Nifty

:

25114.00

Sensex

:

81904.70

108.50 (0.43%)
355.97 (0.44%)

Login

Nifty
Sensex

:
:

25114.00
81904.70

108.50 (0.43%)
355.97 (0.44%)

Pudumjee Paper Products Ltd.

Paper & Paper Products

Rating :

66/99

BSE: 539785 | NSE: PDMJEPAPER

Watchlist

NSE BSE

127.91

12-Sep-2025

Open
High
Low
Previous Close

130.03
132.96
127.23
129.39

Volume
Traded Value (lacs)
52 Week High
52 Week Low

83745
10783479.86
232.2
92.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,214.41
11.63
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,187.57
0.47%
1.96

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.60
13.12
2.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.38
13.09
7.56

PAT CAGR (%)

10 Years
5 Years
3 Years

25.20
26.10
17.26

P:E (Median)

8 Years
5 Years
3 Years

9.32
9.32
9.43

P:BV (Average)

8 Years
5 Years
3 Years

1.26
1.35
1.61

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.53
5.67
6.23

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 196.45 202.84 -3.15% 190.08 205.31 -7.42% 193.69 203.72 -4.92% 222.47 194.97 14.10%
Expenses 162.78 165.91 -1.89% 166.17 156.53 6.16% 168.15 160.42 4.82% 185.53 169.41 9.52%
EBITDA 33.67 36.93 -8.83% 23.91 48.78 -50.98% 25.54 43.30 -41.02% 36.94 25.56 44.52%
EBIDTM 17.14% 18.21% 12.58% 23.76% 13.19% 21.25% 16.60% 13.11%
Other Income 18.58 4.09 354.28% 5.08 5.13 -0.97% 5.43 4.02 35.07% 7.11 3.05 133.11%
Interest 0.64 0.79 -18.99% 0.86 0.68 26.47% 0.72 1.25 -42.40% 0.84 1.53 -45.10%
Depreciation 3.32 3.19 4.08% 3.47 3.20 8.44% 3.22 3.18 1.26% 3.22 3.44 -6.40%
PBT 48.29 37.04 30.37% 24.66 50.03 -50.71% 27.03 42.89 -36.98% 39.99 23.64 69.16%
Tax 12.05 9.47 27.24% 5.81 12.63 -54.00% 7.45 11.03 -32.46% 10.23 6.00 70.50%
PAT 36.24 27.57 31.45% 18.85 37.40 -49.60% 19.58 31.86 -38.54% 29.76 17.64 68.71%
PATM 18.45% 13.59% 9.92% 18.22% 10.11% 15.64% 13.38% 9.05%
EPS 3.82 2.91 31.27% 1.99 3.94 -49.49% 2.06 3.36 -38.69% 3.14 1.86 68.82%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 802.69 809.08 784.96 758.68 555.26 436.88 604.48 589.52 499.32 513.84 469.29 Net Sales Growth -0.51% 3.07% 3.46% 36.64% 27.10% -27.73% 2.54% 18.06% -2.83% 9.49% Cost Of Goods Sold 433.65 362.32 345.57 373.67 236.15 183.43 280.43 320.07 249.80 274.25 250.29 Gross Profit 369.04 446.75 439.40 385.01 319.10 253.45 324.05 269.45 249.52 239.59 219.00 GP Margin 45.98% 55.22% 55.98% 50.75% 57.47% 58.01% 53.61% 45.71% 49.97% 46.63% 46.67% Total Expenditure 682.63 685.23 651.17 672.64 486.23 369.92 549.55 551.95 463.05 466.72 442.11 Power & Fuel Cost - 119.24 109.27 113.60 77.36 59.36 105.38 87.85 81.75 72.35 73.72 % Of Sales - 14.74% 13.92% 14.97% 13.93% 13.59% 17.43% 14.90% 16.37% 14.08% 15.71% Employee Cost - 59.06 57.16 51.65 54.73 44.18 45.58 45.49 40.96 37.57 37.20 % Of Sales - 7.30% 7.28% 6.81% 9.86% 10.11% 7.54% 7.72% 8.20% 7.31% 7.93% Manufacturing Exp. - 113.62 112.86 110.08 95.29 66.77 92.88 75.06 68.28 67.61 57.35 % Of Sales - 14.04% 14.38% 14.51% 17.16% 15.28% 15.37% 12.73% 13.67% 13.16% 12.22% General & Admin Exp. - 9.12 7.06 6.20 7.50 4.38 6.00 6.83 5.39 5.28 11.32 % Of Sales - 1.13% 0.90% 0.82% 1.35% 1.00% 0.99% 1.16% 1.08% 1.03% 2.41% Selling & Distn. Exp. - 12.28 11.21 10.53 9.25 6.22 7.91 7.11 7.51 5.07 2.20 % Of Sales - 1.52% 1.43% 1.39% 1.67% 1.42% 1.31% 1.21% 1.50% 0.99% 0.47% Miscellaneous Exp. - 9.58 8.04 6.90 5.95 5.59 11.37 9.55 9.34 4.59 2.20 % Of Sales - 1.18% 1.02% 0.91% 1.07% 1.28% 1.88% 1.62% 1.87% 0.89% 2.14% EBITDA 120.06 123.85 133.79 86.04 69.03 66.96 54.93 37.57 36.27 47.12 27.18 EBITDA Margin 14.96% 15.31% 17.04% 11.34% 12.43% 15.33% 9.09% 6.37% 7.26% 9.17% 5.79% Other Income 36.20 21.18 15.63 8.76 6.74 9.06 5.20 3.26 9.41 3.96 7.75 Interest 3.06 3.21 5.13 3.82 4.94 6.38 7.69 7.96 9.04 10.11 16.88 Depreciation 13.23 13.10 12.65 11.31 11.15 10.45 11.39 7.25 6.61 6.65 5.33 PBT 139.97 128.72 131.65 79.67 59.68 59.19 41.05 25.62 30.04 34.32 12.71 Tax 35.54 32.96 33.50 20.27 11.47 4.67 13.84 8.88 10.89 10.90 2.59 Tax Rate 25.39% 25.61% 25.45% 25.44% 24.93% 13.46% 33.71% 34.66% 36.25% 34.63% 20.38% PAT 104.43 95.76 98.14 59.40 34.53 30.03 27.21 16.74 19.15 20.58 10.12 PAT before Minority Interest 104.43 95.76 98.14 59.40 34.53 30.03 27.21 16.74 19.15 20.58 10.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.01% 11.84% 12.50% 7.83% 6.22% 6.87% 4.50% 2.84% 3.84% 4.01% 2.16% PAT Growth -8.77% -2.43% 65.22% 72.02% 14.99% 10.36% 62.54% -12.58% -6.95% 103.36% EPS 11.00 10.09 10.34 6.26 3.64 3.16 2.87 1.76 2.02 2.17 1.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 582.87 492.30 396.99 342.70 310.50 279.96 258.09 242.69 224.89 204.90 Share Capital 9.49 9.49 9.49 9.49 9.49 9.49 9.49 9.49 9.49 9.49 Total Reserves 573.38 482.80 387.49 333.20 301.00 270.46 248.59 233.19 215.39 195.40 Non-Current Liabilities 89.50 83.34 123.39 135.11 100.56 99.09 105.32 62.89 83.76 91.48 Secured Loans 1.17 1.16 27.51 35.91 10.44 22.56 35.70 9.28 19.93 29.72 Unsecured Loans 7.76 1.97 13.54 18.47 7.58 22.08 33.28 16.62 33.15 35.82 Long Term Provisions 49.76 47.59 48.58 45.97 44.97 17.47 11.77 15.98 15.02 10.23 Current Liabilities 123.82 172.51 125.42 133.60 142.73 143.87 126.05 144.30 97.34 133.17 Trade Payables 56.93 94.02 67.01 80.69 82.53 81.99 82.85 75.35 53.88 79.46 Other Current Liabilities 29.55 40.37 35.45 32.84 51.57 38.99 28.81 58.08 34.55 21.25 Short Term Borrowings 0.00 0.17 0.01 2.77 0.05 9.88 3.00 1.35 6.44 29.47 Short Term Provisions 37.34 37.94 22.95 17.29 8.58 13.01 11.39 9.51 2.47 2.99 Total Liabilities 796.19 748.15 645.80 611.41 553.79 522.92 489.46 449.88 405.99 429.55 Net Block 206.54 201.14 204.12 211.14 226.67 230.36 215.91 213.60 189.76 171.96 Gross Block 294.10 279.04 272.09 268.72 265.52 260.02 237.14 228.48 199.15 368.22 Accumulated Depreciation 87.56 77.89 67.96 57.58 38.86 28.87 21.23 14.87 9.39 196.26 Non Current Assets 338.82 315.76 327.12 332.91 289.04 278.64 275.55 264.45 239.41 248.42 Capital Work in Progress 27.69 19.57 94.20 91.90 28.95 29.02 42.21 31.68 47.91 66.71 Non Current Investment 20.31 23.60 27.01 29.61 16.49 2.45 0.05 0.00 0.00 0.00 Long Term Loans & Adv. 14.71 0.73 1.78 0.26 16.93 16.81 17.38 19.17 1.74 9.46 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.29 Current Assets 457.37 432.38 318.68 278.50 264.74 244.28 213.91 185.42 166.58 181.12 Current Investments 129.43 125.92 24.80 40.63 90.27 50.64 23.78 20.31 25.00 0.00 Inventories 129.56 146.42 166.87 121.83 80.69 91.93 94.57 68.22 53.31 100.83 Sundry Debtors 68.28 76.24 63.65 74.20 58.63 53.47 67.66 62.59 59.34 59.29 Cash & Bank 37.97 7.38 13.69 8.32 11.83 9.02 7.47 14.66 8.53 4.23 Other Current Assets 92.12 1.56 1.05 1.64 23.32 39.21 20.42 19.64 20.41 16.77 Short Term Loans & Adv. 90.32 74.86 48.63 31.87 21.99 36.87 17.88 16.13 8.33 16.16 Net Current Assets 333.55 259.88 193.26 144.90 122.01 100.40 87.86 41.13 69.24 47.96 Total Assets 796.19 748.14 645.80 611.41 553.78 522.92 489.46 449.87 405.99 429.54

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 82.37 132.73 30.98 17.08 85.95 52.27 13.83 24.32 82.16 14.93 PBT 128.72 131.65 79.67 46.00 34.70 41.05 25.62 30.04 31.48 12.71 Adjustment -5.15 4.81 8.88 24.43 9.09 13.11 12.74 14.36 16.78 15.02 Changes in Working Capital -8.19 27.20 -36.03 -36.74 44.77 4.97 -19.30 -11.17 39.89 -7.96 Cash after chg. in Working capital 115.38 163.65 52.52 33.69 88.55 59.13 19.06 33.23 88.15 19.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -33.01 -30.92 -21.53 -16.61 -2.60 -6.85 -5.23 -8.91 -5.99 -4.83 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -34.97 -94.78 3.61 -27.58 -49.59 -31.04 -21.18 -9.32 -32.86 -4.95 Net Fixed Assets -23.18 67.68 -5.67 -66.15 -5.43 -9.69 -19.19 -13.10 187.87 -434.93 Net Investments -0.22 -97.71 18.43 36.52 -53.67 -29.26 -3.52 4.69 -25.00 0.00 Others -11.57 -64.75 -9.15 2.05 9.51 7.91 1.53 -0.91 -195.73 429.98 Cash from Financing Activity -16.79 -42.90 -30.70 8.80 -32.50 -20.74 7.14 -17.63 -47.17 -13.65 Net Cash Inflow / Outflow 30.61 -4.95 3.89 -1.71 3.86 0.50 -0.21 -2.64 2.12 -3.66 Opening Cash & Equivalents 4.80 9.76 5.87 7.58 3.72 3.41 3.62 6.26 4.14 0.05 Closing Cash & Equivalent 35.42 4.80 9.76 5.87 7.58 3.91 3.41 3.62 6.26 4.23

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 61.39 51.85 41.81 36.09 32.70 29.48 27.18 25.56 23.68 21.58 ROA 12.40% 14.08% 9.45% 5.93% 5.58% 5.38% 3.56% 4.47% 4.93% 4.70% ROE 17.81% 22.07% 16.06% 10.57% 10.17% 10.12% 6.69% 8.19% 9.58% 9.83% ROCE 23.92% 28.59% 19.39% 13.12% 11.44% 14.00% 10.36% 12.93% 13.50% 18.50% Fixed Asset Turnover 2.83 2.86 2.81 2.09 1.66 2.43 2.53 2.38 1.92 1.34 Receivable days 32.50 32.43 33.06 43.42 46.83 36.57 40.32 43.81 39.80 43.74 Inventory Days 62.06 72.64 69.25 66.20 72.11 56.31 50.40 43.67 51.72 74.39 Payable days 76.03 85.05 72.14 126.14 163.69 107.28 53.83 50.91 37.02 15.26 Cash Conversion Cycle 18.53 20.02 30.17 -16.52 -44.75 -14.40 36.88 36.57 54.50 102.87 Total Debt/Equity 0.02 0.03 0.13 0.21 0.17 0.27 0.32 0.27 0.32 0.56 Interest Cover 41.10 26.68 21.83 10.32 6.44 6.34 4.22 4.32 4.11 1.75

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Pudumjee Paper - Quarterly Results
1st Aug 2025, 12:48 PM

Read More
Pudumjee Paper Products sells equity shares in LLOYDS Enterprises
13th Jun 2025, 15:42 PM

Post this transaction, the company continues to hold 25,00,000 equity shares constituting around 0.20% of paid-up share capital of LLOYDS Enterprises
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback