Nifty
:
24631.30
Sensex
:
80597.66
11.95 (0.05%)
57.75 (0.07%)
Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

PC Jeweller Ltd.

Diamond & Jewellery

Rating :
43/99

BSE: 534809 | NSE: PCJEWELLER

NSE BSE
12.94
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  13.33
  •  13.37
  •  12.9
  •  13.33
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36714394
  •  479800741.61
  •  19.65
  •  9.28

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,983.80
  • 15.40
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,984.83
  • N/A
  • 1.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.08%
  • 16.06%
  • 27.18%
  • FII
  • DII
  • Others
  • 4.92%
  • 1.15%
  • 10.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.96
  • -34.97
  • -27.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.97
  • 0.72
  • 1.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -25.55
  • -50.52
  • -84.10

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
-1.35
0.91
P/E Ratio
-9.59
14.22
Revenue
605
2245
EBITDA
-171
395
Net Income
-629
578
ROA
-8.4
7.4
P/B Ratio
2.08
1.33
ROE
-19.01
12.66
FCFF
35
-676
FCFF Yield
0.35
-6.65
Net Debt
4143
2087
BVPS
6.23
9.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
724.91
401.15
80.71%
699.02
48.49
1,341.58%
639.45
40.06
1,496.23%
504.97
449.17
12.42%
Expenses
597.60
349.58
70.95%
553.98
50.07
1,006.41%
527.31
113.12
366.15%
419.20
502.82
-16.63%
EBITDA
127.31
51.57
146.87%
145.04
-1.58
-
112.14
-73.06
-
85.77
-53.65
-
EBIDTM
17.56%
12.86%
20.75%
-3.26%
17.54%
-182.38%
16.99%
-11.94%
Other Income
82.97
38.63
114.78%
1.08
11.05
-90.23%
43.99
3.42
1,186.26%
43.57
45.07
-3.33%
Interest
41.64
1.79
2,226.26%
44.75
129.63
-65.48%
3.12
126.21
-97.53%
1.63
123.70
-98.68%
Depreciation
5.06
3.77
34.22%
4.90
4.07
20.39%
5.00
4.80
4.17%
4.29
4.87
-11.91%
PBT
163.58
84.64
93.27%
96.47
-124.23
-
148.01
-200.65
-
123.42
-137.15
-
Tax
1.65
-71.42
-
1.69
-2.59
-
0.05
-2.67
-
-55.46
0.98
-
PAT
161.93
156.06
3.76%
94.78
-121.64
-
147.96
-197.98
-
178.88
-138.13
-
PATM
22.34%
38.90%
13.56%
-250.86%
23.14%
-494.21%
35.42%
-30.75%
EPS
0.25
0.34
-26.47%
0.15
-0.26
-
0.25
-0.43
-
0.38
-0.30
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
2,568.35
605.40
2,472.68
1,606.13
2,826.34
5,206.77
8,679.96
9,611.97
8,474.41
7,303.22
6,361.28
Net Sales Growth
173.56%
-75.52%
53.95%
-43.17%
-45.72%
-40.01%
-9.70%
13.42%
16.04%
14.81%
 
Cost Of Goods Sold
2,013.76
675.37
2,088.60
1,411.96
2,274.07
4,552.06
8,073.38
8,273.84
7,430.19
6,284.07
5,394.58
Gross Profit
554.59
-69.97
384.08
194.17
552.27
654.71
606.58
1,338.13
1,044.22
1,019.15
966.70
GP Margin
21.59%
-11.56%
15.53%
12.09%
19.54%
12.57%
6.99%
13.92%
12.32%
13.95%
15.20%
Total Expenditure
2,098.09
776.24
2,217.32
1,696.99
2,411.50
4,750.07
8,389.17
8,622.04
7,709.43
6,545.01
5,631.06
Power & Fuel Cost
-
5.03
7.54
6.05
5.68
7.56
9.34
9.36
7.97
7.64
6.36
% Of Sales
-
0.83%
0.30%
0.38%
0.20%
0.15%
0.11%
0.10%
0.09%
0.10%
0.10%
Employee Cost
-
31.02
56.44
47.62
43.52
78.24
120.29
96.27
83.37
72.65
55.73
% Of Sales
-
5.12%
2.28%
2.96%
1.54%
1.50%
1.39%
1.00%
0.98%
0.99%
0.88%
Manufacturing Exp.
-
2.63
5.96
8.80
15.78
11.89
21.47
44.70
38.01
49.91
38.84
% Of Sales
-
0.43%
0.24%
0.55%
0.56%
0.23%
0.25%
0.47%
0.45%
0.68%
0.61%
General & Admin Exp.
-
27.49
29.01
25.38
22.64
36.00
83.93
106.63
98.29
80.39
65.88
% Of Sales
-
4.54%
1.17%
1.58%
0.80%
0.69%
0.97%
1.11%
1.16%
1.10%
1.04%
Selling & Distn. Exp.
-
1.56
13.29
5.12
6.39
17.79
41.16
82.65
43.48
45.62
65.72
% Of Sales
-
0.26%
0.54%
0.32%
0.23%
0.34%
0.47%
0.86%
0.51%
0.62%
1.03%
Miscellaneous Exp.
-
33.14
16.48
192.06
43.42
46.53
39.60
8.59
8.12
4.73
65.72
% Of Sales
-
5.47%
0.67%
11.96%
1.54%
0.89%
0.46%
0.09%
0.10%
0.06%
0.06%
EBITDA
470.26
-170.84
255.36
-90.86
414.84
456.70
290.79
989.93
764.98
758.21
730.22
EBITDA Margin
18.31%
-28.22%
10.33%
-5.66%
14.68%
8.77%
3.35%
10.30%
9.03%
10.38%
11.48%
Other Income
171.61
64.47
163.25
52.81
24.08
80.42
84.32
91.69
97.25
49.94
59.21
Interest
91.14
505.03
499.31
442.24
396.18
374.44
354.21
323.58
285.60
251.07
226.89
Depreciation
19.25
20.37
27.23
27.75
34.93
37.36
18.90
21.46
22.48
22.66
23.02
PBT
531.48
-631.77
-107.93
-508.04
7.81
125.32
2.00
736.58
554.15
534.42
539.52
Tax
-52.07
-2.41
95.27
-117.04
-54.19
42.28
1.39
200.94
133.14
136.23
161.09
Tax Rate
-9.80%
0.38%
-88.27%
23.04%
-693.85%
33.74%
69.50%
27.28%
24.03%
25.49%
29.86%
PAT
583.55
-629.36
-203.20
-391.00
62.00
83.04
0.61
535.64
421.01
398.19
378.43
PAT before Minority Interest
583.55
-629.36
-203.20
-391.00
62.00
83.04
0.61
535.64
421.01
398.19
378.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
22.72%
-103.96%
-8.22%
-24.34%
2.19%
1.59%
0.01%
5.57%
4.97%
5.45%
5.95%
PAT Growth
293.43%
-
-
-
-25.34%
13,513.11%
-99.89%
27.23%
5.73%
5.22%
 
EPS
0.89
-0.96
-0.31
-0.59
0.09
0.13
0.00
0.81
0.64
0.61
0.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,931.35
3,690.55
3,888.73
4,269.31
4,003.02
3,920.66
3,881.18
3,351.91
2,409.14
1,990.57
Share Capital
465.40
465.40
465.40
465.40
395.00
394.65
394.36
179.14
179.10
179.10
Total Reserves
2,465.95
3,207.85
3,406.03
3,782.65
3,571.46
3,483.60
3,471.45
3,158.88
2,222.02
1,811.47
Non-Current Liabilities
38.83
75.69
-77.39
33.85
89.12
9.90
11.46
30.56
50.62
-9.24
Secured Loans
0.00
0.00
0.00
0.32
0.66
11.58
29.50
45.70
58.23
0.41
Unsecured Loans
0.39
0.00
0.00
0.00
0.00
0.00
0.00
12.00
0.00
0.00
Long Term Provisions
2.89
4.09
4.45
4.70
44.29
45.18
6.57
6.23
4.34
2.87
Current Liabilities
4,291.54
3,864.97
3,574.12
3,532.94
3,745.70
3,672.03
5,067.21
3,980.76
3,279.23
2,730.12
Trade Payables
13.83
17.39
16.37
937.35
1,090.06
1,261.77
3,622.35
2,997.06
2,175.39
1,821.53
Other Current Liabilities
107.49
133.15
145.81
171.63
244.24
230.39
297.20
286.72
99.39
49.66
Short Term Borrowings
4,086.85
3,630.38
3,282.73
2,293.85
2,282.43
2,090.68
1,025.00
634.00
881.92
681.00
Short Term Provisions
83.37
84.05
129.21
130.11
128.97
89.19
122.66
62.98
122.53
177.93
Total Liabilities
7,261.72
7,631.21
7,385.46
7,836.10
7,837.84
7,602.59
8,959.85
7,363.23
5,738.99
4,711.45
Net Block
70.94
114.60
120.86
138.41
168.60
74.31
92.59
88.19
91.20
89.62
Gross Block
183.63
224.35
245.57
234.66
256.36
146.64
157.86
133.26
113.81
147.43
Accumulated Depreciation
112.69
109.75
124.71
96.25
87.76
72.33
65.27
45.07
22.61
57.81
Non Current Assets
1,383.05
1,317.88
1,314.37
187.87
212.67
134.24
168.78
162.01
154.72
166.65
Capital Work in Progress
0.00
0.70
0.00
0.86
0.75
0.91
0.78
0.00
0.00
0.00
Non Current Investment
0.01
0.01
0.00
6.31
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1,308.04
1,195.73
1,185.54
30.12
30.60
35.95
47.16
44.00
36.59
73.75
Other Non Current Assets
4.06
6.84
7.97
12.17
12.72
23.07
28.25
29.82
26.93
3.28
Current Assets
5,878.67
6,313.33
6,071.09
7,648.23
7,625.17
7,468.35
8,791.07
7,201.22
5,584.27
4,544.80
Current Investments
2.52
2.47
2.74
8.32
7.53
8.39
18.63
9.40
8.10
13.12
Inventories
5,632.81
5,790.63
5,666.76
5,944.29
5,413.74
5,012.38
5,257.59
4,187.43
3,867.17
3,229.85
Sundry Debtors
182.48
429.83
285.19
1,428.93
1,880.62
1,987.35
1,851.31
1,538.04
976.00
780.42
Cash & Bank
4.89
42.07
60.20
177.57
240.25
321.56
1,556.39
1,191.68
341.59
284.00
Other Current Assets
55.97
13.12
7.87
10.00
83.03
138.67
107.15
274.67
391.41
237.41
Short Term Loans & Adv.
36.23
35.21
48.33
79.12
71.00
70.04
83.99
251.92
363.03
223.10
Net Current Assets
1,587.13
2,448.36
2,496.97
4,115.29
3,879.47
3,796.32
3,723.86
3,220.46
2,305.04
1,814.68
Total Assets
7,261.72
7,631.21
7,385.46
7,836.10
7,837.84
7,602.59
8,959.85
7,363.23
5,738.99
4,711.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
63.86
99.50
-719.38
91.14
75.52
-1,931.26
357.63
794.35
16.03
332.74
PBT
-631.77
-107.93
-508.04
7.81
125.32
2.00
736.58
554.15
534.42
539.52
Adjustment
468.19
338.90
502.28
359.59
374.61
270.06
249.94
216.18
207.86
215.18
Changes in Working Capital
227.44
-138.98
-732.31
-290.81
-415.94
-2,184.98
-488.14
206.65
-586.73
-293.06
Cash after chg. in Working capital
63.86
91.99
-738.07
76.59
83.99
-1,912.92
498.38
976.98
155.55
461.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
7.51
18.69
14.55
-8.47
-18.34
-140.75
-182.63
-139.52
-128.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.06
29.94
114.94
94.32
37.64
978.00
-378.03
-530.06
-25.01
213.08
Net Fixed Assets
40.62
18.53
-7.21
15.42
-105.62
12.61
-12.83
-15.69
35.40
-28.65
Net Investments
-0.30
0.26
7.90
-0.53
-0.16
8.94
-9.23
-135.16
5.01
171.82
Others
-33.26
11.15
114.25
79.43
143.42
956.45
-355.97
-379.21
-65.42
69.91
Cash from Financing Activity
-108.09
-110.92
570.05
-155.73
-170.46
651.67
-3.92
47.45
16.32
-564.76
Net Cash Inflow / Outflow
-37.17
18.52
-34.39
29.73
-57.30
-301.59
-24.32
311.74
7.34
-18.94
Opening Cash & Equivalents
41.90
23.38
57.77
28.04
85.35
386.94
411.26
99.52
92.18
111.15
Closing Cash & Equivalent
4.73
41.90
23.38
57.77
28.05
85.35
386.94
411.26
99.52
92.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
6.30
7.89
83.19
105.75
100.42
98.27
98.03
93.17
67.03
55.57
ROA
-8.45%
-2.71%
-5.14%
0.79%
1.08%
0.01%
6.56%
6.43%
7.62%
8.42%
ROE
-19.06%
-5.39%
-9.72%
1.52%
2.12%
0.02%
14.87%
14.67%
18.13%
20.61%
ROCE
-1.77%
5.40%
-0.96%
6.28%
8.10%
6.45%
23.17%
22.29%
25.96%
28.60%
Fixed Asset Turnover
2.97
10.54
6.42
11.51
25.84
57.01
66.06
68.64
55.91
48.00
Receivable days
184.29
52.71
194.32
213.70
135.57
80.71
64.33
54.11
43.89
40.27
Inventory Days
3438.24
844.67
1316.25
733.40
365.44
215.93
179.27
173.35
177.35
160.86
Payable days
8.44
2.95
123.27
162.70
86.86
98.52
141.81
119.75
109.60
85.57
Cash Conversion Cycle
3614.10
894.44
1387.29
784.40
414.16
198.12
101.78
107.72
111.64
115.56
Total Debt/Equity
1.39
0.99
0.85
0.54
0.58
0.55
0.29
0.24
0.40
0.34
Interest Cover
-0.25
0.78
-0.15
1.02
1.33
1.01
3.28
2.94
3.13
3.38

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • PC Jeweller - Quarterly Results
    1st Aug 2025, 18:45 PM

    Read More
  • PC Jeweller to raise up to Rs 500 crore to prepay loan
    11th Jul 2025, 14:41 PM

    The company’s board has approved raising of funds up to Rs 500 crore to prepay its loan, as part of its plan to become debt free by the end of this fiscal

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.