Nifty

:

23398.10

Sensex

:

74781.76

-79.70 (-0.34%)
-120.83 (-0.16%)

Login

Nifty
Sensex

:
:

23398.10
74781.76

-79.70 (-0.34%)
-120.83 (-0.16%)

Pasupati Acrylon Ltd.

Textile - Manmade Fibres

Rating :

72/99

BSE: 500456 | NSE: PASUPTAC

Watchlist

NSE BSE

67.08

11-Sep-2026

Open
High
Low
Previous Close

67.25
67.87
66.06
67.76

Volume
Traded Value (lacs)
52 Week High
52 Week Low

32213
2149176.8
78.95
40.41

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

591.49
6.19
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

636.41
N/A
1.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.08
5.44
20.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.54
11.62
46.43

PAT CAGR (%)

10 Years
5 Years
3 Years

7.41
8.78
74.35

P:E (Median)

8 Years
5 Years
3 Years

7.63
9.97
12.60

P:BV (Average)

8 Years
5 Years
3 Years

1.01
1.13
1.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.88
6.77
9.20

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 238.26 216.05 10.28% 244.63 168.32 45.34% 269.23 173.87 54.85% 280.25 124.44 125.21%
Expenses 199.23 210.03 -5.14% 205.88 154.34 33.39% 230.03 160.60 43.23% 253.10 120.78 109.55%
EBITDA 39.03 6.02 548.34% 38.75 13.98 177.18% 39.20 13.27 195.40% 27.15 3.66 641.80%
EBIDTM 16.38% 2.79% 15.84% 8.31% 14.56% 7.63% 9.69% 2.94%
Other Income 3.07 2.69 14.13% 2.31 3.69 -37.40% 2.32 2.52 -7.94% 1.35 2.09 -35.41%
Interest 2.26 3.32 -31.93% 1.99 0.84 136.90% 3.43 0.65 427.69% 3.63 0.55 560.00%
Depreciation 3.15 2.99 5.35% 3.19 1.58 101.90% 3.20 1.49 114.77% 3.11 1.48 110.14%
PBT 36.69 2.40 1,428.75% 35.88 15.25 135.28% 34.32 13.65 151.43% 21.76 3.72 484.95%
Tax 9.30 0.65 1,330.77% 9.60 3.98 141.21% 8.63 3.52 145.17% 5.56 0.99 461.62%
PAT 27.39 1.75 1,465.14% 26.28 11.27 133.19% 25.69 10.13 153.60% 16.20 2.73 493.41%
PATM 11.50% 0.81% 10.74% 6.70% 9.54% 5.83% 5.78% 2.19%
EPS 3.07 0.20 1,435.00% 2.95 1.26 134.13% 2.88 1.14 152.63% 1.82 0.31 487.10%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,032.37 1,010.16 621.43 575.23 827.96 775.11 505.45 663.64 825.31 564.71 464.29 Net Sales Growth 51.22% 62.55% 8.03% -30.52% 6.82% 53.35% -23.84% -19.59% 46.15% 21.63% Cost Of Goods Sold 694.96 709.24 455.83 447.44 618.43 599.76 351.99 516.68 660.57 415.86 302.02 Gross Profit 337.41 300.92 165.60 127.79 209.53 175.35 153.46 146.97 164.75 148.84 162.27 GP Margin 32.68% 29.79% 26.65% 22.22% 25.31% 22.62% 30.36% 22.15% 19.96% 26.36% 34.95% Total Expenditure 888.24 901.90 576.60 559.15 778.18 712.63 445.66 638.05 777.61 509.32 401.14 Power & Fuel Cost - 82.94 52.72 53.73 92.40 55.91 39.46 52.01 56.24 42.00 34.48 % Of Sales - 8.21% 8.48% 9.34% 11.16% 7.21% 7.81% 7.84% 6.81% 7.44% 7.43% Employee Cost - 34.99 28.57 24.89 24.92 23.99 22.53 23.08 24.35 22.18 19.38 % Of Sales - 3.46% 4.60% 4.33% 3.01% 3.10% 4.46% 3.48% 2.95% 3.93% 4.17% Manufacturing Exp. - 33.55 14.85 11.88 17.00 13.19 13.22 17.43 12.25 9.89 15.04 % Of Sales - 3.32% 2.39% 2.07% 2.05% 1.70% 2.62% 2.63% 1.48% 1.75% 3.24% General & Admin Exp. - 11.79 5.71 6.02 6.61 4.54 4.96 5.85 5.61 5.25 5.19 % Of Sales - 1.17% 0.92% 1.05% 0.80% 0.59% 0.98% 0.88% 0.68% 0.93% 1.12% Selling & Distn. Exp. - 18.60 10.92 9.20 9.97 9.34 8.03 9.60 10.12 7.56 17.18 % Of Sales - 1.84% 1.76% 1.60% 1.20% 1.20% 1.59% 1.45% 1.23% 1.34% 3.70% Miscellaneous Exp. - 10.77 8.01 6.00 8.85 5.90 5.48 13.40 8.48 6.59 17.18 % Of Sales - 1.07% 1.29% 1.04% 1.07% 0.76% 1.08% 2.02% 1.03% 1.17% 1.69% EBITDA 144.13 108.26 44.83 16.08 49.78 62.48 59.79 25.59 47.70 55.39 63.15 EBITDA Margin 13.96% 10.72% 7.21% 2.80% 6.01% 8.06% 11.83% 3.86% 5.78% 9.81% 13.60% Other Income 9.05 11.53 11.37 10.77 8.42 8.73 8.78 6.44 9.35 4.69 7.92 Interest 11.31 12.37 2.50 2.58 3.61 3.17 3.78 4.99 8.17 4.64 5.73 Depreciation 12.65 12.49 5.99 5.87 6.14 6.21 6.26 6.66 5.76 5.24 6.86 PBT 128.65 94.93 47.72 18.40 48.45 61.84 58.53 20.39 43.12 50.19 58.47 Tax 33.09 24.45 12.34 5.21 12.54 15.94 15.48 7.34 15.74 15.68 18.83 Tax Rate 25.72% 25.91% 25.86% 28.32% 25.88% 25.78% 26.45% 36.00% 36.50% 35.90% 35.49% PAT 95.56 69.91 35.38 13.19 35.91 45.90 43.05 13.05 27.38 28.01 34.22 PAT before Minority Interest 95.56 69.91 35.38 13.19 35.91 45.90 43.05 13.05 27.38 28.01 34.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.26% 6.92% 5.69% 2.29% 4.34% 5.92% 8.52% 1.97% 3.32% 4.96% 7.37% PAT Growth 269.24% 97.60% 168.23% -63.27% -21.76% 6.62% 229.89% -52.34% -2.25% -18.15% EPS 10.73 7.85 3.97 1.48 4.03 5.15 4.83 1.46 3.07 3.14 3.84

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 435.43 364.14 328.77 315.69 279.52 233.46 189.95 176.70 149.56 121.76 Share Capital 89.13 89.13 89.14 89.14 89.14 89.14 89.14 89.14 89.14 89.14 Total Reserves 346.29 275.01 239.63 226.55 190.38 144.32 100.81 87.56 60.42 32.62 Non-Current Liabilities 115.82 121.77 55.16 9.75 9.41 8.90 9.24 8.36 4.59 0.86 Secured Loans 96.39 101.42 43.56 0.00 0.00 0.01 0.08 0.40 0.71 2.15 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.39 2.79 2.54 2.64 2.75 2.63 3.03 2.85 2.72 2.25 Current Liabilities 101.32 118.11 117.81 143.78 151.18 138.72 159.97 192.82 176.22 163.53 Trade Payables 57.12 90.15 101.49 121.75 114.49 110.85 115.89 147.46 141.12 90.49 Other Current Liabilities 17.52 8.27 7.59 5.51 15.59 7.18 30.27 27.63 25.54 26.90 Short Term Borrowings 0.18 3.90 0.67 0.13 0.05 0.81 10.98 3.29 3.62 23.81 Short Term Provisions 26.49 15.80 8.06 16.39 21.06 19.88 2.82 14.44 5.94 22.33 Total Liabilities 652.57 604.02 501.74 469.22 440.11 381.08 359.16 377.88 330.37 286.15 Net Block 248.59 250.22 75.20 77.12 80.77 84.63 80.18 85.07 61.22 30.77 Gross Block 597.65 588.09 407.42 403.57 401.08 398.78 388.08 386.43 356.83 322.36 Accumulated Depreciation 349.06 337.87 332.22 326.45 320.30 314.15 307.90 301.36 295.60 291.58 Non Current Assets 270.22 261.15 172.74 82.93 84.78 90.73 87.73 91.06 81.83 65.87 Capital Work in Progress 0.24 0.04 77.41 0.55 0.00 0.00 0.44 0.00 3.11 32.28 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.30 2.47 16.85 3.15 1.80 1.85 4.07 1.63 10.72 1.59 Other Non Current Assets 13.94 8.42 3.28 2.10 2.21 4.25 3.04 4.35 6.78 1.23 Current Assets 382.34 342.88 329.01 386.29 355.33 290.36 271.43 286.82 248.54 220.27 Current Investments 87.80 80.36 85.17 74.70 0.00 25.44 0.00 30.54 40.97 33.33 Inventories 103.40 135.19 115.94 194.36 143.56 112.20 111.42 90.67 116.92 100.70 Sundry Debtors 77.83 49.78 55.93 50.89 77.82 54.99 34.92 67.54 46.92 32.19 Cash & Bank 62.18 36.41 51.41 37.02 105.43 77.93 86.11 64.26 27.52 7.89 Other Current Assets 51.13 0.05 0.05 2.80 28.52 19.80 38.98 33.80 16.22 46.16 Short Term Loans & Adv. 50.58 41.08 20.51 26.53 25.90 17.50 36.15 31.22 13.99 43.96 Net Current Assets 281.03 224.76 211.19 242.51 204.15 151.64 111.46 94.00 72.32 56.75 Total Assets 652.56 604.03 501.75 469.22 440.11 381.09 359.16 377.88 330.37 286.14

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 51.50 6.71 71.81 27.35 -13.17 13.76 -1.81 59.00 67.27 41.38 PBT 94.36 47.72 18.40 48.45 61.84 58.53 20.39 43.12 50.19 58.47 Adjustment 17.25 7.51 4.21 6.06 7.57 8.55 9.02 7.91 8.18 11.29 Changes in Working Capital -43.59 -38.11 53.05 -15.33 -63.10 -43.56 -27.29 19.85 20.83 -11.32 Cash after chg. in Working capital 68.02 17.12 75.66 39.17 6.31 23.52 2.12 70.88 79.20 58.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -16.52 -10.41 -3.85 -11.82 -19.47 -9.76 -3.93 -11.88 -11.94 -17.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -17.44 -81.55 -100.51 -74.77 25.10 -31.61 28.83 -10.43 -21.84 -39.12 Net Fixed Assets -9.76 -103.30 -80.71 -3.04 -2.30 -10.26 -2.09 -26.49 -5.30 46.13 Net Investments -7.44 4.81 -10.47 -74.70 25.44 -25.44 30.54 10.43 -7.64 -15.65 Others -0.24 16.94 -9.33 2.97 1.96 4.09 0.38 5.63 -8.90 -69.60 Cash from Financing Activity -13.12 61.62 41.83 -3.54 -4.00 -3.50 -5.17 -11.83 -25.80 2.40 Net Cash Inflow / Outflow 20.94 -13.21 13.13 -50.96 7.94 -21.35 21.84 36.74 19.63 4.66 Opening Cash & Equivalents 21.66 34.87 21.74 72.70 64.76 86.11 64.26 27.52 7.89 3.24 Closing Cash & Equivalent 42.60 21.66 34.87 21.74 72.70 64.76 86.11 64.26 27.52 7.89

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 48.85 40.85 36.88 35.41 31.36 26.19 21.31 19.82 16.78 13.66 ROA 11.13% 6.40% 2.72% 7.90% 11.18% 11.63% 3.54% 7.73% 9.09% 12.89% ROE 17.49% 10.21% 4.09% 12.07% 17.89% 20.33% 7.12% 16.78% 20.64% 32.68% ROCE 21.04% 11.89% 6.09% 17.49% 25.30% 28.60% 13.29% 30.43% 31.34% 42.69% Fixed Asset Turnover 1.70 1.25 1.42 2.06 1.94 1.28 1.71 2.22 1.69 1.39 Receivable days 23.05 31.04 33.89 28.37 31.27 32.46 28.18 25.31 25.14 25.98 Inventory Days 43.11 73.75 98.45 74.48 60.22 80.74 55.57 45.90 69.17 68.88 Payable days 8.48 9.49 13.23 13.47 12.13 17.32 11.35 5.73 7.31 8.15 Cash Conversion Cycle 57.68 95.31 119.10 89.38 79.36 95.89 72.40 65.48 87.01 86.71 Total Debt/Equity 0.25 0.30 0.13 0.00 0.00 0.00 0.06 0.02 0.05 0.25 Interest Cover 8.63 20.12 8.14 14.42 20.52 16.50 5.09 6.28 10.41 10.25

Top Investors:

saturn dess private limited

Annual Reports:

News Update:

Pasupati Acrylon - Quarterly Results
8th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback