PBT
61.84
58.53
20.39
43.12
50.19
58.47
47.52
25.25
13.86
-9.84
Adjustment
7.57
8.55
9.02
7.91
8.18
11.29
9.63
9.16
14.68
11.28
Changes in Working Capital
-63.10
-43.56
-27.29
19.85
20.83
-11.32
-30.32
1.98
16.93
1.58
Cash after chg. in Working capital
6.31
23.52
2.12
70.88
79.20
58.44
26.82
36.38
45.47
3.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.47
-9.76
-3.93
-11.88
-11.94
-17.06
-4.66
-0.64
-0.14
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00