Nifty

:

24056.00

Sensex

:

77100.47

34.35 (0.14%)
109.25 (0.14%)

Login

Nifty
Sensex

:
:

24056.00
77100.47

34.35 (0.14%)
109.25 (0.14%)

Pudumjee Paper Products Ltd.

Paper & Paper Products

Rating :

50/99

BSE: 539785 | NSE: PDMJEPAPER

Watchlist

NSE BSE

84.12

25-Jun-2026

Open
High
Low
Previous Close

84.74
84.8
83.01
83.91

Volume
Traded Value (lacs)
52 Week High
52 Week Low

41887
3509909.76
148.39
65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

797.86
8.53
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

795.54
0.71%
1.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.60
13.12
2.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.38
13.09
7.56

PAT CAGR (%)

10 Years
5 Years
3 Years

25.20
26.10
17.26

P:E (Median)

8 Years
5 Years
3 Years

9.06
9.24
9.47

P:BV (Average)

8 Years
5 Years
3 Years

1.28
1.45
1.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.48
5.88
6.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 200.55 190.08 5.51% 203.75 193.69 5.19% 207.13 222.47 -6.90% 196.45 202.84 -3.15%
Expenses 167.04 166.17 0.52% 175.62 168.15 4.44% 179.00 185.53 -3.52% 162.78 165.91 -1.89%
EBITDA 33.51 23.91 40.15% 28.13 25.54 10.14% 28.13 36.94 -23.85% 33.67 36.93 -8.83%
EBIDTM 16.71% 12.58% 13.81% 13.19% 13.58% 16.60% 17.14% 18.21%
Other Income -0.74 5.08 - 4.59 5.43 -15.47% -0.86 7.11 - 18.58 4.09 354.28%
Interest 1.11 0.86 29.07% 0.84 0.72 16.67% 0.76 0.84 -9.52% 0.64 0.79 -18.99%
Depreciation 4.86 3.47 40.06% 3.78 3.22 17.39% 3.45 3.22 7.14% 3.32 3.19 4.08%
PBT 26.80 24.66 8.68% 28.10 27.03 3.96% 23.06 39.99 -42.34% 48.29 37.04 30.37%
Tax 7.08 5.81 21.86% 7.39 7.45 -0.81% 6.14 10.23 -39.98% 12.05 9.47 27.24%
PAT 19.72 18.85 4.62% 20.71 19.58 5.77% 16.92 29.76 -43.15% 36.24 27.57 31.45%
PATM 9.83% 9.92% 10.16% 10.11% 8.17% 13.38% 18.45% 13.59%
EPS 2.08 1.99 4.52% 2.18 2.06 5.83% 1.78 3.14 -43.31% 3.82 2.91 31.27%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 807.88 809.08 784.96 758.68 555.26 436.88 604.48 589.52 499.32 513.84 469.29 Net Sales Growth -0.15% 3.07% 3.46% 36.64% 27.10% -27.73% 2.54% 18.06% -2.83% 9.49% Cost Of Goods Sold 422.11 362.32 345.57 373.67 236.15 183.43 280.43 320.07 249.80 274.25 250.29 Gross Profit 385.77 446.75 439.40 385.01 319.10 253.45 324.05 269.45 249.52 239.59 219.00 GP Margin 47.75% 55.22% 55.98% 50.75% 57.47% 58.01% 53.61% 45.71% 49.97% 46.63% 46.67% Total Expenditure 684.44 685.23 651.17 672.64 486.23 369.92 549.55 551.95 463.05 466.72 442.11 Power & Fuel Cost - 119.24 109.27 113.60 77.36 59.36 105.38 87.85 81.75 72.35 73.72 % Of Sales - 14.74% 13.92% 14.97% 13.93% 13.59% 17.43% 14.90% 16.37% 14.08% 15.71% Employee Cost - 59.06 57.16 51.65 54.73 44.18 45.58 45.49 40.96 37.57 37.20 % Of Sales - 7.30% 7.28% 6.81% 9.86% 10.11% 7.54% 7.72% 8.20% 7.31% 7.93% Manufacturing Exp. - 113.62 112.86 110.08 95.29 66.77 92.88 75.06 68.28 67.61 57.35 % Of Sales - 14.04% 14.38% 14.51% 17.16% 15.28% 15.37% 12.73% 13.67% 13.16% 12.22% General & Admin Exp. - 9.12 7.06 6.20 7.50 4.38 6.00 6.83 5.39 5.28 11.32 % Of Sales - 1.13% 0.90% 0.82% 1.35% 1.00% 0.99% 1.16% 1.08% 1.03% 2.41% Selling & Distn. Exp. - 12.28 11.21 10.53 9.25 6.22 7.91 7.11 7.51 5.07 2.20 % Of Sales - 1.52% 1.43% 1.39% 1.67% 1.42% 1.31% 1.21% 1.50% 0.99% 0.47% Miscellaneous Exp. - 9.58 8.04 6.90 5.95 5.59 11.37 9.55 9.34 4.59 2.20 % Of Sales - 1.18% 1.02% 0.91% 1.07% 1.28% 1.88% 1.62% 1.87% 0.89% 2.14% EBITDA 123.44 123.85 133.79 86.04 69.03 66.96 54.93 37.57 36.27 47.12 27.18 EBITDA Margin 15.28% 15.31% 17.04% 11.34% 12.43% 15.33% 9.09% 6.37% 7.26% 9.17% 5.79% Other Income 21.57 21.18 15.63 8.76 6.74 9.06 5.20 3.26 9.41 3.96 7.75 Interest 3.35 3.21 5.13 3.82 4.94 6.38 7.69 7.96 9.04 10.11 16.88 Depreciation 15.41 13.10 12.65 11.31 11.15 10.45 11.39 7.25 6.61 6.65 5.33 PBT 126.25 128.72 131.65 79.67 59.68 59.19 41.05 25.62 30.04 34.32 12.71 Tax 32.66 32.96 33.50 20.27 11.47 4.67 13.84 8.88 10.89 10.90 2.59 Tax Rate 25.87% 25.61% 25.45% 25.44% 24.93% 13.46% 33.71% 34.66% 36.25% 34.63% 20.38% PAT 93.59 95.76 98.14 59.40 34.53 30.03 27.21 16.74 19.15 20.58 10.12 PAT before Minority Interest 93.59 95.76 98.14 59.40 34.53 30.03 27.21 16.74 19.15 20.58 10.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.58% 11.84% 12.50% 7.83% 6.22% 6.87% 4.50% 2.84% 3.84% 4.01% 2.16% PAT Growth -2.27% -2.43% 65.22% 72.02% 14.99% 10.36% 62.54% -12.58% -6.95% 103.36% EPS 9.86 10.09 10.34 6.26 3.64 3.16 2.87 1.76 2.02 2.17 1.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 582.87 492.30 396.99 342.70 310.50 279.96 258.09 242.69 224.89 204.90 Share Capital 9.49 9.49 9.49 9.49 9.49 9.49 9.49 9.49 9.49 9.49 Total Reserves 573.38 482.80 387.49 333.20 301.00 270.46 248.59 233.19 215.39 195.40 Non-Current Liabilities 89.50 83.34 123.39 135.11 100.56 99.09 105.32 62.89 83.76 91.48 Secured Loans 1.17 1.16 27.51 35.91 10.44 22.56 35.70 9.28 19.93 29.72 Unsecured Loans 7.76 1.97 13.54 18.47 7.58 22.08 33.28 16.62 33.15 35.82 Long Term Provisions 49.76 47.59 48.58 45.97 44.97 17.47 11.77 15.98 15.02 10.23 Current Liabilities 123.82 172.51 125.42 133.60 142.73 143.87 126.05 144.30 97.34 133.17 Trade Payables 56.93 94.02 67.01 80.69 82.53 81.99 82.85 75.35 53.88 79.46 Other Current Liabilities 29.55 40.37 35.45 32.84 51.57 38.99 28.81 58.08 34.55 21.25 Short Term Borrowings 0.00 0.17 0.01 2.77 0.05 9.88 3.00 1.35 6.44 29.47 Short Term Provisions 37.34 37.94 22.95 17.29 8.58 13.01 11.39 9.51 2.47 2.99 Total Liabilities 796.19 748.15 645.80 611.41 553.79 522.92 489.46 449.88 405.99 429.55 Net Block 206.54 201.14 204.12 211.14 226.67 230.36 215.91 213.60 189.76 171.96 Gross Block 294.10 279.04 272.09 268.72 265.52 260.02 237.14 228.48 199.15 368.22 Accumulated Depreciation 87.56 77.89 67.96 57.58 38.86 28.87 21.23 14.87 9.39 196.26 Non Current Assets 338.82 315.76 327.12 332.91 289.04 278.64 275.55 264.45 239.41 248.42 Capital Work in Progress 27.69 19.57 94.20 91.90 28.95 29.02 42.21 31.68 47.91 66.71 Non Current Investment 20.31 23.60 27.01 29.61 16.49 2.45 0.05 0.00 0.00 0.00 Long Term Loans & Adv. 14.71 0.73 1.78 0.26 16.93 16.81 17.38 19.17 1.74 9.46 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.29 Current Assets 457.37 432.38 318.68 278.50 264.74 244.28 213.91 185.42 166.58 181.12 Current Investments 129.43 125.92 24.80 40.63 90.27 50.64 23.78 20.31 25.00 0.00 Inventories 129.56 146.42 166.87 121.83 80.69 91.93 94.57 68.22 53.31 100.83 Sundry Debtors 68.28 76.24 63.65 74.20 58.63 53.47 67.66 62.59 59.34 59.29 Cash & Bank 37.97 7.38 13.69 8.32 11.83 9.02 7.47 14.66 8.53 4.23 Other Current Assets 92.12 1.56 1.05 1.64 23.32 39.21 20.42 19.64 20.41 16.77 Short Term Loans & Adv. 90.32 74.86 48.63 31.87 21.99 36.87 17.88 16.13 8.33 16.16 Net Current Assets 333.55 259.88 193.26 144.90 122.01 100.40 87.86 41.13 69.24 47.96 Total Assets 796.19 748.14 645.80 611.41 553.78 522.92 489.46 449.87 405.99 429.54

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 82.37 132.73 30.98 17.08 85.95 52.27 13.83 24.32 82.16 14.93 PBT 128.72 131.65 79.67 46.00 34.70 41.05 25.62 30.04 31.48 12.71 Adjustment -5.15 4.81 8.88 24.43 9.09 13.11 12.74 14.36 16.78 15.02 Changes in Working Capital -8.19 27.20 -36.03 -36.74 44.77 4.97 -19.30 -11.17 39.89 -7.96 Cash after chg. in Working capital 115.38 163.65 52.52 33.69 88.55 59.13 19.06 33.23 88.15 19.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -33.01 -30.92 -21.53 -16.61 -2.60 -6.85 -5.23 -8.91 -5.99 -4.83 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -34.97 -94.78 3.61 -27.58 -49.59 -31.04 -21.18 -9.32 -32.86 -4.95 Net Fixed Assets -23.18 67.68 -5.67 -66.15 -5.43 -9.69 -19.19 -13.10 187.87 -434.93 Net Investments -0.22 -97.71 18.43 36.52 -53.67 -29.26 -3.52 4.69 -25.00 0.00 Others -11.57 -64.75 -9.15 2.05 9.51 7.91 1.53 -0.91 -195.73 429.98 Cash from Financing Activity -16.79 -42.90 -30.70 8.80 -32.50 -20.74 7.14 -17.63 -47.17 -13.65 Net Cash Inflow / Outflow 30.61 -4.95 3.89 -1.71 3.86 0.50 -0.21 -2.64 2.12 -3.66 Opening Cash & Equivalents 4.80 9.76 5.87 7.58 3.72 3.41 3.62 6.26 4.14 0.05 Closing Cash & Equivalent 35.42 4.80 9.76 5.87 7.58 3.91 3.41 3.62 6.26 4.23

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 61.39 51.85 41.81 36.09 32.70 29.48 27.18 25.56 23.68 21.58 ROA 12.40% 14.08% 9.45% 5.93% 5.58% 5.38% 3.56% 4.47% 4.93% 4.70% ROE 17.81% 22.07% 16.06% 10.57% 10.17% 10.12% 6.69% 8.19% 9.58% 9.83% ROCE 23.92% 28.59% 19.39% 13.12% 11.44% 14.00% 10.36% 12.93% 13.50% 18.50% Fixed Asset Turnover 2.83 2.86 2.81 2.09 1.66 2.43 2.53 2.38 1.92 1.34 Receivable days 32.50 32.43 33.06 43.42 46.83 36.57 40.32 43.81 39.80 43.74 Inventory Days 62.06 72.64 69.25 66.20 72.11 56.31 50.40 43.67 51.72 74.39 Payable days 76.03 85.05 72.14 126.14 163.69 107.28 53.83 50.91 37.02 15.26 Cash Conversion Cycle 18.53 20.02 30.17 -16.52 -44.75 -14.40 36.88 36.57 54.50 102.87 Total Debt/Equity 0.02 0.03 0.13 0.21 0.17 0.27 0.32 0.27 0.32 0.56 Interest Cover 41.10 26.68 21.83 10.32 6.44 6.34 4.22 4.32 4.11 1.75

Annual Reports:

News Update:

Pudumjee Paper - Quarterly Results
23rd May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback