Shareholder's Funds
4,439.97
3,784.67
3,153.62
2,887.96
2,383.70
2,319.57
2,547.00
2,276.71
2,159.80
2,138.85
Share Capital
99.21
84.44
77.36
77.36
47.92
46.55
40.82
16.42
15.70
15.70
Total Reserves
4,340.76
3,700.24
3,076.26
2,810.59
2,335.78
2,272.86
2,504.89
2,259.40
2,144.00
2,123.15
Non-Current Liabilities
1,473.32
1,793.52
1,772.46
1,902.55
2,056.59
1,997.70
1,619.90
2,153.29
1,756.80
2,211.29
Secured Loans
256.32
388.38
557.26
532.50
735.71
753.34
919.38
1,154.65
1,211.65
1,598.77
Unsecured Loans
0.00
0.00
0.00
0.00
25.00
0.00
0.00
150.15
120.78
0.00
Long Term Provisions
293.71
290.04
109.63
168.18
17.05
12.25
10.24
256.61
105.35
6.61
Current Liabilities
3,747.18
4,152.25
4,016.55
3,725.65
3,803.33
3,508.52
4,010.78
3,799.85
3,522.16
5,162.42
Trade Payables
2,162.93
2,118.40
1,864.09
1,503.62
1,323.80
1,209.66
1,369.87
1,092.78
1,094.83
861.36
Other Current Liabilities
732.99
980.61
1,034.97
1,155.10
1,252.56
835.93
1,313.10
1,361.63
787.42
1,559.66
Short Term Borrowings
846.85
1,044.11
1,112.00
1,061.87
1,220.99
1,456.55
1,325.09
1,343.78
1,539.43
2,739.70
Short Term Provisions
4.42
9.13
5.50
5.06
5.97
6.38
2.72
1.67
100.48
1.70
Total Liabilities
9,662.55
9,722.62
8,950.74
8,603.98
8,315.03
7,887.08
8,210.78
8,286.44
7,494.50
9,582.18
Net Block
1,338.09
1,327.90
1,318.84
1,231.14
1,180.51
682.54
607.24
578.49
556.29
629.27
Gross Block
2,250.98
2,156.60
2,065.48
1,883.45
1,867.34
1,325.69
1,183.93
1,165.01
1,107.04
1,183.39
Accumulated Depreciation
912.90
828.70
746.64
652.31
686.84
643.15
576.69
586.51
550.75
554.12
Non Current Assets
4,175.15
4,036.25
2,954.36
3,106.53
2,895.89
2,678.52
3,156.27
3,398.26
2,979.03
3,458.06
Capital Work in Progress
126.04
171.01
232.69
294.44
282.64
678.61
1,140.84
1,062.74
792.13
868.44
Non Current Investment
42.81
69.69
58.48
135.41
81.61
67.89
78.97
116.44
140.48
138.19
Long Term Loans & Adv.
1,154.80
1,216.03
896.47
1,032.51
998.66
972.01
1,066.51
1,448.26
1,353.48
1,493.19
Other Non Current Assets
1,513.41
1,251.63
447.88
413.02
352.48
277.48
262.71
192.32
136.65
328.96
Current Assets
5,405.36
5,630.35
5,914.41
5,235.10
5,358.49
5,122.01
4,963.84
4,825.07
4,460.04
6,072.52
Current Investments
9.77
110.94
96.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
978.34
1,092.36
3,791.86
3,676.30
3,590.59
3,630.28
3,566.24
3,546.34
3,161.57
4,855.22
Sundry Debtors
597.92
753.75
553.92
503.87
561.93
433.63
327.51
229.60
241.16
253.29
Cash & Bank
540.34
452.85
338.75
208.30
261.29
196.01
113.72
124.50
131.68
60.66
Other Current Assets
3,279.00
156.78
315.45
89.80
944.68
862.09
956.37
924.63
925.63
903.36
Short Term Loans & Adv.
3,159.77
3,063.68
817.44
756.84
872.20
812.44
920.07
905.47
897.49
880.02
Net Current Assets
1,658.18
1,478.10
1,897.86
1,509.45
1,555.17
1,613.49
953.06
1,025.21
937.88
910.10
Total Assets
9,636.53
9,722.62
8,950.75
8,412.24
8,315.03
7,875.47
8,184.17
8,271.44
7,478.64
9,567.17
|