Nifty
Sensex
:
:
25725.40
83450.96
42.65 (0.17%)
173.81 (0.21%)

Consumer Food

Rating :
64/99

BSE: 500368 | NSE: PATANJALI

530.20
17-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  524.9
  •  535.95
  •  521.85
  •  525.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1777456
  •  939886371
  •  670.33
  •  480

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 57,811.97
  • 35.06
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 59,092.98
  • 0.63%
  • 4.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.26%
  • 1.54%
  • 6.00%
  • FII
  • DII
  • Others
  • 0%
  • 23.86%
  • 0.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.23
  • 15.92
  • 2.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.26
  • 13.04
  • 6.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.84
  • 13.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • 0.82
  • 1.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 167.89
  • 230.76
  • 240.40

Earnings Forecasts:

(Updated: 14-02-2026)
Description
2024
2025
2026
2027
Adj EPS
11.98
8.3
11.1
12.35
P/E Ratio
44.26
63.88
47.77
42.93
Revenue
34157
38283.1
40675
43779.8
EBITDA
1963.42
2024.6
2668.95
3015.45
Net Income
1300.71
1378.57
1885.4
2160.33
ROA
9.04
P/B Ratio
5.07
4.39
3.73
3.20
ROE
12.06
11.75
14.1
14.35
FCFF
-4.29
1081.34
1289.32
1803.14
FCFF Yield
-0.01
1.89
2.26
3.16
Net Debt
353.73
64.6
-147.9
-271.4
BVPS
104.65
120.8
142.2
165.8

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
10,483.71
8,996.87
16.53%
9,798.84
8,101.56
20.95%
8,899.70
7,177.17
24.00%
9,692.21
0.00
0
Expenses
10,049.37
8,439.19
19.08%
9,246.75
7,639.30
21.04%
8,578.55
6,767.46
26.76%
9,175.88
0.00
0
EBITDA
434.34
557.68
-22.12%
552.08
462.26
19.43%
321.15
409.71
-21.62%
516.33
0.00
0
EBIDTM
4.14%
6.20%
5.63%
5.71%
3.61%
5.71%
5.33%
0.00%
Other Income
57.41
23.51
144.19%
51.23
31.21
64.15%
12.99
25.19
-48.43%
52.53
0.00
0
Interest
35.22
20.29
73.58%
35.32
20.13
75.46%
23.75
18.96
25.26%
25.12
0.00
0
Depreciation
62.10
69.71
-10.92%
62.90
56.45
11.43%
61.83
56.96
8.55%
85.27
0.00
0
PBT
364.23
491.19
-25.85%
505.09
416.89
21.16%
248.56
358.98
-30.76%
458.47
0.00
0
Tax
-229.21
120.32
-
-11.60
108.30
-
68.21
96.25
-29.13%
99.95
0.00
0
PAT
593.44
370.88
60.01%
516.70
308.58
67.44%
180.36
262.72
-31.35%
358.52
0.00
0
PATM
5.66%
4.12%
5.27%
3.81%
2.03%
3.66%
3.70%
0.00%
EPS
5.46
3.42
59.65%
4.75
2.84
67.25%
1.66
2.42
-31.40%
3.30
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
34,156.97
12,729.23
12,027.05
19,172.89
30,240.49
31,561.23
Net Sales Growth
-
168.33%
5.84%
-37.27%
-36.60%
-4.18%
 
Cost Of Goods Sold
-
27,851.99
10,943.39
10,230.90
16,656.51
27,426.31
28,300.60
Gross Profit
-
6,304.98
1,785.85
1,796.15
2,516.38
2,814.18
3,260.63
GP Margin
-
18.46%
14.03%
14.93%
13.12%
9.31%
10.33%
Total Expenditure
-
32,200.68
12,656.18
17,135.35
19,918.98
30,121.08
30,937.86
Power & Fuel Cost
-
302.61
200.44
173.81
146.59
217.41
274.50
% Of Sales
-
0.89%
1.57%
1.45%
0.76%
0.72%
0.87%
Employee Cost
-
552.74
153.43
159.94
193.21
224.45
224.59
% Of Sales
-
1.62%
1.21%
1.33%
1.01%
0.74%
0.71%
Manufacturing Exp.
-
1,542.11
694.68
663.99
706.27
916.05
996.86
% Of Sales
-
4.51%
5.46%
5.52%
3.68%
3.03%
3.16%
General & Admin Exp.
-
447.90
166.37
213.36
313.84
390.22
161.27
% Of Sales
-
1.31%
1.31%
1.77%
1.64%
1.29%
0.51%
Selling & Distn. Exp.
-
1,386.45
422.70
426.76
445.66
627.99
763.19
% Of Sales
-
4.06%
3.32%
3.55%
2.32%
2.08%
2.42%
Miscellaneous Exp.
-
116.89
75.18
5,266.59
1,456.91
318.65
216.86
% Of Sales
-
0.34%
0.59%
43.79%
7.60%
1.05%
0.69%
EBITDA
-
1,956.29
73.05
-5,108.30
-746.09
119.41
623.37
EBITDA Margin
-
5.73%
0.57%
-42.47%
-3.89%
0.39%
1.98%
Other Income
-
132.43
120.15
36.89
107.60
97.13
199.88
Interest
-
94.80
142.65
971.45
971.87
1,438.96
612.76
Depreciation
-
268.39
138.50
142.79
158.87
166.68
160.34
PBT
-
1,725.53
-87.95
-6,185.66
-1,769.23
-1,389.11
50.15
Tax
-
424.82
0.03
-437.39
-374.17
-80.16
24.88
Tax Rate
-
24.62%
-0.03%
7.07%
21.55%
5.78%
24.28%
PAT
-
1,300.71
-10.22
-5,631.36
-1,310.90
-1,273.60
84.70
PAT before Minority Interest
-
1,300.71
-87.97
-5,748.27
-1,361.78
-1,312.50
77.59
Minority Interest
-
0.00
77.75
116.91
50.88
38.90
7.11
PAT Margin
-
3.81%
-0.08%
-46.82%
-6.84%
-4.21%
0.27%
PAT Growth
-
-
-
-
-
-
 
EPS
-
11.96
-0.09
-51.77
-12.05
-11.71
0.78

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
11,370.89
-4,718.90
-4,706.85
922.47
2,432.29
2,256.30
Share Capital
72.42
65.29
65.29
65.29
65.29
68.81
Total Reserves
11,183.53
-4,784.19
-4,772.54
856.07
2,366.00
2,186.51
Non-Current Liabilities
-56.37
38.39
84.35
541.12
982.01
1,192.06
Secured Loans
0.00
0.00
15.60
19.10
21.05
653.19
Unsecured Loans
0.00
16.08
57.76
60.62
62.13
67.45
Long Term Provisions
23.89
11.53
0.01
0.03
2.37
3.24
Current Liabilities
4,103.78
12,946.77
12,640.45
12,167.22
13,891.94
11,314.44
Trade Payables
2,587.20
1,869.04
2,544.48
4,887.07
6,276.04
6,467.93
Other Current Liabilities
730.04
2,846.83
2,659.93
2,019.79
2,597.60
1,740.78
Short Term Borrowings
781.30
8,229.10
7,428.48
5,251.24
5,006.10
3,071.17
Short Term Provisions
5.25
1.80
7.56
9.11
12.19
34.57
Total Liabilities
15,418.30
7,962.33
7,791.77
13,521.54
17,247.85
14,861.18
Net Block
5,553.00
5,240.64
5,388.62
5,536.97
5,670.24
2,454.93
Gross Block
7,431.23
6,028.98
6,058.41
6,067.37
6,051.35
3,989.81
Accumulated Depreciation
1,856.39
788.34
669.79
530.40
380.80
1,534.89
Non Current Assets
6,016.69
5,418.17
5,606.36
5,808.83
6,004.71
2,861.37
Capital Work in Progress
94.63
26.91
28.12
29.16
42.02
112.33
Non Current Investment
20.62
13.66
32.68
48.89
89.75
152.53
Long Term Loans & Adv.
110.10
120.47
144.96
184.29
137.12
141.16
Other Non Current Assets
238.34
16.49
11.98
9.51
65.59
0.27
Current Assets
9,399.37
2,542.22
2,183.47
7,710.77
11,243.13
11,999.81
Current Investments
137.72
17.56
11.36
1.09
0.90
0.47
Inventories
6,210.29
1,261.82
1,191.26
1,239.12
2,481.02
3,159.95
Sundry Debtors
1,584.68
264.11
283.16
5,284.65
6,819.40
6,756.69
Cash & Bank
296.24
431.21
178.42
160.39
313.18
578.18
Other Current Assets
1,170.46
88.30
72.19
87.21
1,628.62
1,504.53
Short Term Loans & Adv.
1,020.32
479.21
447.07
938.31
1,459.37
1,372.83
Net Current Assets
5,295.60
-10,404.56
-10,456.99
-4,456.45
-2,648.81
685.37
Total Assets
15,416.06
7,960.39
7,789.83
13,519.60
17,247.84
14,861.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
197.10
225.30
979.14
441.39
-411.84
-270.70
PBT
1,725.53
-87.95
-6,185.66
-1,685.85
-1,353.76
102.47
Adjustment
473.83
330.50
6,311.30
1,921.23
1,595.66
291.13
Changes in Working Capital
-1,546.94
-41.17
853.06
179.65
-612.57
-660.09
Cash after chg. in Working capital
652.42
201.39
978.71
415.03
-370.67
-266.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-455.32
23.91
0.43
26.36
-41.16
-4.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.10
-98.18
-68.14
86.32
17.17
104.47
Net Fixed Assets
-1,454.18
1.18
10.23
-7.94
-2,061.55
Net Investments
-192.04
19.21
38.36
56.84
136.59
Others
1,632.12
-118.57
-116.73
37.42
1,942.13
Cash from Financing Activity
-611.27
-6.99
-970.38
-668.53
563.07
-3.20
Net Cash Inflow / Outflow
-428.27
120.13
-59.38
-140.81
168.41
-169.43
Opening Cash & Equivalents
537.43
39.00
98.38
239.19
70.78
278.41
Closing Cash & Equivalent
109.16
159.13
39.00
98.38
239.19
108.98

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
103.62
-144.54
-144.19
28.22
74.47
67.24
70.57
72.20
66.17
66.00
ROA
11.12%
-1.12%
-53.93%
-8.85%
-8.14%
0.54%
0.01%
1.81%
0.68%
2.45%
ROE
39.79%
0.00%
0.00%
-81.24%
-55.87%
3.37%
0.04%
12.31%
4.00%
11.42%
ROCE
22.34%
1.72%
-112.40%
-10.60%
0.73%
11.31%
9.40%
11.39%
12.12%
11.32%
Fixed Asset Turnover
5.08
2.11
1.98
3.16
6.02
7.96
7.44
8.43
9.60
6.67
Receivable days
9.88
7.85
84.49
115.21
81.93
68.93
64.18
50.02
35.99
41.10
Inventory Days
39.92
35.17
36.88
35.41
34.04
39.79
46.63
47.08
44.32
48.32
Payable days
29.20
64.51
114.90
113.64
79.36
74.76
75.89
63.19
51.13
68.45
Cash Conversion Cycle
20.60
-21.50
6.47
36.98
36.61
33.96
34.91
33.91
29.18
20.98
Total Debt/Equity
0.07
-1.76
-1.59
6.03
2.27
1.86
1.63
3.06
2.82
2.05
Interest Cover
19.20
0.38
-5.37
-0.79
0.04
1.17
1.06
1.53
1.27
2.16

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.