Nifty
Sensex
:
:
11789.60
40234.91
-140.75 (-1.18%)
-450.59 (-1.11%)

Diamond & Jewellery

Rating :
36/99

BSE: 534809 | NSE: PCJEWELLER

17.30
23-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  17.65
  •  18.50
  •  16.55
  •  16.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12678746
  •  2238.16
  •  36.80
  •  7.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 682.69
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,736.87
  • N/A
  • 0.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.44%
  • 3.16%
  • 45.21%
  • FII
  • DII
  • Others
  • 1.04%
  • 0.00%
  • 4.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.59
  • -6.54
  • -18.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.78
  • -9.64
  • -14.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.94
  • -26.91
  • -46.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.88
  • 15.36
  • 5.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.03
  • 2.03
  • 1.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.37
  • 14.49
  • 17.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
60.87
1,411.45
-95.69%
914.67
2,247.59
-59.30%
1,668.46
2,194.73
-23.98%
1,212.19
1,722.74
-29.64%
Expenses
57.29
1,253.09
-95.43%
888.41
2,709.83
-67.22%
1,533.75
1,953.56
-21.49%
1,080.02
1,515.96
-28.76%
EBITDA
3.58
158.36
-97.74%
26.26
-462.24
-
134.71
241.17
-44.14%
132.17
206.78
-36.08%
EBIDTM
5.88%
11.22%
14.01%
-20.57%
8.07%
10.99%
10.90%
12.00%
Other Income
26.15
5.69
359.58%
24.05
7.12
237.78%
35.40
39.83
-11.12%
15.28
28.91
-47.15%
Interest
97.02
87.98
10.28%
93.33
71.66
30.24%
96.90
90.57
6.99%
91.01
99.39
-8.43%
Depreciation
9.17
11.10
-17.39%
7.17
4.14
73.19%
10.39
5.10
103.73%
8.70
4.83
80.12%
PBT
-76.46
64.97
-
-50.19
-530.92
-
62.82
185.33
-66.10%
47.74
131.47
-63.69%
Tax
-2.91
25.76
-
-12.04
-138.70
-
27.21
52.30
-47.97%
1.36
36.42
-96.27%
PAT
-73.55
39.21
-
-38.15
-392.22
-
35.61
133.03
-73.23%
46.38
95.05
-51.20%
PATM
-120.83%
2.78%
7.11%
-17.45%
2.13%
6.06%
3.83%
5.52%
EPS
-1.86
0.99
-
-0.97
-9.93
-
0.90
3.37
-73.29%
1.17
2.41
-51.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
3,856.19
5,206.77
8,679.96
9,611.97
8,474.41
7,303.22
6,361.28
5,324.83
4,018.42
3,041.93
Net Sales Growth
-49.10%
-40.01%
-9.70%
13.42%
16.04%
14.81%
19.46%
32.51%
32.10%
 
Cost Of Goods Sold
7,189.38
4,552.06
8,073.38
8,273.84
7,430.19
6,284.07
5,394.58
4,478.15
3,362.28
2,517.37
Gross Profit
-3,333.19
654.71
606.58
1,338.13
1,044.22
1,019.15
966.70
846.68
656.14
524.56
GP Margin
-86.44%
12.57%
6.99%
13.92%
12.32%
13.95%
15.20%
15.90%
16.33%
17.24%
Total Expenditure
3,559.47
4,750.07
8,389.17
8,622.04
7,709.43
6,545.01
5,631.06
4,737.10
3,536.63
2,710.41
Power & Fuel Cost
-
7.56
9.34
9.36
7.97
7.64
6.36
5.56
4.78
3.30
% Of Sales
-
0.15%
0.11%
0.10%
0.09%
0.10%
0.10%
0.10%
0.12%
0.11%
Employee Cost
-
78.24
120.29
96.27
83.37
72.65
55.73
44.74
35.30
24.90
% Of Sales
-
1.50%
1.39%
1.00%
0.98%
0.99%
0.88%
0.84%
0.88%
0.82%
Manufacturing Exp.
-
16.51
21.47
44.70
38.01
49.91
38.84
37.99
26.18
20.59
% Of Sales
-
0.32%
0.25%
0.47%
0.45%
0.68%
0.61%
0.71%
0.65%
0.68%
General & Admin Exp.
-
31.38
83.93
106.63
98.29
80.39
65.88
52.06
38.32
28.30
% Of Sales
-
0.60%
0.97%
1.11%
1.16%
1.10%
1.04%
0.98%
0.95%
0.93%
Selling & Distn. Exp.
-
17.79
41.16
82.65
43.48
45.62
65.72
78.84
61.55
32.17
% Of Sales
-
0.34%
0.47%
0.86%
0.51%
0.62%
1.03%
1.48%
1.53%
1.06%
Miscellaneous Exp.
-
46.53
39.60
8.59
8.12
4.73
3.95
39.76
8.21
83.77
% Of Sales
-
0.89%
0.46%
0.09%
0.10%
0.06%
0.06%
0.75%
0.20%
2.75%
EBITDA
296.72
456.70
290.79
989.93
764.98
758.21
730.22
587.73
481.79
331.52
EBITDA Margin
7.69%
8.77%
3.35%
10.30%
9.03%
10.38%
11.48%
11.04%
11.99%
10.90%
Other Income
100.88
80.42
84.32
91.69
97.25
49.94
59.21
47.24
20.58
17.20
Interest
378.26
374.44
354.21
323.58
285.60
251.07
226.89
153.28
127.47
77.21
Depreciation
35.43
37.36
18.90
21.46
22.48
22.66
23.02
12.32
10.02
6.88
PBT
-16.09
125.32
2.00
736.58
554.15
534.42
539.52
469.37
364.89
264.64
Tax
13.62
42.28
1.39
200.94
133.14
136.23
161.09
113.07
73.87
33.71
Tax Rate
-84.65%
33.74%
69.50%
27.28%
24.03%
25.49%
29.86%
24.09%
20.24%
12.74%
PAT
-29.71
83.04
0.61
535.64
421.01
398.19
378.43
356.30
291.02
230.93
PAT before Minority Interest
-29.71
83.04
0.61
535.64
421.01
398.19
378.43
356.30
291.02
230.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.77%
1.59%
0.01%
5.57%
4.97%
5.45%
5.95%
6.69%
7.24%
7.59%
PAT Growth
0.00%
13,513.11%
-99.89%
27.23%
5.73%
5.22%
6.21%
22.43%
26.02%
 
EPS
-0.75
2.10
0.02
13.56
10.66
10.08
9.58
9.02
7.37
5.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
4,003.02
3,920.66
3,881.18
3,351.91
2,409.14
1,990.57
1,682.24
1,388.80
555.43
Share Capital
395.00
394.65
394.36
179.14
179.10
179.10
179.10
179.10
133.97
Total Reserves
3,571.46
3,483.60
3,471.45
3,158.88
2,222.02
1,811.47
1,503.14
1,209.70
421.46
Non-Current Liabilities
89.12
9.90
11.46
30.56
50.62
-9.24
-8.55
-2.56
2.38
Secured Loans
0.66
11.58
29.50
45.70
58.23
0.41
0.41
1.20
2.19
Unsecured Loans
0.00
0.00
0.00
12.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
44.29
45.18
6.57
6.23
4.34
2.87
1.77
1.24
0.61
Current Liabilities
3,745.70
3,672.03
5,067.21
3,980.76
3,279.23
2,730.12
2,605.97
2,090.11
1,569.78
Trade Payables
1,090.06
1,261.77
3,622.35
2,997.06
2,175.39
1,821.53
1,284.12
1,625.04
852.46
Other Current Liabilities
244.24
230.39
297.20
286.72
99.39
49.66
163.57
132.25
86.66
Short Term Borrowings
2,282.43
2,090.68
1,025.00
634.00
881.92
681.00
1,002.99
230.93
575.12
Short Term Provisions
128.97
89.19
122.66
62.98
122.53
177.93
155.29
101.89
55.54
Total Liabilities
7,837.84
7,602.59
8,959.85
7,363.23
5,738.99
4,711.45
4,279.66
3,476.35
2,127.59
Net Block
168.60
74.31
92.59
88.19
91.20
89.62
83.93
62.76
65.76
Gross Block
256.36
146.64
157.86
133.26
113.81
147.43
117.65
85.97
79.52
Accumulated Depreciation
87.76
72.33
65.27
45.07
22.61
57.81
33.72
23.21
13.76
Non Current Assets
212.67
134.24
168.78
162.01
154.72
166.65
183.22
158.62
136.86
Capital Work in Progress
0.75
0.91
0.78
0.00
0.00
0.00
1.10
1.04
0.98
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
30.60
35.95
47.16
44.00
36.59
73.75
89.00
80.03
62.07
Other Non Current Assets
12.72
23.07
28.25
29.82
26.93
3.28
9.19
14.79
8.06
Current Assets
7,625.17
7,468.35
8,791.07
7,201.22
5,584.27
4,544.80
4,096.44
3,317.73
1,990.73
Current Investments
7.53
8.39
18.63
9.40
8.10
13.12
184.95
442.88
0.00
Inventories
5,413.74
5,012.38
5,257.59
4,187.43
3,867.17
3,229.85
2,377.13
1,713.70
1,172.41
Sundry Debtors
1,880.62
1,987.35
1,851.31
1,538.04
976.00
780.42
623.22
674.78
686.65
Cash & Bank
240.25
321.56
1,556.39
1,191.68
341.59
284.00
330.11
264.90
74.93
Other Current Assets
83.03
68.63
23.16
22.75
391.41
237.41
581.03
221.45
56.74
Short Term Loans & Adv.
71.00
70.04
83.99
251.92
362.91
223.10
495.59
196.41
54.46
Net Current Assets
3,879.47
3,796.32
3,723.86
3,220.46
2,305.04
1,814.68
1,490.47
1,227.62
420.95
Total Assets
7,837.84
7,602.59
8,959.85
7,363.23
5,738.99
4,711.45
4,279.66
3,476.35
2,127.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
75.53
-1,931.26
357.63
794.35
16.03
332.74
-785.92
520.01
-336.63
PBT
125.32
2.00
736.58
554.15
534.42
539.52
469.37
364.89
264.64
Adjustment
373.45
270.06
249.94
216.18
207.86
215.18
26.58
67.26
80.57
Changes in Working Capital
-414.77
-2,184.98
-488.14
206.65
-586.73
-293.06
-1,194.24
158.80
-665.72
Cash after chg. in Working capital
84.00
-1,912.92
498.38
976.98
155.55
461.64
-698.29
590.94
-320.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.47
-18.34
-140.75
-182.63
-139.52
-128.90
-87.63
-70.94
-16.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
37.64
978.00
-378.03
-530.06
-25.01
213.08
246.18
-592.07
-30.02
Net Fixed Assets
-105.62
12.61
-12.83
-15.69
35.40
-28.65
-31.74
-15.98
Net Investments
-0.16
8.94
-9.23
-135.16
5.01
171.82
257.93
-442.92
Others
143.42
956.45
-355.97
-379.21
-65.42
69.91
19.99
-133.17
Cash from Financing Activity
-170.47
651.67
-3.92
47.45
16.32
-564.76
571.02
140.52
358.95
Net Cash Inflow / Outflow
-57.30
-301.59
-24.32
311.74
7.34
-18.94
31.29
68.46
-7.71
Opening Cash & Equivalents
85.35
386.94
411.26
99.52
92.18
111.15
79.87
11.40
19.06
Closing Cash & Equivalent
28.05
85.35
386.94
411.26
99.52
92.21
111.16
79.87
11.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
100.42
98.27
98.03
93.17
67.03
55.57
46.96
38.77
20.73
ROA
1.08%
0.01%
6.56%
6.43%
7.62%
8.42%
9.19%
10.39%
10.85%
ROE
2.12%
0.02%
14.87%
14.67%
18.13%
20.61%
23.20%
29.94%
41.58%
ROCE
8.10%
6.45%
23.17%
22.29%
25.96%
28.60%
28.90%
35.74%
30.15%
Fixed Asset Turnover
25.84
57.01
66.06
68.64
55.91
48.00
52.30
48.56
38.25
Receivable days
135.57
80.71
64.33
54.11
43.89
40.27
44.49
61.83
82.39
Inventory Days
365.44
215.93
179.27
173.35
177.35
160.86
140.21
131.08
140.68
Payable days
86.78
98.52
141.81
119.75
109.60
85.57
116.35
117.56
103.19
Cash Conversion Cycle
414.24
198.12
101.78
107.72
111.64
115.56
68.34
75.34
119.87
Total Debt/Equity
0.58
0.55
0.29
0.24
0.40
0.34
0.60
0.17
1.04
Interest Cover
1.33
1.01
3.28
2.94
3.13
3.38
4.06
3.86
4.43

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.