Nifty
Sensex
:
:
23635.10
75577.58
-144.05 (-0.61%)
-555.23 (-0.73%)

Auto Ancillary

Rating :
30/99

BSE: 543915 | NSE: PAVNAIND

16.18
08-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  16.25
  •  16.68
  •  16.1
  •  16.09
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26923
  •  438456.1
  •  43.8
  •  14.11

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 225.06
  • 29.40
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 332.86
  • N/A
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.50%
  • 1.86%
  • 28.30%
  • FII
  • DII
  • Others
  • 4.8%
  • 0.00%
  • 3.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.04
  • -1.21
  • -2.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.37
  • -0.38
  • -3.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.75
  • -10.33
  • -24.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 57.68
  • 68.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.80
  • 4.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.25
  • 17.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
91.88
60.40
52.12%
54.45
66.23
-17.79%
108.03
79.44
35.99%
74.15
83.73
-11.44%
Expenses
84.06
55.37
51.82%
46.41
58.72
-20.96%
99.38
72.83
36.45%
67.18
73.16
-8.17%
EBITDA
7.81
5.03
55.27%
8.04
7.51
7.06%
8.65
6.61
30.86%
6.98
10.57
-33.96%
EBIDTM
8.51%
8.33%
14.77%
11.34%
8.01%
8.32%
9.41%
12.62%
Other Income
0.27
0.17
58.82%
0.59
0.75
-21.33%
0.89
0.72
23.61%
0.87
0.14
521.43%
Interest
2.35
1.05
123.81%
2.05
2.33
-12.02%
1.85
2.94
-37.07%
1.45
2.72
-46.69%
Depreciation
4.18
3.39
23.30%
3.75
3.35
11.94%
3.66
3.44
6.40%
3.52
3.32
6.02%
PBT
1.55
-1.81
-
2.83
2.59
9.27%
4.04
0.96
320.83%
2.87
4.67
-38.54%
Tax
0.65
-0.10
-
0.42
0.77
-45.45%
1.02
0.20
410.00%
1.19
1.34
-11.19%
PAT
0.91
-1.72
-
2.41
1.82
32.42%
3.02
0.76
297.37%
1.68
3.34
-49.70%
PATM
0.99%
-2.84%
4.42%
2.74%
2.79%
0.96%
2.26%
3.98%
EPS
0.06
-0.15
-
0.18
0.12
50.00%
0.22
0.06
266.67%
0.09
0.23
-60.87%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
328.51
297.04
308.24
316.87
362.22
315.61
219.41
179.69
Net Sales Growth
13.36%
-3.63%
-2.72%
-12.52%
14.77%
43.84%
22.10%
 
Cost Of Goods Sold
215.03
190.77
200.53
200.92
229.87
198.50
138.78
106.36
Gross Profit
113.48
106.27
107.71
115.95
132.36
117.11
80.63
73.34
GP Margin
34.54%
35.78%
34.94%
36.59%
36.54%
37.11%
36.75%
40.81%
Total Expenditure
297.03
267.92
274.86
282.22
329.09
285.93
199.60
161.15
Power & Fuel Cost
-
4.74
5.93
7.13
12.38
10.00
6.10
5.33
% Of Sales
-
1.60%
1.92%
2.25%
3.42%
3.17%
2.78%
2.97%
Employee Cost
-
27.07
32.35
31.51
39.06
35.35
20.46
19.17
% Of Sales
-
9.11%
10.50%
9.94%
10.78%
11.20%
9.33%
10.67%
Manufacturing Exp.
-
23.63
19.83
25.53
33.04
28.45
18.10
15.89
% Of Sales
-
7.96%
6.43%
8.06%
9.12%
9.01%
8.25%
8.84%
General & Admin Exp.
-
10.71
6.63
6.29
6.62
6.01
9.72
9.38
% Of Sales
-
3.61%
2.15%
1.99%
1.83%
1.90%
4.43%
5.22%
Selling & Distn. Exp.
-
10.48
9.24
9.86
7.80
7.46
6.03
3.23
% Of Sales
-
3.53%
3.00%
3.11%
2.15%
2.36%
2.75%
1.80%
Miscellaneous Exp.
-
0.53
0.36
0.98
0.33
0.16
0.42
1.80
% Of Sales
-
0.18%
0.12%
0.31%
0.09%
0.05%
0.19%
1.00%
EBITDA
31.48
29.12
33.38
34.65
33.13
29.68
19.81
18.54
EBITDA Margin
9.58%
9.80%
10.83%
10.94%
9.15%
9.40%
9.03%
10.32%
Other Income
2.62
2.51
1.79
3.06
1.95
1.40
0.19
0.13
Interest
7.70
6.81
10.96
11.30
11.16
9.21
5.37
3.81
Depreciation
15.11
14.32
13.05
10.70
11.81
9.19
4.04
4.37
PBT
11.29
10.50
11.16
15.71
12.11
12.68
10.59
10.49
Tax
3.28
2.54
3.11
3.71
3.47
3.53
3.38
3.48
Tax Rate
29.05%
32.07%
27.87%
23.62%
28.65%
27.84%
31.92%
38.03%
PAT
8.02
4.61
7.37
10.56
8.36
7.95
6.24
3.70
PAT before Minority Interest
7.70
5.29
8.04
12.00
8.64
9.15
7.21
5.68
Minority Interest
-0.32
-0.68
-0.67
-1.44
-0.28
-1.20
-0.97
-1.98
PAT Margin
2.44%
1.55%
2.39%
3.33%
2.31%
2.52%
2.84%
2.06%
PAT Growth
90.95%
-37.45%
-30.21%
26.32%
5.16%
27.40%
68.65%
 
EPS
0.57
0.33
0.53
0.76
0.60
0.57
0.45
0.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
204.29
199.72
73.00
61.67
54.27
47.90
26.78
Share Capital
13.95
13.95
12.18
12.18
6.09
6.09
2.59
Total Reserves
160.04
155.46
60.82
49.48
48.18
41.81
24.18
Non-Current Liabilities
14.57
11.51
19.34
51.34
49.01
25.31
24.21
Secured Loans
7.88
7.11
14.44
25.54
21.31
11.92
7.50
Unsecured Loans
1.01
0.00
0.00
21.06
23.25
9.94
13.34
Long Term Provisions
3.03
3.08
2.63
2.31
2.20
1.77
2.55
Current Liabilities
139.27
54.85
153.68
153.29
125.74
80.08
61.22
Trade Payables
29.48
20.79
38.94
53.82
41.18
38.70
23.38
Other Current Liabilities
7.53
6.03
12.43
14.45
12.17
1.45
10.45
Short Term Borrowings
99.24
26.02
100.16
83.45
70.93
36.70
25.31
Short Term Provisions
3.02
2.01
2.16
1.58
1.46
3.24
2.08
Total Liabilities
371.26
278.40
257.70
278.75
241.11
162.35
120.36
Net Block
121.02
90.87
75.02
87.80
76.55
52.61
45.24
Gross Block
205.01
160.55
132.12
88.78
77.08
83.29
71.91
Accumulated Depreciation
83.98
69.68
57.09
0.98
0.52
30.68
26.67
Non Current Assets
180.35
106.48
86.87
100.35
87.90
64.48
53.30
Capital Work in Progress
4.42
0.44
0.35
1.04
0.25
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
32.67
13.12
9.61
9.36
8.57
11.88
8.06
Other Non Current Assets
1.32
2.06
1.89
2.16
2.53
0.00
0.00
Current Assets
190.90
171.91
170.83
178.38
153.20
97.80
67.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
123.12
114.47
97.80
106.35
91.81
46.35
27.89
Sundry Debtors
44.72
43.27
55.70
53.45
50.12
38.46
29.59
Cash & Bank
2.42
1.21
0.35
0.48
0.73
0.64
1.46
Other Current Assets
20.65
3.46
2.55
1.96
10.53
12.36
8.09
Short Term Loans & Adv.
18.37
9.50
14.44
16.14
9.92
12.04
7.68
Net Current Assets
51.64
117.06
17.15
25.09
27.46
17.72
5.81
Total Assets
371.25
278.39
257.70
278.73
241.10
162.35
120.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-0.92
6.30
5.50
18.47
-21.27
-7.80
0.00
PBT
7.83
11.16
15.71
12.11
12.68
10.59
0.00
Adjustment
19.62
22.70
21.92
21.74
17.98
9.40
0.00
Changes in Working Capital
-25.27
-23.22
-28.66
-12.36
-48.61
-25.18
0.00
Cash after chg. in Working capital
2.18
10.64
8.97
21.48
-17.94
-5.19
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.11
-4.34
-3.47
-3.01
-3.33
-2.61
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-65.88
-27.84
-17.85
-23.08
-30.82
-11.37
0.00
Net Fixed Assets
-33.04
-27.69
-60.09
-11.59
0.11
20.53
Net Investments
-0.05
0.00
2.55
0.00
-2.55
-1.82
Others
-32.79
-0.15
39.69
-11.49
-28.38
-30.08
Cash from Financing Activity
68.03
22.39
12.23
4.60
52.16
18.34
0.00
Net Cash Inflow / Outflow
1.22
0.84
-0.13
-0.01
0.07
-0.82
0.00
Opening Cash & Equivalents
1.15
0.31
0.43
0.45
0.38
1.46
0.00
Closing Cash & Equivalent
2.37
1.15
0.31
0.43
0.45
0.64
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
12.47
12.14
5.99
50.62
44.55
39.26
103.14
ROA
1.63%
3.00%
4.48%
3.32%
4.54%
5.10%
4.72%
ROE
3.08%
6.64%
17.83%
14.90%
17.93%
19.33%
21.23%
ROCE
5.33%
10.32%
13.75%
12.46%
15.58%
17.52%
17.09%
Fixed Asset Turnover
1.63
2.11
2.87
4.37
3.94
2.83
2.50
Receivable days
54.06
58.59
62.86
52.18
51.22
56.60
60.10
Inventory Days
145.97
125.68
117.58
99.84
79.89
61.76
56.66
Payable days
48.08
54.36
84.25
75.42
73.44
81.64
54.23
Cash Conversion Cycle
151.94
129.92
96.19
76.60
57.67
36.71
62.53
Total Debt/Equity
0.63
0.21
1.66
2.22
2.22
1.22
1.84
Interest Cover
2.15
2.02
2.39
2.08
2.38
2.97
3.40

News Update:


  • Pavna Industries gets nod to divest entire stake in Pavna Auto Engineering, Swapnil Switches
    25th Aug 2026, 16:45 PM

    The proceeds from the sale of PAEPL and SSPL shall be utilized by the company in strengthening its core business

    Read More
  • Pavna Industries gets nod to acquire 52.38% stake in Pavna Electric Systems
    25th Aug 2026, 14:30 PM

    Upon completion of the acquisition, Pavna Electric Systems will become a subsidiary of the company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.