Nifty

:

15772.70

Sensex

:

52480.35

-96.55 (-0.61%)
-292.70 (-0.55%)

Login

Nifty
Sensex

:
:

15772.70
52480.35

-96.55 (-0.61%)
-292.70 (-0.55%)

Pudumjee Paper Products Ltd.

Paper & Paper Products

Rating :

63/99

BSE: 539785 | NSE: PDMJEPAPER

Watchlist

NSE BSE

34.90

15-Jun-2021

Open
High
Low
Previous Close

31.80
36.40
31.00
31.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1620529
558.57
36.40
12.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

331.38
11.03
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

397.68
0.86%
1.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
5.19
6.58

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
15.11
8.66

PAT CAGR (%)

10 Years
5 Years
3 Years

-
21.87
12.42

P:E (Median)

8 Years
5 Years
3 Years

-
11.28
8.46

P:BV (Average)

8 Years
5 Years
3 Years

-
0.61
0.61

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
5.75
4.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 147.87 133.27 10.96% 128.51 153.21 -16.12% 100.20 158.72 -36.87% 60.30 159.27 -62.14%
Expenses 122.42 121.89 0.43% 103.25 135.19 -23.63% 84.23 144.06 -41.53% 59.81 148.83 -59.81%
EBITDA 25.45 11.38 123.64% 25.26 18.03 40.10% 15.97 14.66 8.94% 0.49 10.44 -95.31%
EBIDTM 17.21% 8.54% 19.65% 11.76% 15.94% 9.24% 0.81% 6.56%
Other Income 2.78 1.50 85.33% 2.11 1.23 71.54% 1.63 1.18 38.14% 2.34 2.49 -6.02%
Interest 1.50 1.72 -12.79% 1.55 1.79 -13.41% 1.74 2.15 -19.07% 1.59 2.03 -21.67%
Depreciation 2.36 5.36 -55.97% 2.68 2.36 13.56% 2.70 2.25 20.00% 2.71 2.20 23.18%
PBT 24.37 5.80 320.17% -1.36 15.11 - 13.16 11.45 14.93% -1.48 8.70 -
Tax 3.09 1.90 62.63% -0.61 5.20 - 2.85 3.80 -25.00% -0.67 2.94 -
PAT 21.28 3.90 445.64% -0.75 9.91 - 10.30 7.64 34.82% -0.81 5.76 -
PATM 14.39% 2.93% -0.58% 6.47% 10.28% 4.82% -1.34% 3.62%
EPS 2.24 0.41 446.34% -0.08 1.04 - 1.09 0.81 34.57% -0.08 0.61 -

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 436.88 604.48 589.52 499.32 513.84 469.29 0.00 Net Sales Growth -27.73% 2.54% 18.06% -2.83% 9.49% 0 Cost Of Goods Sold 230.96 280.43 320.07 249.80 274.25 250.29 0.00 Gross Profit 205.92 324.05 269.45 249.52 239.59 219.00 0.00 GP Margin 47.13% 53.61% 45.71% 49.97% 46.63% 46.67% 0 Total Expenditure 369.71 549.55 551.95 463.05 466.72 442.11 0.00 Power & Fuel Cost - 105.38 87.85 81.75 72.35 73.72 0.00 % Of Sales - 17.43% 14.90% 16.37% 14.08% 15.71% 0 Employee Cost - 45.58 45.49 40.96 37.57 37.20 0.00 % Of Sales - 7.54% 7.72% 8.20% 7.31% 7.93% 0 Manufacturing Exp. - 92.88 75.06 68.28 67.61 57.35 0.00 % Of Sales - 15.37% 12.73% 13.67% 13.16% 12.22% 0 General & Admin Exp. - 6.00 6.83 5.39 5.28 11.32 0.00 % Of Sales - 0.99% 1.16% 1.08% 1.03% 2.41% 0 Selling & Distn. Exp. - 7.91 7.11 7.51 5.07 2.20 0.00 % Of Sales - 1.31% 1.21% 1.50% 0.99% 0.47% 0 Miscellaneous Exp. - 11.37 9.55 9.34 4.59 10.04 0.00 % Of Sales - 1.88% 1.62% 1.87% 0.89% 2.14% 0 EBITDA 67.17 54.93 37.57 36.27 47.12 27.18 0.00 EBITDA Margin 15.37% 9.09% 6.37% 7.26% 9.17% 5.79% 0 Other Income 8.86 5.20 3.26 9.41 3.96 7.75 0.02 Interest 6.38 7.69 7.96 9.04 10.11 16.88 0.00 Depreciation 10.45 11.39 7.25 6.61 6.65 5.33 0.00 PBT 34.69 41.05 25.62 30.04 34.32 12.71 0.02 Tax 4.66 13.84 8.88 10.89 10.90 2.59 0.01 Tax Rate 13.43% 33.71% 34.66% 36.25% 34.63% 20.38% 50.00% PAT 30.02 27.21 16.74 19.15 20.58 10.12 0.01 PAT before Minority Interest 30.02 27.21 16.74 19.15 20.58 10.12 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.87% 4.50% 2.84% 3.84% 4.01% 2.16% 0 PAT Growth 10.33% 62.54% -12.58% -6.95% 103.36% 101,100.00% EPS 3.16 2.87 1.76 2.02 2.17 1.07 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 279.96 258.09 242.69 224.89 204.90 1.01 Share Capital 9.49 9.49 9.49 9.49 9.49 0.05 Total Reserves 270.46 248.59 233.19 215.39 195.40 0.96 Non-Current Liabilities 99.09 105.32 62.89 83.76 91.48 0.00 Secured Loans 22.56 35.70 9.28 19.93 29.72 0.00 Unsecured Loans 22.08 33.28 16.62 33.15 35.82 0.00 Long Term Provisions 17.47 11.77 15.98 15.02 10.23 0.00 Current Liabilities 143.87 126.05 144.30 97.34 133.17 0.01 Trade Payables 81.99 82.85 75.35 53.88 79.46 0.00 Other Current Liabilities 38.99 28.81 58.08 34.55 21.25 0.00 Short Term Borrowings 9.88 3.00 1.35 6.44 29.47 0.00 Short Term Provisions 13.01 11.39 9.51 2.47 2.99 0.01 Total Liabilities 522.92 489.46 449.88 405.99 429.55 1.02 Net Block 230.36 215.91 213.60 189.76 171.96 0.00 Gross Block 260.74 237.14 228.48 199.15 368.22 0.00 Accumulated Depreciation 29.59 21.23 14.87 9.39 196.26 0.00 Non Current Assets 278.64 275.55 264.45 239.41 248.42 0.00 Capital Work in Progress 29.02 42.21 31.68 47.91 66.71 0.00 Non Current Investment 2.45 0.05 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 16.81 17.38 19.17 1.74 9.46 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.29 0.00 Current Assets 244.28 213.91 185.42 166.58 181.12 1.02 Current Investments 50.64 23.78 20.31 25.00 0.00 0.00 Inventories 91.93 94.57 68.22 53.31 100.83 0.00 Sundry Debtors 53.47 67.66 62.59 59.34 59.29 0.00 Cash & Bank 9.02 7.47 14.66 8.53 4.23 0.05 Other Current Assets 39.21 2.54 3.51 12.08 16.77 0.97 Short Term Loans & Adv. 37.53 17.88 16.13 8.33 16.16 0.97 Net Current Assets 100.40 87.86 41.13 69.24 47.96 1.01 Total Assets 522.92 489.46 449.87 405.99 429.54 1.02

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 52.27 13.83 24.32 82.16 14.93 -0.95 PBT 41.05 25.62 30.04 31.48 12.71 0.01 Adjustment 13.11 12.74 14.36 16.78 15.02 0.00 Changes in Working Capital 4.97 -19.30 -11.17 39.89 -7.96 -0.96 Cash after chg. in Working capital 59.13 19.06 33.23 88.15 19.76 -0.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.85 -5.23 -8.91 -5.99 -4.83 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -31.04 -21.18 -9.32 -32.86 -4.95 0.00 Net Fixed Assets -10.41 -19.19 -13.10 187.87 -434.93 Net Investments -29.26 -3.52 4.69 -25.00 0.00 Others 8.63 1.53 -0.91 -195.73 429.98 Cash from Financing Activity -20.74 7.14 -17.63 -47.17 -13.65 1.00 Net Cash Inflow / Outflow 0.50 -0.21 -2.64 2.12 -3.66 0.05 Opening Cash & Equivalents 3.41 3.62 6.26 4.14 0.05 0.00 Closing Cash & Equivalent 3.91 3.41 3.62 6.26 4.23 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 29.48 27.18 25.56 23.68 21.58 20.22 ROA 5.38% 3.56% 4.47% 4.93% 4.70% 1.10% ROE 10.12% 6.69% 8.19% 9.58% 9.83% 1.11% ROCE 14.00% 10.36% 12.93% 13.50% 18.50% 1.71% Fixed Asset Turnover 2.43 2.53 2.38 1.92 1.34 0.00 Receivable days 36.57 40.32 43.81 39.80 43.74 0.00 Inventory Days 56.31 50.40 43.67 51.72 74.39 0.00 Payable days 54.10 53.83 50.91 37.02 15.26 0.00 Cash Conversion Cycle 38.78 36.88 36.57 54.50 102.87 0.00 Total Debt/Equity 0.27 0.32 0.27 0.32 0.56 0.00 Interest Cover 6.34 4.22 4.32 4.11 1.75 0.00

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback