PBT
-24.71
1.01
0.78
7.61
-40.82
-29.94
-25.19
-18.92
-3.39
1.65
Adjustment
1.91
5.03
5.37
-3.49
51.11
41.22
46.83
41.45
40.80
38.47
Changes in Working Capital
23.28
1.80
-4.99
2.42
-12.83
5.07
-76.83
-43.85
-22.93
7.06
Cash after chg. in Working capital
0.48
7.84
1.15
6.55
-2.54
16.35
-55.19
-21.31
14.47
47.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.28
-0.27
-3.01
-1.75
0.00
0.00
0.00
0.00
-0.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
23.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00