Nifty
:
23719.30
Sensex
:
75415.35
64.60 (0.27%)
231.99 (0.31%)
Nifty
Sensex
:
:
23719.30
75415.35
64.60 (0.27%)
231.99 (0.31%)

PDS Ltd.

Apparel Retailing

Rating :
52/99

BSE: 538730 | NSE: PDSL

NSE BSE
288.25
22-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  295.7
  •  297.35
  •  288
  •  294.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  93917
  •  27301122.4
  •  443.95
  •  246.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,074.95
  • 37.32
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,951.35
  • 1.15%
  • 2.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.37%
  • 5.65%
  • 20.33%
  • FII
  • DII
  • Others
  • 3.32%
  • 4.75%
  • 4.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.39
  • 15.15
  • 5.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.76
  • 14.50
  • 0.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.85
  • 12.20
  • -16.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.79
  • 31.48
  • 38.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.54
  • 4.64
  • 4.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.92
  • 11.96
  • 12.95

Earnings Forecasts:

(Updated: 16-05-2026)
Description
2024
2025
2026
2027
Adj EPS
6.77
9.24
11.07
14.96
P/E Ratio
42.58
31.20
26.04
19.27
Revenue
12996.1
13615.7
14972.6
16480.2
EBITDA
Net Income
95.5
130.4
156.1
211
ROA
P/B Ratio
2.36
2.24
2.11
1.95
ROE
5.55
7.18
8.09
10.13
FCFF
FCFF Yield
Net Debt
BVPS
121.92
128.68
136.76
147.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
3,519.03
3,525.77
-0.19%
3,172.46
3,124.88
1.52%
3,419.17
3,306.29
3.41%
2,999.42
2,621.06
14.44%
Expenses
3,396.95
3,380.24
0.49%
3,063.10
3,025.93
1.23%
3,316.17
3,162.56
4.86%
2,948.87
2,547.74
15.74%
EBITDA
122.08
145.53
-16.11%
109.36
98.95
10.52%
103.00
143.73
-28.34%
50.55
73.32
-31.06%
EBIDTM
3.47%
4.13%
3.45%
3.17%
3.01%
4.35%
1.69%
2.80%
Other Income
28.46
9.46
200.85%
4.53
8.97
-49.50%
27.02
11.53
134.35%
39.63
19.58
102.40%
Interest
34.17
29.45
16.03%
36.12
30.10
20.00%
42.68
33.94
25.75%
33.50
33.01
1.48%
Depreciation
36.27
35.52
2.11%
32.04
26.55
20.68%
32.65
25.35
28.80%
29.94
23.31
28.44%
PBT
80.09
90.02
-11.03%
45.74
51.27
-10.79%
54.70
95.97
-43.00%
26.74
36.57
-26.88%
Tax
6.20
10.54
-41.18%
7.28
5.24
38.93%
7.49
7.48
0.13%
6.85
4.56
50.22%
PAT
73.89
79.49
-7.04%
38.45
46.02
-16.45%
47.21
88.49
-46.65%
19.89
32.01
-37.86%
PATM
2.10%
2.25%
1.21%
1.47%
1.38%
2.68%
0.66%
1.22%
EPS
3.47
3.23
7.43%
1.39
1.97
-29.44%
2.13
4.80
-55.62%
0.92
1.51
-39.07%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
13,110.08
12,577.99
10,372.65
10,577.00
8,828.21
6,212.87
6,648.04
6,485.86
4,923.86
4,616.01
4,276.77
Net Sales Growth
4.23%
21.26%
-1.93%
19.81%
42.10%
-6.55%
2.50%
31.72%
6.67%
7.93%
 
Cost Of Goods Sold
10,409.58
10,047.12
8,261.76
8,805.52
7,396.12
5,185.30
5,549.30
5,538.25
4,249.25
4,003.94
3,698.44
Gross Profit
2,700.50
2,530.87
2,110.89
1,771.48
1,432.09
1,027.56
1,098.73
947.61
674.61
612.07
578.32
GP Margin
20.60%
20.12%
20.35%
16.75%
16.22%
16.54%
16.53%
14.61%
13.70%
13.26%
13.52%
Total Expenditure
12,725.09
12,096.43
9,959.53
10,102.84
8,494.27
5,968.19
6,436.98
6,350.25
4,886.07
4,560.95
4,235.21
Power & Fuel Cost
-
11.73
9.87
8.38
8.50
6.55
4.14
1.81
0.87
0.73
0.20
% Of Sales
-
0.09%
0.10%
0.08%
0.10%
0.11%
0.06%
0.03%
0.02%
0.02%
0.00%
Employee Cost
-
1,210.77
979.50
761.27
620.87
414.25
435.96
379.42
306.38
259.95
237.09
% Of Sales
-
9.63%
9.44%
7.20%
7.03%
6.67%
6.56%
5.85%
6.22%
5.63%
5.54%
Manufacturing Exp.
-
95.93
77.10
54.81
55.67
40.48
19.74
19.52
23.39
9.64
0.00
% Of Sales
-
0.76%
0.74%
0.52%
0.63%
0.65%
0.30%
0.30%
0.48%
0.21%
0%
General & Admin Exp.
-
335.17
319.47
253.59
214.50
196.20
264.95
235.66
166.87
149.41
163.50
% Of Sales
-
2.66%
3.08%
2.40%
2.43%
3.16%
3.99%
3.63%
3.39%
3.24%
3.82%
Selling & Distn. Exp.
-
292.65
222.00
176.47
154.29
81.72
112.35
150.46
84.54
70.58
59.10
% Of Sales
-
2.33%
2.14%
1.67%
1.75%
1.32%
1.69%
2.32%
1.72%
1.53%
1.38%
Miscellaneous Exp.
-
103.06
89.83
42.80
44.33
43.67
50.52
25.13
54.77
66.70
59.10
% Of Sales
-
0.82%
0.87%
0.40%
0.50%
0.70%
0.76%
0.39%
1.11%
1.44%
1.80%
EBITDA
384.99
481.56
413.12
474.16
333.94
244.68
211.06
135.61
37.79
55.06
41.56
EBITDA Margin
2.94%
3.83%
3.98%
4.48%
3.78%
3.94%
3.17%
2.09%
0.77%
1.19%
0.97%
Other Income
99.64
49.54
34.67
51.53
86.03
37.40
26.52
16.12
24.36
16.33
31.25
Interest
146.47
150.95
128.15
89.08
39.40
40.51
74.38
56.32
21.73
13.09
14.16
Depreciation
130.90
110.74
93.43
80.18
69.91
67.70
52.20
26.34
16.40
12.87
14.65
PBT
207.27
269.41
226.22
356.43
310.66
173.86
111.01
69.07
24.02
45.42
44.00
Tax
27.82
27.11
29.71
29.99
17.26
21.52
9.46
0.13
3.18
5.08
0.66
Tax Rate
13.42%
10.06%
13.13%
8.41%
5.56%
12.38%
9.71%
0.19%
13.24%
11.18%
1.51%
PAT
179.44
156.89
144.23
264.98
248.41
88.23
52.92
43.89
-6.54
16.20
27.91
PAT before Minority Interest
113.52
241.37
202.68
326.77
292.82
152.34
87.98
68.94
20.84
40.33
43.07
Minority Interest
-65.92
-84.48
-58.45
-61.79
-44.41
-64.11
-35.06
-25.05
-27.38
-24.13
-15.16
PAT Margin
1.37%
1.25%
1.39%
2.51%
2.81%
1.42%
0.80%
0.68%
-0.13%
0.35%
0.65%
PAT Growth
-27.06%
8.78%
-45.57%
6.67%
181.55%
66.72%
20.57%
-
-
-41.96%
 
EPS
12.69
11.10
10.20
18.74
17.57
6.24
3.74
3.10
-0.46
1.15
1.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,650.46
1,166.50
1,053.68
872.40
646.89
558.69
468.20
464.62
463.00
481.09
Share Capital
28.22
26.35
26.16
26.04
26.05
26.05
26.05
26.05
26.05
26.05
Total Reserves
1,589.53
1,099.89
991.87
825.72
620.84
532.64
442.15
438.57
436.95
455.05
Non-Current Liabilities
212.10
141.24
96.36
100.84
57.42
83.58
17.08
61.20
38.57
9.88
Secured Loans
118.55
45.50
1.93
0.11
1.84
5.04
0.22
50.27
24.84
0.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
9.41
10.19
13.22
13.25
Long Term Provisions
33.57
28.02
22.22
17.16
13.70
11.95
3.76
0.91
0.70
0.37
Current Liabilities
2,794.11
2,664.21
1,891.71
2,349.88
1,564.32
1,649.11
1,654.16
1,055.15
858.70
885.85
Trade Payables
1,507.14
1,504.19
1,124.85
1,566.32
892.45
728.92
747.63
479.75
376.20
360.67
Other Current Liabilities
230.85
201.34
114.79
116.41
150.30
157.25
194.29
59.92
32.06
26.38
Short Term Borrowings
981.72
893.24
598.66
623.24
484.79
742.14
690.46
491.66
426.82
470.32
Short Term Provisions
74.41
65.43
53.40
43.91
36.78
20.80
21.78
23.82
23.62
28.48
Total Liabilities
4,722.46
4,051.12
3,100.68
3,386.72
2,337.29
2,343.84
2,170.33
1,660.20
1,437.17
1,440.75
Net Block
671.66
478.61
458.93
418.48
463.76
479.04
354.36
273.20
71.82
195.07
Gross Block
1,180.63
911.50
808.43
715.85
764.03
710.74
523.16
394.84
147.31
306.07
Accumulated Depreciation
508.97
432.89
349.50
297.37
300.27
231.70
168.80
121.64
75.49
111.00
Non Current Assets
1,210.51
1,100.56
877.54
775.26
585.51
570.80
442.12
382.63
299.69
260.76
Capital Work in Progress
1.32
114.61
7.65
3.24
4.77
20.72
14.56
30.47
19.54
22.93
Non Current Investment
464.64
443.40
365.31
280.99
96.81
65.32
62.06
73.33
200.87
38.45
Long Term Loans & Adv.
40.29
35.00
20.89
27.68
20.17
5.70
11.04
5.57
7.39
4.28
Other Non Current Assets
3.31
3.31
0.00
0.00
0.00
0.02
0.09
0.06
0.06
0.03
Current Assets
3,511.95
2,950.55
2,223.14
2,611.47
1,751.78
1,773.03
1,728.20
1,277.57
1,137.48
1,179.99
Current Investments
37.89
13.66
53.05
38.40
57.28
23.67
17.40
24.94
5.17
5.05
Inventories
483.44
328.64
255.74
305.25
197.13
183.02
135.96
64.73
34.63
50.27
Sundry Debtors
1,859.93
1,677.14
978.43
1,421.31
909.81
832.44
1,028.71
782.56
728.49
775.23
Cash & Bank
737.35
684.08
729.13
664.85
430.65
502.47
370.24
225.41
248.33
198.75
Other Current Assets
393.34
120.88
73.23
49.56
156.91
231.41
175.89
179.92
120.86
150.69
Short Term Loans & Adv.
191.11
126.15
133.56
132.10
94.65
156.82
139.57
145.50
106.99
149.99
Net Current Assets
717.84
286.35
331.43
261.59
187.46
123.92
74.04
222.42
278.78
294.14
Total Assets
4,722.46
4,051.11
3,100.68
3,386.73
2,337.29
2,343.83
2,170.32
1,660.20
1,437.17
1,440.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-36.55
189.50
509.88
407.26
379.31
280.76
213.15
58.27
120.99
120.77
PBT
268.49
232.40
356.75
310.08
169.95
90.54
69.01
24.02
45.42
43.73
Adjustment
225.15
207.64
130.93
94.37
102.44
118.69
57.73
50.56
1.33
21.89
Changes in Working Capital
-494.76
-220.78
48.54
26.88
119.54
81.23
101.32
-16.00
74.78
58.08
Cash after chg. in Working capital
-1.13
219.26
536.22
431.33
391.93
290.45
228.06
58.57
121.53
123.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.43
-29.75
-26.34
-24.08
-12.62
-9.69
-14.92
-0.30
-0.53
-2.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-258.49
-314.50
-137.41
-227.97
-83.12
-78.75
-195.16
-146.84
-46.12
-91.26
Net Fixed Assets
-6.73
-3.62
-10.53
22.82
-1.57
-1.14
-1.03
-27.99
24.89
-12.97
Net Investments
-333.57
-20.66
-40.25
-20.59
-0.04
0.93
-1.20
24.48
-24.81
0.00
Others
81.81
-290.22
-86.63
-230.20
-81.51
-78.54
-192.93
-143.33
-46.20
-78.29
Cash from Financing Activity
402.69
-38.48
-336.85
-26.49
-346.64
-128.04
115.10
65.51
-8.72
-69.73
Net Cash Inflow / Outflow
107.64
-163.47
35.61
152.80
-50.45
73.97
133.08
-23.05
66.15
-40.22
Opening Cash & Equivalents
327.83
485.67
442.60
282.38
337.41
240.08
111.56
134.61
68.46
87.32
Closing Cash & Equivalent
427.50
327.83
485.67
442.60
282.38
337.41
240.08
111.56
134.61
68.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
114.66
85.49
77.83
65.41
49.67
214.49
179.75
178.38
177.76
184.70
ROA
5.50%
5.67%
10.07%
10.23%
6.51%
3.90%
3.60%
1.35%
2.80%
3.04%
ROE
17.59%
18.90%
34.95%
39.08%
25.27%
17.13%
14.78%
4.49%
8.54%
9.28%
ROCE
17.22%
19.16%
28.31%
26.55%
17.55%
13.89%
11.48%
4.70%
6.18%
6.13%
Fixed Asset Turnover
12.02
12.06
13.88
11.93
8.43
10.78
14.13
18.16
20.36
14.51
Receivable days
51.32
46.72
41.41
48.19
51.18
51.09
50.97
56.01
59.45
63.60
Inventory Days
11.78
10.28
9.68
10.39
11.17
8.76
5.65
3.68
3.36
5.92
Payable days
54.70
58.07
55.78
60.67
57.06
43.38
36.53
33.31
30.85
32.46
Cash Conversion Cycle
8.40
-1.07
-4.69
-2.10
5.28
16.46
20.08
26.38
31.96
37.05
Total Debt/Equity
0.69
0.84
0.59
0.73
0.76
1.34
1.50
1.19
1.00
1.01
Interest Cover
2.78
2.81
5.00
8.87
5.29
2.31
2.23
2.11
4.47
4.09

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • PDS enters SaaS contract with US based value retailer
    7th Apr 2026, 09:23 AM

    The company will provide support through its end-to-end sourcing capabilities, leveraging its global network across vendor management, compliance, and supply chain execution

    Read More
  • PDS incorporates wholly owned subsidiary
    21st Mar 2026, 17:44 PM

    The primary goal of the entity is to establish a comprehensive presence in the textile industry

    Read More
  • PDS’ arm acquires remaining 25% stake in PDS Radius UAE
    14th Mar 2026, 11:42 AM

    Consequent to the share transfer, the company’s shareholding in PDS Radius UAE stands at 100%

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.