Nifty
:
24614.90
Sensex
:
78428.95
-159.40 (-0.64%)
-210.08 (-0.27%)
Nifty
Sensex
:
:
24614.90
78428.95
-159.40 (-0.64%)
-210.08 (-0.27%)

PDS Ltd.

Apparel Retailing

Rating :
60/99

BSE: 538730 | NSE: PDSL

NSE BSE
352.55
04-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  357.25
  •  357.6
  •  350.9
  •  357.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  52495
  •  18572822.95
  •  418.5
  •  246.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,982.30
  • 44.61
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,087.13
  • 0.94%
  • 2.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.37%
  • 5.87%
  • 20.52%
  • FII
  • DII
  • Others
  • 3.78%
  • 4.18%
  • 4.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.00
  • 8.23
  • 8.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.31
  • 4.33
  • -0.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.30
  • -14.77
  • -8.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.44
  • 32.71
  • 39.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.57
  • 4.58
  • 4.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.76
  • 11.92
  • 13.05

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
32
9
28.05
6.77
P/E Ratio
11.02
39.17
12.57
52.08
Revenue
40.1
33.24
24.4
12996.1
EBITDA
14027.8
15198.4
16729.6
-
Net Income
-
-
-
95.5
ROA
129.9
156.7
213.5
-
P/B Ratio
-
-
-
2.89
ROE
2.8
2.64
2.45
5.55
FCFF
7.2
8.2
10.03
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
121.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
3,519.03
3,525.77
-0.19%
3,172.46
3,124.88
1.52%
3,419.17
3,306.29
3.41%
2,999.42
2,621.06
14.44%
Expenses
3,396.95
3,380.24
0.49%
3,063.10
3,025.93
1.23%
3,316.17
3,162.56
4.86%
2,948.87
2,547.74
15.74%
EBITDA
122.08
145.53
-16.11%
109.36
98.95
10.52%
103.00
143.73
-28.34%
50.55
73.32
-31.06%
EBIDTM
3.47%
4.13%
3.45%
3.17%
3.01%
4.35%
1.69%
2.80%
Other Income
28.46
9.46
200.85%
4.53
8.97
-49.50%
27.02
11.53
134.35%
39.63
19.58
102.40%
Interest
34.17
29.45
16.03%
36.12
30.10
20.00%
42.68
33.94
25.75%
33.50
33.01
1.48%
Depreciation
36.27
35.52
2.11%
32.04
26.55
20.68%
32.65
25.35
28.80%
29.94
23.31
28.44%
PBT
80.09
90.02
-11.03%
45.74
51.27
-10.79%
54.70
95.97
-43.00%
26.74
36.57
-26.88%
Tax
6.20
10.54
-41.18%
7.28
5.24
38.93%
7.49
7.48
0.13%
6.85
4.56
50.22%
PAT
73.89
79.49
-7.04%
38.45
46.02
-16.45%
47.21
88.49
-46.65%
19.89
32.01
-37.86%
PATM
2.10%
2.25%
1.21%
1.47%
1.38%
2.68%
0.66%
1.22%
EPS
3.47
3.23
7.43%
1.39
1.97
-29.44%
2.13
4.80
-55.62%
0.92
1.51
-39.07%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
13,110.08
12,577.99
10,372.65
10,577.00
8,828.21
6,212.87
6,648.04
6,485.86
4,923.86
4,616.01
Net Sales Growth
-
4.23%
21.26%
-1.93%
19.81%
42.10%
-6.55%
2.50%
31.72%
6.67%
 
Cost Of Goods Sold
-
10,409.59
10,047.12
8,261.76
8,805.52
7,396.12
5,185.30
5,549.30
5,538.25
4,249.25
4,003.94
Gross Profit
-
2,700.50
2,530.87
2,110.89
1,771.48
1,432.09
1,027.56
1,098.73
947.61
674.61
612.07
GP Margin
-
20.60%
20.12%
20.35%
16.75%
16.22%
16.54%
16.53%
14.61%
13.70%
13.26%
Total Expenditure
-
12,697.39
12,096.43
9,959.53
10,102.84
8,494.27
5,968.19
6,436.98
6,350.25
4,886.07
4,560.95
Power & Fuel Cost
-
16.00
11.73
9.87
8.38
8.50
6.55
4.14
1.81
0.87
0.73
% Of Sales
-
0.12%
0.09%
0.10%
0.08%
0.10%
0.11%
0.06%
0.03%
0.02%
0.02%
Employee Cost
-
1,317.17
1,210.77
979.50
761.27
620.87
414.25
435.96
379.42
306.38
259.95
% Of Sales
-
10.05%
9.63%
9.44%
7.20%
7.03%
6.67%
6.56%
5.85%
6.22%
5.63%
Manufacturing Exp.
-
153.55
95.93
77.10
54.81
55.67
40.48
19.74
19.52
23.39
9.64
% Of Sales
-
1.17%
0.76%
0.74%
0.52%
0.63%
0.65%
0.30%
0.30%
0.48%
0.21%
General & Admin Exp.
-
396.02
335.17
319.47
253.59
214.50
196.20
264.95
235.66
166.87
149.41
% Of Sales
-
3.02%
2.66%
3.08%
2.40%
2.43%
3.16%
3.99%
3.63%
3.39%
3.24%
Selling & Distn. Exp.
-
298.19
292.65
222.00
176.47
154.29
81.72
112.35
150.46
84.54
70.58
% Of Sales
-
2.27%
2.33%
2.14%
1.67%
1.75%
1.32%
1.69%
2.32%
1.72%
1.53%
Miscellaneous Exp.
-
106.86
103.06
89.83
42.80
44.33
43.67
50.52
25.13
54.77
70.58
% Of Sales
-
0.82%
0.82%
0.87%
0.40%
0.50%
0.70%
0.76%
0.39%
1.11%
1.44%
EBITDA
-
412.69
481.56
413.12
474.16
333.94
244.68
211.06
135.61
37.79
55.06
EBITDA Margin
-
3.15%
3.83%
3.98%
4.48%
3.78%
3.94%
3.17%
2.09%
0.77%
1.19%
Other Income
-
99.65
49.54
34.67
51.53
86.03
37.40
26.52
16.12
24.36
16.33
Interest
-
174.18
150.95
128.15
89.08
39.40
40.51
74.38
56.32
21.73
13.09
Depreciation
-
130.90
110.74
93.43
80.18
69.91
67.70
52.20
26.34
16.40
12.87
PBT
-
207.27
269.41
226.22
356.43
310.66
173.86
111.01
69.07
24.02
45.42
Tax
-
27.83
27.11
29.71
29.99
17.26
21.52
9.46
0.13
3.18
5.08
Tax Rate
-
13.43%
10.06%
13.13%
8.41%
5.56%
12.38%
9.71%
0.19%
13.24%
11.18%
PAT
-
111.69
156.89
144.23
264.98
248.41
88.23
52.92
43.89
-6.54
16.20
PAT before Minority Interest
-
177.62
241.37
202.68
326.77
292.82
152.34
87.98
68.94
20.84
40.33
Minority Interest
-
-65.93
-84.48
-58.45
-61.79
-44.41
-64.11
-35.06
-25.05
-27.38
-24.13
PAT Margin
-
0.85%
1.25%
1.39%
2.51%
2.81%
1.42%
0.80%
0.68%
-0.13%
0.35%
PAT Growth
-
-28.81%
8.78%
-45.57%
6.67%
181.55%
66.72%
20.57%
-
-
 
EPS
-
7.90
11.10
10.20
18.74
17.57
6.24
3.74
3.10
-0.46
1.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,763.60
1,614.68
1,166.50
1,053.68
872.40
646.89
558.69
468.20
464.62
463.00
Share Capital
28.24
28.22
26.35
26.16
26.04
26.05
26.05
26.05
26.05
26.05
Total Reserves
1,704.30
1,553.74
1,099.89
991.87
825.72
620.84
532.64
442.15
438.57
436.95
Non-Current Liabilities
202.80
204.66
141.24
96.36
100.84
57.42
83.58
17.08
61.20
38.57
Secured Loans
154.16
118.55
45.50
1.93
0.11
1.84
5.04
0.22
50.27
24.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.41
10.19
13.22
Long Term Provisions
36.72
33.57
28.02
22.22
17.16
13.70
11.95
3.76
0.91
0.70
Current Liabilities
3,148.48
2,840.54
2,664.21
1,891.71
2,349.88
1,564.32
1,649.11
1,654.16
1,055.15
858.70
Trade Payables
1,740.26
1,507.14
1,504.19
1,124.85
1,566.32
892.45
728.92
747.63
479.75
376.20
Other Current Liabilities
327.14
277.28
201.34
114.79
116.41
150.30
157.25
194.29
59.92
32.06
Short Term Borrowings
972.46
981.72
893.24
598.66
623.24
484.79
742.14
690.46
491.66
426.82
Short Term Provisions
108.62
74.41
65.43
53.40
43.91
36.78
20.80
21.78
23.82
23.62
Total Liabilities
5,210.26
4,722.46
4,051.12
3,100.68
3,386.72
2,337.29
2,343.84
2,170.33
1,660.20
1,437.17
Net Block
829.23
671.66
478.61
458.93
418.48
463.76
479.04
354.36
273.20
71.82
Gross Block
1,555.72
1,180.63
911.50
808.43
715.85
764.03
710.74
523.16
394.84
147.31
Accumulated Depreciation
726.48
508.97
432.89
349.50
297.37
300.27
231.70
168.80
121.64
75.49
Non Current Assets
1,436.77
1,210.51
1,100.56
877.54
775.26
585.51
570.80
442.12
382.63
299.69
Capital Work in Progress
0.45
1.32
114.61
7.65
3.24
4.77
20.72
14.56
30.47
19.54
Non Current Investment
523.58
464.64
443.40
365.31
280.99
96.81
65.32
62.06
73.33
200.87
Long Term Loans & Adv.
55.01
40.29
35.00
20.89
27.68
20.17
5.70
11.04
5.57
7.39
Other Non Current Assets
0.00
3.31
3.31
0.00
0.00
0.00
0.02
0.09
0.06
0.06
Current Assets
3,773.49
3,511.95
2,950.55
2,223.14
2,611.47
1,751.78
1,773.03
1,728.20
1,277.57
1,137.48
Current Investments
0.02
37.89
13.66
53.05
38.40
57.28
23.67
17.40
24.94
5.17
Inventories
556.90
483.44
328.64
255.74
305.25
197.13
183.02
135.96
64.73
34.63
Sundry Debtors
1,646.66
1,859.93
1,677.14
978.43
1,421.31
909.81
832.44
1,028.71
782.56
728.49
Cash & Bank
1,036.02
737.35
684.08
729.13
664.85
430.65
502.47
370.24
225.41
248.33
Other Current Assets
533.88
202.23
120.88
73.23
181.66
156.91
231.41
175.89
179.92
120.86
Short Term Loans & Adv.
313.84
191.11
126.15
133.56
132.10
94.65
156.82
139.57
145.50
106.99
Net Current Assets
625.01
671.41
286.35
331.43
261.59
187.46
123.92
74.04
222.42
278.78
Total Assets
5,210.26
4,722.46
4,051.11
3,100.68
3,386.73
2,337.29
2,343.83
2,170.32
1,660.20
1,437.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
780.85
-36.55
189.50
509.88
407.26
379.31
280.76
213.15
58.27
120.99
PBT
205.45
268.49
232.40
356.75
310.08
169.95
90.54
69.01
24.02
45.42
Adjustment
223.82
225.15
207.64
130.93
94.37
102.44
118.69
57.73
50.56
1.33
Changes in Working Capital
392.82
-494.76
-220.78
48.54
26.88
119.54
81.23
101.32
-16.00
74.78
Cash after chg. in Working capital
822.09
-1.13
219.26
536.22
431.33
391.93
290.45
228.06
58.57
121.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-41.24
-35.43
-29.75
-26.34
-24.08
-12.62
-9.69
-14.92
-0.30
-0.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-32.14
-258.49
-314.50
-137.41
-227.97
-83.12
-78.75
-195.16
-146.84
-46.12
Net Fixed Assets
-8.15
-6.73
-3.62
-10.53
22.82
-1.57
-1.14
-1.03
-27.99
24.89
Net Investments
10.18
-333.57
-20.66
-40.25
-20.59
-0.04
0.93
-1.20
24.48
-24.81
Others
-34.17
81.81
-290.22
-86.63
-230.20
-81.51
-78.54
-192.93
-143.33
-46.20
Cash from Financing Activity
-499.96
402.69
-38.48
-336.85
-26.49
-346.64
-128.04
115.10
65.51
-8.72
Net Cash Inflow / Outflow
248.76
107.64
-163.47
35.61
152.80
-50.45
73.97
133.08
-23.05
66.15
Opening Cash & Equivalents
427.50
327.83
485.67
442.60
282.38
337.41
240.08
111.56
134.61
68.46
Closing Cash & Equivalent
726.06
427.50
327.83
485.67
442.60
282.38
337.41
240.08
111.56
134.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
122.68
112.12
85.49
77.83
65.41
49.67
214.49
179.75
178.38
177.76
ROA
3.58%
5.50%
5.67%
10.07%
10.23%
6.51%
3.90%
3.60%
1.35%
2.80%
ROE
10.72%
17.83%
18.90%
34.95%
39.08%
25.27%
17.13%
14.78%
4.49%
8.54%
ROCE
13.49%
17.35%
19.16%
28.31%
26.55%
17.55%
13.89%
11.48%
4.70%
6.18%
Fixed Asset Turnover
9.58
12.02
12.06
13.88
11.93
8.43
10.78
14.13
18.16
20.36
Receivable days
48.81
51.32
46.72
41.41
48.19
51.18
51.09
50.97
56.01
59.45
Inventory Days
14.48
11.78
10.28
9.68
10.39
11.17
8.76
5.65
3.68
3.36
Payable days
56.93
54.70
58.07
55.78
60.67
57.06
43.38
36.53
33.31
30.85
Cash Conversion Cycle
6.36
8.40
-1.07
-4.69
-2.10
5.28
16.46
20.08
26.38
31.96
Total Debt/Equity
0.66
0.70
0.84
0.59
0.73
0.76
1.34
1.50
1.19
1.00
Interest Cover
2.18
2.78
2.81
5.00
8.87
5.29
2.31
2.23
2.11
4.47

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • PDS enters into strategic partnership with Busana Apparel Group
    15th Jul 2026, 09:58 AM

    The partnership is to build the next generation of global apparel manufacturing

    Read More
  • PDS enters into SaaS contract with leading French-Headquartered Global supermarket
    13th Jul 2026, 17:28 PM

    The contract aims to manage and operate the retailer’s textile sourcing operations across Bangladesh, Pakistan, India, Sri Lanka and Turkey

    Read More
  • PDS’ arm divests 26% stake in Nobleswear
    11th Jul 2026, 10:35 AM

    Accordingly, Nobleswear has ceased to be a step-down associate of the Company

    Read More
  • PDS recognised as Great Place to Work across 10 countries
    2nd Jun 2026, 13:05 PM

    The certification is based on direct employee feedback, with close to 90% participation across the surveyed locations

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.