PBT
12.84
7.40
10.71
10.45
11.07
7.99
3.09
3.85
4.98
5.00
Adjustment
-3.22
7.35
7.28
5.90
11.18
12.19
13.00
13.91
11.05
10.29
Changes in Working Capital
-22.51
-11.13
-13.53
-6.44
-17.04
-8.08
2.59
-3.02
-10.25
-4.37
Cash after chg. in Working capital
-12.89
3.62
4.46
9.91
5.21
12.11
18.68
14.74
5.78
10.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.87
-6.36
1.29
4.66
-5.31
-3.11
-2.81
-3.31
4.00
-1.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00