Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Diamond & Jewellery

Rating :
69/99

BSE: 534809 | NSE: PCJEWELLER

51.06
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  51.35
  •  51.74
  •  50.90
  •  51.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  878723
  •  449.70
  •  73.60
  •  25.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,130.77
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,213.12
  • N/A
  • 1.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.53%
  • 7.30%
  • 31.95%
  • FII
  • DII
  • Others
  • 2.57%
  • 1.45%
  • 2.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.38
  • -22.21
  • -4.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.00
  • -2.57
  • -9.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 160.81
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.18
  • 0.41
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -40.46
  • -68.87
  • -129.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
48.49
173.37
-72.03%
40.06
854.31
-95.31%
449.17
897.58
-49.96%
67.68
547.42
-87.64%
Expenses
50.07
193.57
-74.13%
113.12
817.96
-86.17%
502.82
750.17
-32.97%
110.69
462.91
-76.09%
EBITDA
-1.58
-20.20
-
-73.06
36.35
-
-53.65
147.41
-
-43.01
84.51
-
EBIDTM
-3.26%
-11.65%
-182.38%
4.25%
-11.94%
16.42%
-63.55%
15.44%
Other Income
11.05
-1.98
-
3.42
28.52
-88.01%
45.07
60.55
-25.57%
4.93
76.16
-93.53%
Interest
129.63
123.53
4.94%
126.21
125.00
0.97%
123.70
121.91
1.47%
125.04
121.56
2.86%
Depreciation
4.07
6.74
-39.61%
4.80
7.06
-32.01%
4.87
6.87
-29.11%
6.63
6.56
1.07%
PBT
-124.23
-152.45
-
-200.65
-67.19
-
-137.15
79.18
-
-169.75
32.55
-
Tax
-2.59
149.96
-
-2.67
-6.07
-
0.98
-6.74
-
1.87
-41.88
-
PAT
-121.64
-302.41
-
-197.98
-61.12
-
-138.13
85.92
-
-171.62
74.43
-
PATM
-250.86%
-174.43%
-494.21%
-7.15%
-30.75%
9.57%
-253.58%
13.60%
EPS
-2.61
-6.50
-
-4.25
-1.31
-
-2.97
1.85
-
-3.69
1.60
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
605.40
2,472.68
1,606.13
2,826.34
5,206.77
8,679.96
9,611.97
8,474.41
7,303.22
6,361.28
5,324.83
Net Sales Growth
-75.52%
53.95%
-43.17%
-45.72%
-40.01%
-9.70%
13.42%
16.04%
14.81%
19.46%
 
Cost Of Goods Sold
675.37
2,088.60
1,411.96
2,274.07
4,552.06
8,073.38
8,273.84
7,430.19
6,284.07
5,394.58
4,478.15
Gross Profit
-69.97
384.08
194.17
552.27
654.71
606.58
1,338.13
1,044.22
1,019.15
966.70
846.68
GP Margin
-11.56%
15.53%
12.09%
19.54%
12.57%
6.99%
13.92%
12.32%
13.95%
15.20%
15.90%
Total Expenditure
776.70
2,217.32
1,696.99
2,411.50
4,750.07
8,389.17
8,622.04
7,709.43
6,545.01
5,631.06
4,737.10
Power & Fuel Cost
-
7.54
6.05
5.68
7.56
9.34
9.36
7.97
7.64
6.36
5.56
% Of Sales
-
0.30%
0.38%
0.20%
0.15%
0.11%
0.10%
0.09%
0.10%
0.10%
0.10%
Employee Cost
-
56.44
47.62
43.52
78.24
120.29
96.27
83.37
72.65
55.73
44.74
% Of Sales
-
2.28%
2.96%
1.54%
1.50%
1.39%
1.00%
0.98%
0.99%
0.88%
0.84%
Manufacturing Exp.
-
5.96
8.80
15.78
11.89
21.47
44.70
38.01
49.91
38.84
37.99
% Of Sales
-
0.24%
0.55%
0.56%
0.23%
0.25%
0.47%
0.45%
0.68%
0.61%
0.71%
General & Admin Exp.
-
29.01
25.38
22.64
36.00
83.93
106.63
98.29
80.39
65.88
52.06
% Of Sales
-
1.17%
1.58%
0.80%
0.69%
0.97%
1.11%
1.16%
1.10%
1.04%
0.98%
Selling & Distn. Exp.
-
13.29
5.12
6.39
17.79
41.16
82.65
43.48
45.62
65.72
78.84
% Of Sales
-
0.54%
0.32%
0.23%
0.34%
0.47%
0.86%
0.51%
0.62%
1.03%
1.48%
Miscellaneous Exp.
-
16.48
192.06
43.42
46.53
39.60
8.59
8.12
4.73
3.95
78.84
% Of Sales
-
0.67%
11.96%
1.54%
0.89%
0.46%
0.09%
0.10%
0.06%
0.06%
0.75%
EBITDA
-171.30
255.36
-90.86
414.84
456.70
290.79
989.93
764.98
758.21
730.22
587.73
EBITDA Margin
-28.30%
10.33%
-5.66%
14.68%
8.77%
3.35%
10.30%
9.03%
10.38%
11.48%
11.04%
Other Income
64.47
163.25
52.81
24.08
80.42
84.32
91.69
97.25
49.94
59.21
47.24
Interest
504.58
499.31
442.24
396.18
374.44
354.21
323.58
285.60
251.07
226.89
153.28
Depreciation
20.37
27.23
27.75
34.93
37.36
18.90
21.46
22.48
22.66
23.02
12.32
PBT
-631.78
-107.93
-508.04
7.81
125.32
2.00
736.58
554.15
534.42
539.52
469.37
Tax
-2.41
95.27
-117.04
-54.19
42.28
1.39
200.94
133.14
136.23
161.09
113.07
Tax Rate
0.38%
-88.27%
23.04%
-693.85%
33.74%
69.50%
27.28%
24.03%
25.49%
29.86%
24.09%
PAT
-629.37
-203.20
-391.00
62.00
83.04
0.61
535.64
421.01
398.19
378.43
356.30
PAT before Minority Interest
-629.37
-203.20
-391.00
62.00
83.04
0.61
535.64
421.01
398.19
378.43
356.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-103.96%
-8.22%
-24.34%
2.19%
1.59%
0.01%
5.57%
4.97%
5.45%
5.95%
6.69%
PAT Growth
0.00%
-
-
-25.34%
13,513.11%
-99.89%
27.23%
5.73%
5.22%
6.21%
 
EPS
-13.52
-4.37
-8.40
1.33
1.78
0.01
11.51
9.05
8.56
8.13
7.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
3,690.55
3,888.73
4,269.31
4,003.02
3,920.66
3,881.18
3,351.91
2,409.14
1,990.57
1,682.24
Share Capital
465.40
465.40
465.40
395.00
394.65
394.36
179.14
179.10
179.10
179.10
Total Reserves
3,207.85
3,406.03
3,782.65
3,571.46
3,483.60
3,471.45
3,158.88
2,222.02
1,811.47
1,503.14
Non-Current Liabilities
75.69
-77.39
33.85
89.12
9.90
11.46
30.56
50.62
-9.24
-8.55
Secured Loans
0.00
0.00
0.32
0.66
11.58
29.50
45.70
58.23
0.41
0.41
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
12.00
0.00
0.00
0.00
Long Term Provisions
4.09
4.45
4.70
44.29
45.18
6.57
6.23
4.34
2.87
1.77
Current Liabilities
3,864.97
3,574.12
3,532.94
3,745.70
3,672.03
5,067.21
3,980.76
3,279.23
2,730.12
2,605.97
Trade Payables
17.39
16.37
937.35
1,090.06
1,261.77
3,622.35
2,997.06
2,175.39
1,821.53
1,284.12
Other Current Liabilities
133.15
145.81
171.63
244.24
230.39
297.20
286.72
99.39
49.66
163.57
Short Term Borrowings
3,630.38
3,282.73
2,293.85
2,282.43
2,090.68
1,025.00
634.00
881.92
681.00
1,002.99
Short Term Provisions
84.05
129.21
130.11
128.97
89.19
122.66
62.98
122.53
177.93
155.29
Total Liabilities
7,631.21
7,385.46
7,836.10
7,837.84
7,602.59
8,959.85
7,363.23
5,738.99
4,711.45
4,279.66
Net Block
114.60
120.86
138.41
168.60
74.31
92.59
88.19
91.20
89.62
83.93
Gross Block
244.75
245.57
234.66
256.36
146.64
157.86
133.26
113.81
147.43
117.65
Accumulated Depreciation
130.15
124.71
96.25
87.76
72.33
65.27
45.07
22.61
57.81
33.72
Non Current Assets
1,317.88
1,314.37
187.87
212.67
134.24
168.78
162.01
154.72
166.65
183.22
Capital Work in Progress
0.70
0.00
0.86
0.75
0.91
0.78
0.00
0.00
0.00
1.10
Non Current Investment
0.01
0.00
6.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1,195.73
1,185.54
30.12
30.60
35.95
47.16
44.00
36.59
73.75
89.00
Other Non Current Assets
6.84
7.97
12.17
12.72
23.07
28.25
29.82
26.93
3.28
9.19
Current Assets
6,313.33
6,071.09
7,648.23
7,625.17
7,468.35
8,791.07
7,201.22
5,584.27
4,544.80
4,096.44
Current Investments
2.47
2.74
8.32
7.53
8.39
18.63
9.40
8.10
13.12
184.95
Inventories
5,790.63
5,666.76
5,944.29
5,413.74
5,012.38
5,257.59
4,187.43
3,867.17
3,229.85
2,377.13
Sundry Debtors
429.83
285.19
1,428.93
1,880.62
1,987.35
1,851.31
1,538.04
976.00
780.42
623.22
Cash & Bank
42.07
60.20
177.57
240.25
321.56
1,556.39
1,191.68
341.59
284.00
330.11
Other Current Assets
48.33
7.87
10.00
12.03
138.67
107.15
274.67
391.41
237.41
581.03
Short Term Loans & Adv.
35.21
48.33
79.12
71.00
70.04
83.99
251.92
363.03
223.10
495.59
Net Current Assets
2,448.36
2,496.97
4,115.29
3,879.47
3,796.32
3,723.86
3,220.46
2,305.04
1,814.68
1,490.47
Total Assets
7,631.21
7,385.46
7,836.10
7,837.84
7,602.59
8,959.85
7,363.23
5,738.99
4,711.45
4,279.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
99.50
-719.38
91.14
75.52
-1,931.26
357.63
794.35
16.03
332.74
-785.92
PBT
-107.93
-508.04
7.81
125.32
2.00
736.58
554.15
534.42
539.52
469.37
Adjustment
338.90
502.28
359.59
374.61
270.06
249.94
216.18
207.86
215.18
26.58
Changes in Working Capital
-138.98
-732.31
-290.81
-415.94
-2,184.98
-488.14
206.65
-586.73
-293.06
-1,194.24
Cash after chg. in Working capital
91.99
-738.07
76.59
83.99
-1,912.92
498.38
976.98
155.55
461.64
-698.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
7.51
18.69
14.55
-8.47
-18.34
-140.75
-182.63
-139.52
-128.90
-87.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
29.94
114.94
94.32
37.64
978.00
-378.03
-530.06
-25.01
213.08
246.18
Net Fixed Assets
-1.87
-7.21
15.42
-105.62
12.61
-12.83
-15.69
35.40
-28.65
-31.74
Net Investments
0.26
7.90
-0.53
-0.16
8.94
-9.23
-135.16
5.01
171.82
257.93
Others
31.55
114.25
79.43
143.42
956.45
-355.97
-379.21
-65.42
69.91
19.99
Cash from Financing Activity
-110.92
570.05
-155.73
-170.46
651.67
-3.92
47.45
16.32
-564.76
571.02
Net Cash Inflow / Outflow
18.52
-34.39
29.73
-57.30
-301.59
-24.32
311.74
7.34
-18.94
31.29
Opening Cash & Equivalents
23.38
57.77
28.04
85.35
386.94
411.26
99.52
92.18
111.15
79.87
Closing Cash & Equivalent
41.90
23.38
57.77
28.05
85.35
386.94
411.26
99.52
92.21
111.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
78.93
83.19
105.75
100.42
98.27
98.03
93.17
67.03
55.57
46.96
ROA
-2.71%
-5.14%
0.79%
1.08%
0.01%
6.56%
6.43%
7.62%
8.42%
9.19%
ROE
-5.39%
-9.72%
1.52%
2.12%
0.02%
14.87%
14.67%
18.13%
20.61%
23.20%
ROCE
5.40%
-0.96%
6.28%
8.10%
6.45%
23.17%
22.29%
25.96%
28.60%
28.90%
Fixed Asset Turnover
10.10
6.42
11.51
25.84
57.01
66.06
68.64
55.91
48.00
52.30
Receivable days
52.71
194.32
213.70
135.57
80.71
64.33
54.11
43.89
40.27
44.49
Inventory Days
844.67
1316.25
733.40
365.44
215.93
179.27
173.35
177.35
160.86
140.21
Payable days
2.95
123.27
162.70
86.86
98.52
141.81
119.75
109.60
85.57
116.35
Cash Conversion Cycle
894.44
1387.29
784.40
414.16
198.12
101.78
107.72
111.64
115.56
68.34
Total Debt/Equity
0.99
0.85
0.54
0.58
0.55
0.29
0.24
0.40
0.34
0.60
Interest Cover
0.78
-0.15
1.02
1.33
1.01
3.28
2.94
3.13
3.38
4.06

News Update:


  • PC Jeweller gets nod for OTS proposal from Punjab National Bank
    8th Jul 2024, 11:58 AM

    The company had opted for OTS to settle the outstanding dues

    Read More
  • PC Jeweller - Quarterly Results
    30th May 2024, 19:09 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.