PBT
10.86
10.47
10.02
8.82
7.76
6.13
0.00
0.00
0.00
Adjustment
19.74
18.33
14.10
12.36
7.66
8.67
0.00
0.00
0.00
Changes in Working Capital
-28.91
-25.86
-7.57
-31.00
-20.82
-7.97
0.00
0.00
0.00
Cash after chg. in Working capital
1.69
2.95
16.55
-9.83
-5.41
6.83
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.18
-2.68
-2.36
-2.06
-1.65
-1.80
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00