Nifty

:

11513.90

Sensex

:

39052.06

49.90 (0.44%)
453.07 (1.17%)

Login

Nifty
Sensex

:
:

11513.90
39052.06

49.90 (0.44%)
453.07 (1.17%)

Pudumjee Paper Products Ltd.

Paper & Paper Products

Rating :

48/99

BSE: 539785 | NSE: PDMJEPAPER

Watchlist

NSE BSE

14.40

17-Oct-2019

Open
High
Low
Previous Close

14.40
14.40
13.90
13.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

407868
58.48
24.95
10.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

132.46
7.49
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

208.05
1.08%
0.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
4.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-4.43

PAT CAGR (%)

10 Years
5 Years
3 Years

-
341.32
-6.65

P:E (Median)

8 Years
5 Years
3 Years

-
-
12.40

P:BV (Average)

8 Years
5 Years
3 Years

-
-
0.92

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
6.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 159.27 144.82 9.98% 151.65 133.81 13.33% 140.46 131.27 7.00% 152.59 116.01 31.53%
Expenses 148.83 134.69 10.50% 147.07 125.56 17.13% 131.62 119.99 9.69% 141.01 105.73 33.37%
EBITDA 10.44 10.13 3.06% 4.58 8.25 -44.48% 8.84 11.28 -21.63% 11.58 10.28 12.65%
EBIDTM 6.56% 6.99% 3.02% 6.17% 6.29% 8.59% 7.59% 8.86%
Other Income 2.49 1.18 111.02% 1.60 1.40 14.29% 1.96 1.87 4.81% 0.96 0.52 84.62%
Interest 2.03 2.02 0.50% 1.72 2.15 -20.00% 2.02 2.13 -5.16% 2.20 2.47 -10.93%
Depreciation 2.20 1.80 22.22% 1.83 1.74 5.17% 1.81 1.84 -1.63% 1.81 1.56 16.03%
PBT 8.70 7.49 16.15% 2.63 5.76 -54.34% 6.97 9.18 -24.07% 8.53 6.77 26.00%
Tax 2.94 2.68 9.70% 1.36 2.21 -38.46% 2.06 3.00 -31.33% 2.78 2.98 -6.71%
PAT 5.76 4.81 19.75% 1.27 3.55 -64.23% 4.91 6.18 -20.55% 5.75 3.79 51.72%
PATM 3.62% 3.32% 0.84% 2.65% 3.50% 4.71% 3.77% 3.27%
EPS 0.61 0.51 19.61% 0.13 0.37 -64.86% 0.52 0.65 -20.00% 0.61 0.40 52.50%

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 603.97 589.52 499.32 513.84 469.29 0.00 Net Sales Growth 14.84% 18.06% -2.83% 9.49% 0 Cost Of Goods Sold 373.84 365.77 291.13 318.49 250.29 0.00 Gross Profit 230.13 223.75 208.19 195.35 219.00 0.00 GP Margin 38.10% 37.95% 41.69% 38.02% 46.67% 0 Total Expenditure 568.53 551.95 458.67 466.72 442.11 0.00 Power & Fuel Cost - 87.85 81.75 72.35 73.72 0.00 % Of Sales - 14.90% 16.37% 14.08% 15.71% 0 Employee Cost - 45.49 40.96 37.57 37.20 0.00 % Of Sales - 7.72% 8.20% 7.31% 7.93% 0 Manufacturing Exp. - 29.36 26.95 23.37 57.35 0.00 % Of Sales - 4.98% 5.40% 4.55% 12.22% 0 General & Admin Exp. - 6.83 5.39 5.28 11.32 0.00 % Of Sales - 1.16% 1.08% 1.03% 2.41% 0 Selling & Distn. Exp. - 7.11 7.51 5.07 2.20 0.00 % Of Sales - 1.21% 1.50% 0.99% 0.47% 0 Miscellaneous Exp. - 9.55 4.96 4.59 10.04 0.00 % Of Sales - 1.62% 0.99% 0.89% 2.14% 0 EBITDA 35.44 37.57 40.65 47.12 27.18 0.00 EBITDA Margin 5.87% 6.37% 8.14% 9.17% 5.79% 0 Other Income 7.01 3.26 5.03 3.96 7.75 0.02 Interest 7.97 7.96 9.04 10.11 16.88 0.00 Depreciation 7.65 7.25 6.61 6.65 5.33 0.00 PBT 26.83 25.62 30.04 34.32 12.71 0.02 Tax 9.14 8.88 10.89 10.90 2.59 0.01 Tax Rate 34.07% 34.66% 36.25% 34.63% 20.38% 50.00% PAT 17.69 16.74 19.15 20.58 10.12 0.01 PAT before Minority Interest 17.69 16.74 19.15 20.58 10.12 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.93% 2.84% 3.84% 4.01% 2.16% 0 PAT Growth -3.49% -12.58% -6.95% 103.36% 101,100.00% Unadjusted EPS 1.87 1.76 2.02 2.17 1.07 0.22

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 258.09 242.69 224.89 204.90 1.01 Share Capital 9.49 9.49 9.49 9.49 0.05 Total Reserves 248.59 233.19 215.39 195.40 0.96 Non-Current Liabilities 105.32 61.28 83.76 91.48 0.00 Secured Loans 35.70 9.28 19.93 29.72 0.00 Unsecured Loans 33.28 16.62 33.15 35.82 0.00 Long Term Provisions 11.77 14.37 15.02 10.23 0.00 Current Liabilities 126.05 140.18 97.34 133.17 0.01 Trade Payables 82.85 78.55 53.88 79.46 0.00 Other Current Liabilities 28.81 56.49 34.55 21.25 0.00 Short Term Borrowings 3.00 1.35 6.44 29.47 0.00 Short Term Provisions 11.39 3.78 2.47 2.99 0.01 Total Liabilities 489.46 444.15 405.99 429.55 1.02 Net Block 215.91 213.60 189.76 171.96 0.00 Gross Block 237.14 228.48 199.15 368.22 0.00 Accumulated Depreciation 21.23 14.87 9.39 196.26 0.00 Non Current Assets 275.55 264.45 239.41 248.42 0.00 Capital Work in Progress 42.21 31.68 47.91 66.71 0.00 Non Current Investment 0.05 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 17.38 19.17 1.74 9.46 0.00 Other Non Current Assets 0.00 0.00 0.00 0.29 0.00 Current Assets 213.91 179.69 166.58 181.12 1.02 Current Investments 23.78 20.32 25.00 0.00 0.00 Inventories 94.57 68.22 53.31 100.83 0.00 Sundry Debtors 67.66 62.59 59.34 59.29 0.00 Cash & Bank 7.47 14.66 8.53 4.23 0.05 Other Current Assets 20.42 3.51 12.08 0.61 0.97 Short Term Loans & Adv. 17.88 10.40 8.33 16.16 0.97 Net Current Assets 87.86 39.52 69.24 47.96 1.01 Total Assets 489.46 444.14 405.99 429.54 1.02

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 13.91 24.32 82.16 14.93 -0.95 PBT 25.62 30.04 31.48 12.71 0.01 Adjustment 12.82 14.36 16.78 15.02 0.00 Changes in Working Capital -19.30 -11.17 39.89 -7.96 -0.96 Cash after chg. in Working capital 19.14 33.23 88.15 19.76 -0.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.23 -8.91 -5.99 -4.83 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -21.18 -9.32 -32.86 -4.95 0.00 Net Fixed Assets -19.19 -13.10 187.87 -434.93 Net Investments -3.51 4.68 -25.00 0.00 Others 1.52 -0.90 -195.73 429.98 Cash from Financing Activity 7.06 -17.63 -47.17 -13.65 1.00 Net Cash Inflow / Outflow -0.21 -2.64 2.12 -3.66 0.05 Opening Cash & Equivalents 3.62 6.26 4.14 0.05 0.00 Closing Cash & Equivalent 3.41 3.62 6.26 4.23 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 27.18 25.56 23.68 21.58 20.22 ROA 3.56% 4.50% 4.93% 4.70% 1.10% ROE 6.69% 8.19% 9.58% 9.83% 1.11% ROCE 10.36% 12.93% 13.50% 18.50% 1.71% Fixed Asset Turnover 2.53 2.37 1.92 1.34 0.00 Receivable days 40.32 43.96 39.80 43.74 0.00 Inventory Days 50.40 43.81 51.72 74.39 0.00 Payable days 53.83 52.17 37.02 15.26 0.00 Cash Conversion Cycle 36.88 35.59 54.50 102.87 0.00 Total Debt/Equity 0.32 0.27 0.32 0.56 0.00 Interest Cover 4.22 4.32 4.11 1.75 0.00

Top Investors:

halan properties private limited

Annual Reports:

News Update:

Pudumjee Paper - Quarterly Results
27th Jul 2019, 15:22 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback