 357.89 368.30 727.33 Short Term Provisions 0.09 0.09 0.09 0.15 0.15 0.34 0.40 0.55 408.59 504.73 Total Liabilities 4,564.24 5,179.04 6,006.30 6,147.62 6,882.34 6,041.92 5,645.39 5,354.64 5,618.61 6,560.73 Net Block 31.69 30.59 126.71 134.63 23.18 155.75 165.97 96.05 114.45 116.90 Gross Block 50.58 47.73 155.49 155.15 34.73 183.44 183.32 105.33 254.72 257.72 Accumulated Depreciation 18.89 17.14 28.78 20.52 11.55 27.70 17.35 9.28 140.27 140.81 Non Current Assets 1,627.52 1,510.99 1,905.61 1,832.06 1,761.27 1,725.06 1,733.54 1,698.37 1,684.55 1,654.79 Capital Work in Progress 140.33 138.51 496.73 454.00 394.08 597.89 527.59 574.84 544.10 525.57 Non Current Investment 1,057.82 861.66 852.77 830.04 932.87 543.74 550.94 530.85 512.70 512.68 Long Term Loans & Adv. 198.01 268.08 300.69 297.35 288.13 306.15 360.75 361.92 498.43 488.57 Other Non Current Assets 185.74 197.61 113.80 116.04 123.01 121.55 128.29 134.72 14.87 11.07 Current Assets 2,518.48 2,859.10 4,100.69 4,315.56 5,121.06 4,316.86 3,911.84 3,656.27 3,934.06 4,905.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2,032.79 2,356.04 2,942.14 3,218.47 3,954.81 2,984.38 2,628.97 2,373.01 2,145.29 2,990.84 Sundry Debtors 279.56 276.03 313.17 260.53 269.24 586.47 585.88 614.05 608.16 578.12 Cash & Bank 64.61 58.57 68.11 59.05 85.38 60.60 58.69 79.04 161.91 75.71 Other Current Assets 141.52 24.67 605.42 612.89 811.62 685.41 638.30 590.16 1,018.70 1,261.27 Short Term Loans & Adv. 117.34 143.80 171.84 164.62 129.59 163.65 123.15 122.31 673.92 498.04 Net Current Assets -886.23 -929.39 -156.55 153.34 586.93 1,842.46 1,938.92 1,909.33 1,760.46 1,786.80 Total Assets 4,146.00 4,370.09 6,006.30 6,147.62 6,882.33 6,041.92 5,645.38 5,354.64 5,618.61 6,560.73

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds -1,102.83 -303.01 180.79 607.38 942.45 2,164.96 2,482.19 2,630.69 2,671.34 2,779.64 Share Capital 217.59 217.59 217.59 217.59 217.59 217.59 217.59 217.59 217.59 217.59 Total Reserves -1,320.42 -520.60 -36.80 389.78 724.86 1,947.37 2,264.60 2,413.10 2,453.75 2,562.01 Non-Current Liabilities 3,071.99 2,525.16 2,485.35 2,198.13 2,945.00 3,143.31 3,228.30 2,521.64 2,336.12 2,225.04 Secured Loans 1,949.96 2,092.10 2,129.82 1,970.15 2,686.06 2,783.24 2,848.10 1,865.41 1,625.76 1,422.42 Unsecured Loans 3.74 3.74 3.74 3.74 410.57 409.06 408.38 638.21 725.60 725.50 Long Term Provisions 3.69 3.35 3.78 4.93 4.40 5.14 4.16 3.87 3.95 3.80 Current Liabilities 4,219.67 4,450.14 4,948.77 5,025.17 5,480.83 2,785.07 1,977.97 2,072.84 2,462.38 3,353.45 Trade Payables 716.18 714.76 710.73 852.65 794.49 764.17 695.50 679.01 635.75 965.77 Other Current Liabilities 3,266.09 3,389.26 3,857.01 3,775.22 4,209.51 1,557.66 821.15 1,010.25 973.29 1,076.23 Short Term Borrowings 237.22 345.74 380.66 396.91 476.52 462.66 460.76 382.89 419.09 777.37 Short Term Provisions 0.18 0.38 0.36 0.40 0.32 0.59 0.56 0.69 434.25 534.08 Total Liabilities 6,277.13 6,683.29 7,617.35 7,834.18 9,445.35 8,256.07 7,858.06 7,413.40 7,579.07 8,472.47 Net Block 999.89 880.66 859.19 827.89 540.82 523.74 553.22 479.70 516.09 163.43 Gross Block 1,244.77 1,049.02 1,018.90 983.06 655.25 609.62 609.31 508.31 658.99 305.37 Accumulated Depreciation 244.87 168.36 159.72 155.16 114.43 85.88 56.09 28.60 142.90 141.94 Non Current Assets 2,415.41 2,496.83 2,507.16 2,506.11 3,342.57 3,010.13 3,020.56 2,918.01 1,709.70 1,606.36 Capital Work in Progress 902.00 834.87 927.47 914.53 814.28 746.76 647.11 678.34 624.56 847.58 Non Current Investment 174.92 390.00 390.04 376.10 326.05 39.06 36.11 78.73 14.66 14.65 Long Term Loans & Adv. 43.92 72.36 55.02 75.01 60.11 80.21 134.39 141.07 539.53 569.63 Other Non Current Assets 266.46 280.10 234.92 312.58 1,601.32 1,620.37 1,649.73 1,540.16 14.87 11.07 Current Assets 3,861.72 4,186.45 5,110.19 5,328.06 6,102.78 5,245.93 4,837.50 4,495.40 5,869.36 6,866.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3,357.92 3,658.91 4,329.28 4,601.66 5,296.30 3,688.69 3,326.73 2,976.89 2,669.75 3,475.41 Sundry Debtors 259.95 287.84 331.40 279.26 291.26 635.34 630.40 658.94 662.26 655.47 Cash & Bank 93.21 81.02 102.22 63.15 90.69 64.68 67.91 172.94 298.15 260.27 Other Current Assets 150.63 44.32 201.85 221.02 424.52 857.23 812.46 686.62 2,239.20 2,474.96 Short Term Loans & Adv. 104.59 114.36 145.46 162.98 153.84 214.27 193.42 169.91 1,887.98 1,719.88 Net Current Assets -357.96 -263.69 161.42 302.89 621.94 2,460.86 2,859.53 2,422.56 3,406.98 3,512.65 Total Assets 6,277.13 6,683.28 7,617.35 7,834.17 9,445.35 8,256.06 7,858.06 7,413.41 7,579.06 8,472.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 419.08 295.80 199.87 486.23 1,218.02 -141.10 49.64 -2.18 533.43 257.89 PBT -367.14 -204.24 -236.22 -117.66 -271.35 -141.45 -42.05 -31.05 -283.30 45.58 Adjustment 249.67 218.27 283.77 151.75 160.87 86.45 93.73 84.33 110.71 104.28 Changes in Working Capital 536.73 285.34 152.18 457.04 1,333.01 -82.56 1.54 -50.90 748.32 135.27 Cash after chg. in Working capital 419.26 299.37 199.72 491.13 1,222.53 -137.56 53.22 2.39 575.73 285.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.18 -3.57 0.15 -4.90 -4.52 -3.54 -3.57 -4.57 -42.30 -27.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.58 -51.61 -39.80 228.22 -458.73 -15.54 -2.16 3.01 -10.41 -86.48 Net Fixed Assets -4.67 465.98 -43.07 -180.34 352.52 -70.42 -30.74 118.65 -15.53 -39.74 Net Investments -196.16 -8.89 -22.73 102.83 -389.13 7.20 -20.09 -18.15 -0.02 -62.30 Others 197.25 -508.70 26.00 305.73 -422.12 47.68 48.67 -97.49 5.14 15.56 Cash from Financing Activity -419.86 -247.13 -156.34 -738.02 -734.48 156.14 -63.34 -67.49 -443.31 -178.84 Net Cash Inflow / Outflow -4.36 -2.94 3.73 -23.56 24.81 -0.49 -15.86 -66.67 79.71 -7.43 Opening Cash & Equivalents 6.67 9.61 5.88 29.45 4.64 5.13 21.00 87.66 7.95 15.38 Closing Cash & Equivalent 2.31 6.67 9.61 5.88 29.45 4.64 5.13 21.00 87.66 7.95

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 374.26 550.29 259.33 1,562.75 1,310.39 84.63 -331.69 -31.56 562.16 -264.29 PBT -652.25 -488.93 -414.11 -375.69 -402.02 -360.02 -161.41 -89.88 -313.03 39.01 Adjustment 612.05 554.36 409.77 435.15 351.53 339.60 240.47 187.66 169.16 175.14 Changes in Working Capital 409.06 483.59 255.53 1,507.67 1,371.93 114.46 -401.24 -119.20 753.83 -448.66 Cash after chg. in Working capital 368.85 549.02 251.19 1,567.14 1,321.43 94.05 -322.18 -21.43 609.96 -234.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 5.41 1.27 8.15 -4.39 -11.04 -9.42 -9.51 -10.14 -47.80 -29.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -58.71 39.29 -47.24 -11.09 -469.86 -90.48 -152.14 -48.02 -6.66 -112.24 Net Fixed Assets -4.67 465.98 -43.07 -180.34 352.52 -70.42 -30.74 118.65 -15.53 -39.74 Net Investments -196.16 -8.89 -22.73 102.83 -389.13 7.20 -20.09 -18.15 -0.02 -62.30 Others 142.12 -417.80 18.56 66.42 -433.25 -27.26 -101.31 -148.52 8.89 -10.20 Cash from Financing Activity -325.07 -607.56 -179.12 -1,576.32 -814.52 0.27 460.47 -69.43 -462.74 424.70 Net Cash Inflow / Outflow -9.52 -17.98 32.97 -24.66 26.02 -5.58 -23.36 -149.01 92.76 48.17 Opening Cash & Equivalents 24.79 42.77 9.80 34.46 8.44 14.02 37.38 186.39 89.20 41.03 Closing Cash & Equivalent 15.27 24.79 42.77 9.80 34.46 8.44 14.02 37.38 181.96 89.20

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 13.13 23.52 28.30 33.85 36.01 56.10 58.80 59.61 59.59 61.61 ROA -9.28% -3.74% -3.98% -1.43% -3.76% -2.01% -0.63% 0.04% -1.44% 0.36% ROE -56.68% -18.55% -17.89% -6.13% -12.11% -4.69% -1.35% 0.08% -3.32% 0.88% ROCE -9.08% -2.13% -0.34% 4.78% -2.69% -0.30% 1.61% 1.91% -3.29% 4.28% Fixed Asset Turnover 5.83 7.33 1.85 11.75 7.53 0.59 1.73 1.70 2.81 1.66 Receivable days 353.62 144.37 363.90 86.63 190.17 1972.94 877.97 729.08 301.06 513.28 Inventory Days 2793.40 1298.21 3907.69 1173.07 1542.17 9446.73 3659.89 2695.26 1303.48 2524.12 Payable days 730.64 357.38 1392.54 306.62 -328.20 -3756.81 0.00 2530.89 201.56 2126.99 Cash Conversion Cycle 2416.37 1085.20 2879.05 953.09 2060.55 15176.49 4537.87 893.45 1402.99 910.41 Total Debt/Equity 1.85 1.34 1.15 0.97 1.18 0.87 0.66 0.58 0.56 0.56 Interest Cover -0.99 -0.35 -0.04 0.56 -0.66 -0.11 0.62 0.71 -0.91 1.35

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) -25.34 -6.96 4.15 13.96 21.66 49.75 57.04 60.45 61.38 63.87 ROA -12.33% -6.91% -5.54% -4.20% -4.15% -4.02% -1.95% -0.66% -1.40% 0.20% ROE 0.00% 0.00% -108.57% -46.88% -23.65% -13.94% -5.82% -1.86% -4.13% 0.61% ROCE -10.86% -2.97% 0.50% 2.38% -1.13% -0.55% 1.19% 1.66% -2.28% 3.91% Fixed Asset Turnover 0.38 0.87 0.36 1.45 1.44 0.32 0.50 0.70 1.58 1.71 Receivable days 227.04 125.72 311.16 87.39 185.61 1192.75 843.70 593.98 315.38 446.31 Inventory Days 2908.24 1621.75 4550.81 1516.14 1799.85 6610.93 4124.88 2538.60 1470.75 2233.52 Payable days 813.17 370.54 1559.82 332.32 -204.79 -5339.89 0.00 920.65 217.11 1761.71 Cash Conversion Cycle 2322.11 1376.92 3302.16 1271.21 2190.25 13143.58 4968.58 2211.93 1569.02 918.12 Total Debt/Equity -2.69 -10.62 18.09 5.17 4.47 2.03 1.58 1.19 1.16 1.13 Interest Cover -0.66 -0.24 0.04 0.22 -0.20 -0.11 0.31 0.52 -0.74 1.22

Top Investors:

bahubali properties limited

vls finance ltd

investor education and protection fund (iepf)

Annual Reports:

News Update:

Parsvnath Developers - Quarterly Results
14th Feb 2024, 17:30 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback