Nifty
Sensex
:
:
23366.70
74243.34
-49.85 (-0.21%)
-116.67 (-0.16%)

Consumer Food

Rating :
59/99

BSE: 500368 | NSE: PATANJALI

420.45
05-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  425
  •  429.25
  •  408.15
  •  427.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5359917
  •  2236824730.35
  •  653.93
  •  408.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45,776.73
  • 25.23
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 47,782.90
  • 0.83%
  • 3.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.25%
  • 3.01%
  • 7.02%
  • FII
  • DII
  • Others
  • 0%
  • 21.26%
  • 0.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.23
  • 15.92
  • 2.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.26
  • 13.04
  • 6.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.84
  • 13.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 1.05
  • 1.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 169.78
  • 223.29
  • 221.91

Earnings Forecasts:

(Updated: 30-05-2026)
Description
2024
2025
2026
2027
Adj EPS
11.05
15.7
18.4
20.7
P/E Ratio
38.05
26.78
22.85
20.31
Revenue
39769.9
42639.2
45415.5
48737.1
EBITDA
1806.2
2345.5
2825.6
3168.8
Net Income
1195.67
1760.3
2054.13
2248.1
ROA
P/B Ratio
3.58
3.18
2.82
2.81
ROE
9.97
13.2
13.8
14.5
FCFF
241.24
1417.97
1789.24
1899.8
FCFF Yield
0.47
2.76
3.49
3.7
Net Debt
923.4
387.2
-171.8
BVPS
117.35
132.35
149.35
149.6

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
11,155.60
9,511.95
17.28%
10,483.71
8,996.87
16.53%
9,798.84
8,101.56
20.95%
8,899.70
7,177.17
24.00%
Expenses
10,710.26
8,995.61
19.06%
10,049.37
8,439.19
19.08%
9,246.75
7,639.30
21.04%
8,578.55
6,767.46
26.76%
EBITDA
445.35
516.33
-13.75%
434.34
557.68
-22.12%
552.08
462.26
19.43%
321.15
409.71
-21.62%
EBIDTM
3.99%
5.43%
4.14%
6.20%
5.63%
5.71%
3.61%
5.71%
Other Income
56.57
52.53
7.69%
57.41
23.51
144.19%
51.23
31.21
64.15%
12.99
25.19
-48.43%
Interest
35.88
25.12
42.83%
35.22
20.29
73.58%
35.32
20.13
75.46%
23.75
18.96
25.26%
Depreciation
61.57
85.27
-27.79%
62.10
69.71
-10.92%
62.90
56.45
11.43%
61.83
56.96
8.55%
PBT
235.65
458.47
-48.60%
364.23
491.19
-25.85%
505.09
416.89
21.16%
248.56
358.98
-30.76%
Tax
-288.32
99.95
-
-229.21
120.32
-
-11.60
108.30
-
68.21
96.25
-29.13%
PAT
523.98
358.52
46.15%
593.44
370.88
60.01%
516.70
308.58
67.44%
180.36
262.72
-31.35%
PATM
4.70%
3.77%
5.66%
4.12%
5.27%
3.81%
2.03%
3.66%
EPS
4.82
3.30
46.06%
5.46
3.42
59.65%
4.75
2.84
67.25%
1.66
2.42
-31.40%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
40,337.85
34,156.97
12,729.23
12,027.05
19,172.89
30,240.49
31,561.23
Net Sales Growth
19.39%
168.33%
5.84%
-37.27%
-36.60%
-4.18%
 
Cost Of Goods Sold
34,934.35
27,851.99
10,943.39
10,230.90
16,656.51
27,426.31
28,300.60
Gross Profit
5,403.50
6,304.98
1,785.85
1,796.15
2,516.38
2,814.18
3,260.63
GP Margin
13.40%
18.46%
14.03%
14.93%
13.12%
9.31%
10.33%
Total Expenditure
38,584.93
32,200.68
12,656.18
17,135.35
19,918.98
30,121.08
30,937.86
Power & Fuel Cost
-
302.61
200.44
173.81
146.59
217.41
274.50
% Of Sales
-
0.89%
1.57%
1.45%
0.76%
0.72%
0.87%
Employee Cost
-
552.74
153.43
159.94
193.21
224.45
224.59
% Of Sales
-
1.62%
1.21%
1.33%
1.01%
0.74%
0.71%
Manufacturing Exp.
-
1,542.11
694.68
663.99
706.27
916.05
996.86
% Of Sales
-
4.51%
5.46%
5.52%
3.68%
3.03%
3.16%
General & Admin Exp.
-
447.90
166.37
213.36
313.84
390.22
161.27
% Of Sales
-
1.31%
1.31%
1.77%
1.64%
1.29%
0.51%
Selling & Distn. Exp.
-
1,386.45
422.70
426.76
445.66
627.99
763.19
% Of Sales
-
4.06%
3.32%
3.55%
2.32%
2.08%
2.42%
Miscellaneous Exp.
-
116.89
75.18
5,266.59
1,456.91
318.65
216.86
% Of Sales
-
0.34%
0.59%
43.79%
7.60%
1.05%
0.69%
EBITDA
1,752.92
1,956.29
73.05
-5,108.30
-746.09
119.41
623.37
EBITDA Margin
4.35%
5.73%
0.57%
-42.47%
-3.89%
0.39%
1.98%
Other Income
178.20
132.43
120.15
36.89
107.60
97.13
199.88
Interest
130.17
94.80
142.65
971.45
971.87
1,438.96
612.76
Depreciation
248.40
268.39
138.50
142.79
158.87
166.68
160.34
PBT
1,353.53
1,725.53
-87.95
-6,185.66
-1,769.23
-1,389.11
50.15
Tax
-460.92
424.82
0.03
-437.39
-374.17
-80.16
24.88
Tax Rate
-34.05%
24.62%
-0.03%
7.07%
21.55%
5.78%
24.28%
PAT
1,814.48
1,300.71
-10.22
-5,631.36
-1,310.90
-1,273.60
84.70
PAT before Minority Interest
1,814.48
1,300.71
-87.97
-5,748.27
-1,361.78
-1,312.50
77.59
Minority Interest
0.00
0.00
77.75
116.91
50.88
38.90
7.11
PAT Margin
4.50%
3.81%
-0.08%
-46.82%
-6.84%
-4.21%
0.27%
PAT Growth
39.50%
-
-
-
-
-
 
EPS
16.68
11.95
-0.09
-51.75
-12.05
-11.70
0.78

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
11,370.89
-4,718.90
-4,706.85
922.47
2,432.29
2,256.30
Share Capital
72.42
65.29
65.29
65.29
65.29
68.81
Total Reserves
11,183.53
-4,784.19
-4,772.54
856.07
2,366.00
2,186.51
Non-Current Liabilities
-56.37
38.39
84.35
541.12
982.01
1,192.06
Secured Loans
0.00
0.00
15.60
19.10
21.05
653.19
Unsecured Loans
0.00
16.08
57.76
60.62
62.13
67.45
Long Term Provisions
23.89
11.53
0.01
0.03
2.37
3.24
Current Liabilities
4,103.78
12,946.77
12,640.45
12,167.22
13,891.94
11,314.44
Trade Payables
2,587.20
1,869.04
2,544.48
4,887.07
6,276.04
6,467.93
Other Current Liabilities
730.04
2,846.83
2,659.93
2,019.79
2,597.60
1,740.78
Short Term Borrowings
781.30
8,229.10
7,428.48
5,251.24
5,006.10
3,071.17
Short Term Provisions
5.25
1.80
7.56
9.11
12.19
34.57
Total Liabilities
15,418.30
7,962.33
7,791.77
13,521.54
17,247.85
14,861.18
Net Block
5,553.00
5,240.64
5,388.62
5,536.97
5,670.24
2,454.93
Gross Block
7,431.23
6,028.98
6,058.41
6,067.37
6,051.35
3,989.81
Accumulated Depreciation
1,856.39
788.34
669.79
530.40
380.80
1,534.89
Non Current Assets
6,016.69
5,418.17
5,606.36
5,808.83
6,004.71
2,861.37
Capital Work in Progress
94.63
26.91
28.12
29.16
42.02
112.33
Non Current Investment
20.62
13.66
32.68
48.89
89.75
152.53
Long Term Loans & Adv.
110.10
120.47
144.96
184.29
137.12
141.16
Other Non Current Assets
238.34
16.49
11.98
9.51
65.59
0.27
Current Assets
9,399.37
2,542.22
2,183.47
7,710.77
11,243.13
11,999.81
Current Investments
137.72
17.56
11.36
1.09
0.90
0.47
Inventories
6,210.29
1,261.82
1,191.26
1,239.12
2,481.02
3,159.95
Sundry Debtors
1,584.68
264.11
283.16
5,284.65
6,819.40
6,756.69
Cash & Bank
296.24
431.21
178.42
160.39
313.18
578.18
Other Current Assets
1,170.46
88.30
72.19
87.21
1,628.62
1,504.53
Short Term Loans & Adv.
1,020.32
479.21
447.07
938.31
1,459.37
1,372.83
Net Current Assets
5,295.60
-10,404.56
-10,456.99
-4,456.45
-2,648.81
685.37
Total Assets
15,416.06
7,960.39
7,789.83
13,519.60
17,247.84
14,861.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
197.10
225.30
979.14
441.39
-411.84
-270.70
PBT
1,725.53
-87.95
-6,185.66
-1,685.85
-1,353.76
102.47
Adjustment
473.83
330.50
6,311.30
1,921.23
1,595.66
291.13
Changes in Working Capital
-1,546.94
-41.17
853.06
179.65
-612.57
-660.09
Cash after chg. in Working capital
652.42
201.39
978.71
415.03
-370.67
-266.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-455.32
23.91
0.43
26.36
-41.16
-4.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.10
-98.18
-68.14
86.32
17.17
104.47
Net Fixed Assets
-1,454.18
1.18
10.23
-7.94
-2,061.55
Net Investments
-192.04
19.21
38.36
56.84
136.59
Others
1,632.12
-118.57
-116.73
37.42
1,942.13
Cash from Financing Activity
-611.27
-6.99
-970.38
-668.53
563.07
-3.20
Net Cash Inflow / Outflow
-428.27
120.13
-59.38
-140.81
168.41
-169.43
Opening Cash & Equivalents
537.43
39.00
98.38
239.19
70.78
278.41
Closing Cash & Equivalent
109.16
159.13
39.00
98.38
239.19
108.98

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
103.62
-144.54
-144.19
28.22
74.47
67.24
70.57
72.20
66.17
66.00
ROA
11.12%
-1.12%
-53.93%
-8.85%
-8.14%
0.54%
0.01%
1.81%
0.68%
2.45%
ROE
39.79%
0.00%
0.00%
-81.24%
-55.87%
3.37%
0.04%
12.31%
4.00%
11.42%
ROCE
22.34%
1.72%
-112.40%
-10.60%
0.73%
11.31%
9.40%
11.39%
12.12%
11.32%
Fixed Asset Turnover
5.08
2.11
1.98
3.16
6.02
7.96
7.44
8.43
9.60
6.67
Receivable days
9.88
7.85
84.49
115.21
81.93
68.93
64.18
50.02
35.99
41.10
Inventory Days
39.92
35.17
36.88
35.41
34.04
39.79
46.63
47.08
44.32
48.32
Payable days
29.20
64.51
114.90
113.64
79.36
74.76
75.89
63.19
51.13
68.45
Cash Conversion Cycle
20.60
-21.50
6.47
36.98
36.61
33.96
34.91
33.91
29.18
20.98
Total Debt/Equity
0.07
-1.76
-1.59
6.03
2.27
1.86
1.63
3.06
2.82
2.05
Interest Cover
19.20
0.38
-5.37
-0.79
0.04
1.17
1.06
1.53
1.27
2.16

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.