Nifty
Sensex
:
:
25178.65
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)

Construction - Real Estate

Rating :
31/99

BSE: 532780 | NSE: PARSVNATH

7.94
27-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  7
  •  8.26
  •  6.86
  •  6.89
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2796767
  •  21780016.59
  •  27.39
  •  6.02

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 347.71
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,211.21
  • N/A
  • -0.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.09%
  • 19.41%
  • 26.67%
  • FII
  • DII
  • Others
  • 1.48%
  • 0.00%
  • 2.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.58
  • -6.65
  • -16.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.80
  • -35.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.97
  • -4.17
  • -24.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.50
  • 2.27
  • -0.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -194.15
  • -108.54
  • -183.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
61.04
58.23
4.83%
53.96
47.05
14.69%
63.26
88.02
-28.13%
60.62
86.88
-30.23%
Expenses
65.06
51.00
27.57%
78.42
57.47
36.45%
57.90
75.33
-23.14%
82.30
190.10
-56.71%
EBITDA
-4.02
7.23
-
-24.46
-10.42
-
5.36
12.68
-57.73%
-21.67
-103.22
-
EBIDTM
-6.58%
12.42%
-45.32%
-22.15%
8.48%
14.41%
-35.75%
-118.81%
Other Income
6.92
1.66
316.87%
1.18
1.32
-10.61%
1.25
2.10
-40.48%
44.45
24.18
83.83%
Interest
129.02
88.57
45.67%
117.37
105.54
11.21%
119.15
100.69
18.33%
149.38
223.46
-33.15%
Depreciation
23.37
13.42
74.14%
11.45
13.41
-14.62%
11.21
13.27
-15.52%
12.18
13.82
-11.87%
PBT
-149.49
-31.46
-
-152.10
-128.05
-
-53.15
-99.17
-
-79.75
-255.39
-
Tax
0.00
0.00
0
1.73
0.00
0
6.06
1.77
242.37%
7.10
51.91
-86.32%
PAT
-149.49
-31.46
-
-153.83
-128.05
-
-59.21
-100.94
-
-86.85
-307.31
-
PATM
-244.89%
-54.03%
-285.06%
-272.16%
-93.59%
-114.68%
-143.26%
-353.72%
EPS
-3.43
-0.72
-
-3.53
-2.94
-
-1.36
-2.32
-
-1.96
-7.05
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
238.88
253.93
462.00
440.33
898.93
358.15
1,191.43
911.06
193.67
278.90
405.94
Net Sales Growth
-14.74%
-45.04%
4.92%
-51.02%
150.99%
-69.94%
30.77%
370.42%
-30.56%
-31.30%
 
Cost Of Goods Sold
60.42
229.51
299.99
321.15
702.08
182.92
923.02
789.01
36.87
35.12
124.47
Gross Profit
178.46
24.41
162.01
119.18
196.85
175.24
268.41
122.04
156.79
243.77
281.46
GP Margin
74.71%
9.61%
35.07%
27.07%
21.90%
48.93%
22.53%
13.40%
80.96%
87.40%
69.34%
Total Expenditure
283.68
266.10
541.34
547.80
953.53
374.56
1,135.33
962.89
215.23
206.15
317.08
Power & Fuel Cost
-
13.48
13.80
10.35
11.00
6.58
8.73
11.02
8.73
12.11
12.49
% Of Sales
-
5.31%
2.99%
2.35%
1.22%
1.84%
0.73%
1.21%
4.51%
4.34%
3.08%
Employee Cost
-
13.39
14.04
13.13
13.17
13.87
22.67
26.23
32.59
30.60
36.71
% Of Sales
-
5.27%
3.04%
2.98%
1.47%
3.87%
1.90%
2.88%
16.83%
10.97%
9.04%
Manufacturing Exp.
-
-88.49
100.14
141.17
194.32
141.67
37.10
73.28
72.11
66.62
64.49
% Of Sales
-
-34.85%
21.68%
32.06%
21.62%
39.56%
3.11%
8.04%
37.23%
23.89%
15.89%
General & Admin Exp.
-
86.32
83.89
39.08
21.85
21.55
124.97
57.44
50.55
53.64
57.20
% Of Sales
-
33.99%
18.16%
8.88%
2.43%
6.02%
10.49%
6.30%
26.10%
19.23%
14.09%
Selling & Distn. Exp.
-
0.79
5.78
3.62
2.90
2.18
4.08
1.89
10.98
5.82
18.83
% Of Sales
-
0.31%
1.25%
0.82%
0.32%
0.61%
0.34%
0.21%
5.67%
2.09%
4.64%
Miscellaneous Exp.
-
11.09
23.69
19.30
8.21
5.80
14.77
4.02
3.40
2.25
18.83
% Of Sales
-
4.37%
5.13%
4.38%
0.91%
1.62%
1.24%
0.44%
1.76%
0.81%
0.71%
EBITDA
-44.79
-12.17
-79.34
-107.47
-54.60
-16.41
56.10
-51.83
-21.56
72.75
88.86
EBITDA Margin
-18.75%
-4.79%
-17.17%
-24.41%
-6.07%
-4.58%
4.71%
-5.69%
-11.13%
26.08%
21.89%
Other Income
53.80
49.53
31.72
38.38
18.86
71.47
76.81
14.39
16.41
27.64
35.53
Interest
514.92
444.17
463.69
392.66
395.10
432.59
481.02
335.32
324.14
233.58
185.78
Depreciation
58.21
52.27
57.26
66.13
58.88
37.09
27.05
28.90
30.24
27.94
28.60
PBT
-434.49
-459.08
-568.57
-527.88
-489.72
-414.61
-375.15
-401.66
-359.53
-161.13
-90.00
Tax
14.89
8.87
86.84
146.97
4.14
13.25
-11.90
-34.26
-35.57
-12.24
-40.62
Tax Rate
-3.43%
-2.62%
-17.12%
-22.53%
-0.85%
-3.20%
3.17%
8.53%
9.89%
7.60%
45.13%
PAT
-449.38
-345.40
-593.26
-798.12
-492.29
-427.42
-346.57
-363.35
-317.09
-144.58
-37.18
PAT before Minority Interest
-447.95
-347.30
-594.15
-799.22
-493.86
-427.86
-363.25
-367.40
-323.96
-148.89
-49.38
Minority Interest
1.43
1.90
0.89
1.10
1.57
0.44
16.68
4.05
6.87
4.31
12.20
PAT Margin
-188.12%
-136.02%
-128.41%
-181.25%
-54.76%
-119.34%
-29.09%
-39.88%
-163.73%
-51.84%
-9.16%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-10.33
-7.94
-13.63
-18.34
-11.31
-9.82
-7.96
-8.35
-7.29
-3.32
-0.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-2,041.48
-1,696.31
-1,102.83
-303.01
180.79
607.38
942.45
2,164.96
2,482.19
2,630.69
Share Capital
217.59
217.59
217.59
217.59
217.59
217.59
217.59
217.59
217.59
217.59
Total Reserves
-2,259.07
-1,913.90
-1,320.42
-520.60
-36.80
389.78
724.86
1,947.37
2,264.60
2,413.10
Non-Current Liabilities
2,941.87
2,908.26
3,071.99
2,525.16
2,485.35
2,198.13
2,945.00
3,143.31
3,228.30
2,521.64
Secured Loans
1,708.82
1,637.33
1,949.96
2,092.10
2,129.82
1,970.15
2,686.06
2,783.24
2,848.10
1,865.41
Unsecured Loans
3.74
3.74
3.74
3.74
3.74
3.74
410.57
409.06
408.38
638.21
Long Term Provisions
4.20
4.41
3.69
3.35
3.78
4.93
4.40
5.14
4.16
3.87
Current Liabilities
4,375.36
4,632.42
4,227.16
4,450.14
4,948.77
5,025.17
5,480.83
2,785.07
1,977.97
2,072.84
Trade Payables
801.23
758.64
723.67
714.76
710.73
852.65
794.49
764.17
695.50
679.01
Other Current Liabilities
3,316.21
3,616.15
3,266.09
3,389.26
3,857.01
3,775.22
4,209.51
1,557.66
821.15
1,010.25
Short Term Borrowings
257.59
257.38
237.22
345.74
380.66
396.91
476.52
462.66
460.76
382.89
Short Term Provisions
0.33
0.25
0.18
0.38
0.36
0.40
0.32
0.59
0.56
0.69
Total Liabilities
5,393.56
5,937.01
6,284.62
6,683.29
7,617.35
7,834.18
9,445.35
8,256.07
7,858.06
7,413.40
Net Block
813.87
874.62
999.89
880.66
859.19
827.89
540.82
523.74
553.22
479.70
Gross Block
1,234.35
1,233.53
1,298.42
1,049.02
1,018.90
983.06
655.25
609.62
609.31
508.31
Accumulated Depreciation
420.48
358.91
298.52
168.36
159.72
155.16
114.43
85.88
56.09
28.60
Non Current Assets
1,999.99
2,017.99
2,415.41
2,496.83
2,507.16
2,506.11
3,342.57
3,010.13
3,020.56
2,918.01
Capital Work in Progress
890.44
792.06
902.00
834.87
927.47
914.53
814.28
746.76
647.11
678.34
Non Current Investment
12.95
12.92
174.92
390.00
390.04
343.96
303.08
14.62
14.60
14.61
Long Term Loans & Adv.
37.47
41.02
43.92
72.36
55.02
75.01
60.11
80.21
134.39
141.07
Other Non Current Assets
222.38
274.28
266.46
280.10
234.92
312.58
1,601.32
1,620.37
1,649.73
1,540.16
Current Assets
3,393.58
3,919.01
3,869.20
4,186.45
5,110.19
5,328.06
6,102.78
5,245.93
4,837.50
4,495.40
Current Investments
0.00
375.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,852.85
3,068.25
3,357.92
3,658.91
4,329.28
4,601.66
5,296.30
3,688.69
3,326.73
2,976.89
Sundry Debtors
184.28
207.41
259.95
287.84
331.40
279.26
291.26
635.34
630.40
658.94
Cash & Bank
34.01
32.26
93.21
81.02
102.22
63.15
90.69
64.68
67.91
172.94
Other Current Assets
322.44
51.96
53.40
44.32
347.30
384.00
424.52
857.23
812.46
686.62
Short Term Loans & Adv.
221.31
184.14
104.72
114.36
165.86
162.98
187.59
214.27
193.42
169.91
Net Current Assets
-981.79
-713.41
-357.96
-263.69
161.42
302.89
621.94
2,460.86
2,859.53
2,422.56
Total Assets
5,393.57
5,937.00
6,284.61
6,683.28
7,617.35
7,834.17
9,445.35
8,256.06
7,858.06
7,413.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
38.00
260.25
374.26
550.29
259.33
1,562.75
1,310.39
84.63
-331.69
-31.56
PBT
-338.31
-507.56
-652.25
-488.93
-414.11
-375.69
-402.02
-360.02
-161.41
-89.88
Adjustment
338.46
444.09
612.05
554.36
409.77
435.15
351.53
339.60
240.47
187.66
Changes in Working Capital
34.31
324.19
409.06
483.59
255.53
1,507.67
1,371.93
114.46
-401.24
-119.20
Cash after chg. in Working capital
34.46
260.72
368.85
549.02
251.19
1,567.14
1,321.43
94.05
-322.18
-21.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.54
-0.47
5.41
1.27
8.15
-4.39
-11.04
-9.42
-9.51
-10.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-77.73
-30.18
-58.71
39.29
-47.24
-11.09
-469.86
-90.48
-152.14
-48.02
Net Fixed Assets
-113.41
-80.46
-10.04
465.98
-43.07
-180.34
352.52
-70.42
-30.74
118.65
Net Investments
387.59
-210.98
-196.16
-8.89
-37.92
102.26
-389.45
6.69
-20.40
-1.25
Others
-351.91
261.26
147.49
-417.80
33.75
66.99
-432.93
-26.75
-101.00
-165.42
Cash from Financing Activity
38.80
-213.84
-325.07
-607.56
-179.12
-1,576.32
-814.52
0.27
460.47
-69.43
Net Cash Inflow / Outflow
-0.94
16.23
-9.52
-17.98
32.97
-24.66
26.02
-5.58
-23.36
-149.01
Opening Cash & Equivalents
32.16
15.27
24.79
42.77
9.80
34.46
8.44
14.02
37.38
186.39
Closing Cash & Equivalent
31.22
32.16
15.27
24.79
42.77
9.80
34.46
8.44
14.02
37.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-46.91
-38.98
-25.34
-6.96
4.15
13.96
21.66
49.75
57.04
60.45
ROA
-6.13%
-9.72%
-12.33%
-6.91%
-5.54%
-4.20%
-4.15%
-4.02%
-1.95%
-0.66%
ROE
0.00%
0.00%
0.00%
0.00%
-108.57%
-46.88%
-23.65%
-13.94%
-5.82%
-1.86%
ROCE
10.45%
-2.90%
-10.86%
-2.97%
0.50%
2.38%
-1.13%
-0.55%
1.19%
1.66%
Fixed Asset Turnover
0.21
0.36
0.38
0.87
0.36
1.45
1.44
0.32
0.50
0.70
Receivable days
281.51
184.61
227.04
125.72
311.16
87.39
185.61
1192.75
843.70
593.98
Inventory Days
4255.58
2538.46
2908.24
1621.75
4550.81
1516.14
1799.85
6610.93
4124.88
2538.60
Payable days
1240.32
901.76
817.42
370.54
1559.82
332.32
-204.79
-5339.89
0.00
920.65
Cash Conversion Cycle
3296.77
1821.31
2317.86
1376.92
3302.16
1271.21
2190.25
13143.58
4968.58
2211.93
Total Debt/Equity
-1.43
-1.68
-2.69
-10.62
18.09
5.17
4.47
2.03
1.58
1.19
Interest Cover
0.24
-0.09
-0.66
-0.24
0.04
0.22
-0.20
-0.11
0.31
0.52

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.