Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Pudumjee Paper Products Ltd.

Paper & Paper Products

Rating :

N/A

BSE: 539785 | NSE: PDMJEPAPER

Watchlist

NSE BSE

123.84

11-Jul-2025

Open
High
Low
Previous Close

124
126.67
122.91
125.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

70538
8773460.15
232.2
92.35

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,177.38
12.30
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,148.59
0.48%
2.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
5.36
12.23

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
19.49
14.15

PAT CAGR (%)

10 Years
5 Years
3 Years

150.72
29.25
41.65

P:E (Median)

8 Years
5 Years
3 Years

9.31
9.19
9.43

P:BV (Average)

8 Years
5 Years
3 Years

1.24
1.30
1.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.50
5.53
6.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 190.08 205.31 -7.42% 193.69 203.72 -4.92% 222.47 194.97 14.10% 202.84 180.96 12.09%
Expenses 166.17 157.09 5.78% 168.15 160.42 4.82% 185.53 169.41 9.52% 165.91 163.16 1.69%
EBITDA 23.91 48.22 -50.41% 25.54 43.30 -41.02% 36.94 25.56 44.52% 36.93 17.80 107.47%
EBIDTM 12.58% 23.49% 13.19% 21.25% 16.60% 13.11% 18.21% 9.84%
Other Income 5.08 5.69 -10.72% 5.43 4.02 35.07% 7.11 3.05 133.11% 4.09 1.78 129.78%
Interest 0.86 0.68 26.47% 0.72 1.25 -42.40% 0.84 1.53 -45.10% 0.79 1.67 -52.69%
Depreciation 3.47 3.20 8.44% 3.22 3.18 1.26% 3.22 3.44 -6.40% 3.19 2.83 12.72%
PBT 24.66 50.03 -50.71% 27.03 42.89 -36.98% 39.99 23.64 69.16% 37.04 15.08 145.62%
Tax 5.81 12.63 -54.00% 7.45 11.03 -32.46% 10.23 6.00 70.50% 9.47 3.84 146.61%
PAT 18.85 37.40 -49.60% 19.58 31.86 -38.54% 29.76 17.64 68.71% 27.57 11.24 145.28%
PATM 9.92% 18.22% 10.11% 15.64% 13.38% 9.05% 13.59% 6.21%
EPS 1.99 3.94 -49.49% 2.06 3.36 -38.69% 3.14 1.86 68.82% 2.91 1.18 146.61%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 809.08 784.96 758.68 555.26 436.88 604.48 589.52 499.32 513.84 469.29 0.00 Net Sales Growth 3.07% 3.46% 36.64% 27.10% -27.73% 2.54% 18.06% -2.83% 9.49% 0 Cost Of Goods Sold 437.93 345.57 373.67 236.15 183.43 280.43 320.07 249.80 274.25 250.29 0.00 Gross Profit 371.15 439.40 385.01 319.10 253.45 324.05 269.45 249.52 239.59 219.00 0.00 GP Margin 45.87% 55.98% 50.75% 57.47% 58.01% 53.61% 45.71% 49.97% 46.63% 46.67% 0 Total Expenditure 685.76 651.17 672.64 486.23 369.92 549.55 551.95 463.05 466.72 442.11 0.00 Power & Fuel Cost - 109.27 113.60 77.36 59.36 105.38 87.85 81.75 72.35 73.72 0.00 % Of Sales - 13.92% 14.97% 13.93% 13.59% 17.43% 14.90% 16.37% 14.08% 15.71% 0 Employee Cost - 57.16 51.65 54.73 44.18 45.58 45.49 40.96 37.57 37.20 0.00 % Of Sales - 7.28% 6.81% 9.86% 10.11% 7.54% 7.72% 8.20% 7.31% 7.93% 0 Manufacturing Exp. - 112.86 110.08 95.29 66.77 92.88 75.06 68.28 67.61 57.35 0.00 % Of Sales - 14.38% 14.51% 17.16% 15.28% 15.37% 12.73% 13.67% 13.16% 12.22% 0 General & Admin Exp. - 7.06 6.20 7.50 4.38 6.00 6.83 5.39 5.28 11.32 0.00 % Of Sales - 0.90% 0.82% 1.35% 1.00% 0.99% 1.16% 1.08% 1.03% 2.41% 0 Selling & Distn. Exp. - 11.21 10.53 9.25 6.22 7.91 7.11 7.51 5.07 2.20 0.00 % Of Sales - 1.43% 1.39% 1.67% 1.42% 1.31% 1.21% 1.50% 0.99% 0.47% 0 Miscellaneous Exp. - 8.04 6.90 5.95 5.59 11.37 9.55 9.34 4.59 10.04 0.00 % Of Sales - 1.02% 0.91% 1.07% 1.28% 1.88% 1.62% 1.87% 0.89% 2.14% 0 EBITDA 123.32 133.79 86.04 69.03 66.96 54.93 37.57 36.27 47.12 27.18 0.00 EBITDA Margin 15.24% 17.04% 11.34% 12.43% 15.33% 9.09% 6.37% 7.26% 9.17% 5.79% 0 Other Income 21.71 15.63 8.76 6.74 9.06 5.20 3.26 9.41 3.96 7.75 0.02 Interest 3.21 5.13 3.82 4.94 6.38 7.69 7.96 9.04 10.11 16.88 0.00 Depreciation 13.10 12.65 11.31 11.15 10.45 11.39 7.25 6.61 6.65 5.33 0.00 PBT 128.72 131.65 79.67 59.68 59.19 41.05 25.62 30.04 34.32 12.71 0.02 Tax 32.96 33.50 20.27 11.47 4.67 13.84 8.88 10.89 10.90 2.59 0.01 Tax Rate 25.61% 25.45% 25.44% 24.93% 13.46% 33.71% 34.66% 36.25% 34.63% 20.38% 50.00% PAT 95.76 98.14 59.40 34.53 30.03 27.21 16.74 19.15 20.58 10.12 0.01 PAT before Minority Interest 95.76 98.14 59.40 34.53 30.03 27.21 16.74 19.15 20.58 10.12 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.84% 12.50% 7.83% 6.22% 6.87% 4.50% 2.84% 3.84% 4.01% 2.16% 0 PAT Growth -2.43% 65.22% 72.02% 14.99% 10.36% 62.54% -12.58% -6.95% 103.36% 1,01,100.00% EPS 10.09 10.34 6.26 3.64 3.16 2.87 1.76 2.02 2.17 1.07 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 492.30 396.99 342.70 310.50 279.96 258.09 242.69 224.89 204.90 1.01 Share Capital 9.49 9.49 9.49 9.49 9.49 9.49 9.49 9.49 9.49 0.05 Total Reserves 482.80 387.49 333.20 301.00 270.46 248.59 233.19 215.39 195.40 0.96 Non-Current Liabilities 83.34 123.39 135.11 100.56 99.09 105.32 62.89 83.76 91.48 0.00 Secured Loans 1.16 27.51 35.91 10.44 22.56 35.70 9.28 19.93 29.72 0.00 Unsecured Loans 1.97 13.54 18.47 7.58 22.08 33.28 16.62 33.15 35.82 0.00 Long Term Provisions 47.59 48.58 45.97 44.97 17.47 11.77 15.98 15.02 10.23 0.00 Current Liabilities 172.51 125.42 133.60 142.73 143.87 126.05 144.30 97.34 133.17 0.01 Trade Payables 94.02 67.01 80.69 82.53 81.99 82.85 75.35 53.88 79.46 0.00 Other Current Liabilities 40.37 35.45 32.84 51.57 38.99 28.81 58.08 34.55 21.25 0.00 Short Term Borrowings 0.17 0.01 2.77 0.05 9.88 3.00 1.35 6.44 29.47 0.00 Short Term Provisions 37.94 22.95 17.29 8.58 13.01 11.39 9.51 2.47 2.99 0.01 Total Liabilities 748.15 645.80 611.41 553.79 522.92 489.46 449.88 405.99 429.55 1.02 Net Block 201.14 204.12 211.14 226.67 230.36 215.91 213.60 189.76 171.96 0.00 Gross Block 279.04 272.09 268.72 265.52 260.02 237.14 228.48 199.15 368.22 0.00 Accumulated Depreciation 77.89 67.96 57.58 38.86 28.87 21.23 14.87 9.39 196.26 0.00 Non Current Assets 315.76 327.12 332.91 289.04 278.64 275.55 264.45 239.41 248.42 0.00 Capital Work in Progress 19.57 94.20 91.90 28.95 29.02 42.21 31.68 47.91 66.71 0.00 Non Current Investment 23.60 27.01 29.61 16.49 2.45 0.05 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.73 1.78 0.26 16.93 16.81 17.38 19.17 1.74 9.46 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.29 0.00 Current Assets 432.38 318.68 278.50 264.74 244.28 213.91 185.42 166.58 181.12 1.02 Current Investments 125.92 24.80 40.63 90.27 50.64 23.78 20.31 25.00 0.00 0.00 Inventories 146.42 166.87 121.83 80.69 91.93 94.57 68.22 53.31 100.83 0.00 Sundry Debtors 76.24 63.65 74.20 58.63 53.47 67.66 62.59 59.34 59.29 0.00 Cash & Bank 7.38 13.69 8.32 11.83 9.02 7.47 14.66 8.53 4.23 0.05 Other Current Assets 76.42 1.05 1.64 1.33 39.21 20.42 19.64 20.41 16.77 0.97 Short Term Loans & Adv. 74.86 48.63 31.87 21.99 36.87 17.88 16.13 8.33 16.16 0.97 Net Current Assets 259.88 193.26 144.90 122.01 100.40 87.86 41.13 69.24 47.96 1.01 Total Assets 748.14 645.80 611.41 553.78 522.92 489.46 449.87 405.99 429.54 1.02

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 132.73 30.98 17.08 85.95 52.27 13.83 24.32 82.16 14.93 -0.95 PBT 131.65 79.67 46.00 34.70 41.05 25.62 30.04 31.48 12.71 0.01 Adjustment 4.81 8.88 24.43 9.09 13.11 12.74 14.36 16.78 15.02 0.00 Changes in Working Capital 27.20 -36.03 -36.74 44.77 4.97 -19.30 -11.17 39.89 -7.96 -0.96 Cash after chg. in Working capital 163.65 52.52 33.69 88.55 59.13 19.06 33.23 88.15 19.76 -0.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -30.92 -21.53 -16.61 -2.60 -6.85 -5.23 -8.91 -5.99 -4.83 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -94.78 3.61 -27.58 -49.59 -31.04 -21.18 -9.32 -32.86 -4.95 0.00 Net Fixed Assets 67.68 -5.67 -66.15 -5.43 -9.69 -19.19 -13.10 187.87 -434.93 Net Investments -97.71 18.43 36.52 -53.67 -29.26 -3.52 4.69 -25.00 0.00 Others -64.75 -9.15 2.05 9.51 7.91 1.53 -0.91 -195.73 429.98 Cash from Financing Activity -42.90 -30.70 8.80 -32.50 -20.74 7.14 -17.63 -47.17 -13.65 1.00 Net Cash Inflow / Outflow -4.95 3.89 -1.71 3.86 0.50 -0.21 -2.64 2.12 -3.66 0.05 Opening Cash & Equivalents 9.76 5.87 7.58 3.72 3.41 3.62 6.26 4.14 0.05 0.00 Closing Cash & Equivalent 4.80 9.76 5.87 7.58 3.91 3.41 3.62 6.26 4.23 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 51.85 41.81 36.09 32.70 29.48 27.18 25.56 23.68 21.58 20.22 ROA 14.08% 9.45% 5.93% 5.58% 5.38% 3.56% 4.47% 4.93% 4.70% 1.10% ROE 22.07% 16.06% 10.57% 10.17% 10.12% 6.69% 8.19% 9.58% 9.83% 1.11% ROCE 28.59% 19.39% 13.12% 11.44% 14.00% 10.36% 12.93% 13.50% 18.50% 1.71% Fixed Asset Turnover 2.86 2.81 2.09 1.66 2.43 2.53 2.38 1.92 1.34 0.00 Receivable days 32.43 33.06 43.42 46.83 36.57 40.32 43.81 39.80 43.74 0.00 Inventory Days 72.64 69.25 66.20 72.11 56.31 50.40 43.67 51.72 74.39 0.00 Payable days 85.05 72.14 126.14 163.69 107.28 53.83 50.91 37.02 15.26 0.00 Cash Conversion Cycle 20.02 30.17 -16.52 -44.75 -14.40 36.88 36.57 54.50 102.87 0.00 Total Debt/Equity 0.03 0.13 0.21 0.17 0.27 0.32 0.27 0.32 0.56 0.00 Interest Cover 26.68 21.83 10.32 6.44 6.34 4.22 4.32 4.11 1.75 0.00

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Pudumjee Paper Products sells equity shares in LLOYDS Enterprises
13th Jun 2025, 15:42 PM

Post this transaction, the company continues to hold 25,00,000 equity shares constituting around 0.20% of paid-up share capital of LLOYDS Enterprises
Read More
Pudumjee Paper Products to acquire equity shares of Lloyds Enterprises
22nd Apr 2025, 16:26 PM

The company is all set to acquire equity shares for investment purpose
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback