Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Apparel Retailing

Rating :
60/99

BSE: 538730 | NSE: PDSL

538.25
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  552.60
  •  552.75
  •  532.05
  •  550.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  63666
  •  345.13
  •  666.00
  •  315.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,726.05
  • 46.63
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,984.87
  • 0.93%
  • 5.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.73%
  • 5.11%
  • 21.59%
  • FII
  • DII
  • Others
  • 3.69%
  • 0.14%
  • 3.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.35
  • 9.30
  • 5.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.48
  • 14.38
  • 4.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.80
  • 22.20
  • -16.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.27
  • 18.88
  • 19.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.99
  • 3.95
  • 5.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.11
  • 9.70
  • 11.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
3,215.18
2,741.66
17.27%
2,579.78
2,573.75
0.23%
2,462.76
2,921.22
-15.69%
2,114.94
2,340.38
-9.63%
Expenses
3,101.55
2,609.05
18.88%
2,505.20
2,441.97
2.59%
2,326.29
2,800.47
-16.93%
2,047.65
2,266.31
-9.65%
EBITDA
113.63
132.61
-14.31%
74.58
131.78
-43.41%
136.47
120.75
13.02%
67.28
74.07
-9.17%
EBIDTM
3.53%
4.84%
2.89%
5.12%
5.54%
4.13%
3.18%
3.16%
Other Income
5.76
2.14
169.16%
15.67
7.29
114.95%
8.45
39.42
-78.56%
4.79
2.68
78.73%
Interest
27.83
27.39
1.61%
31.32
20.66
51.60%
24.45
15.81
54.65%
23.39
10.25
128.20%
Depreciation
26.41
22.56
17.07%
22.82
18.72
21.90%
22.65
20.19
12.18%
21.55
18.71
15.18%
PBT
65.15
84.80
-23.17%
36.11
99.69
-63.78%
97.82
124.18
-21.23%
27.14
47.78
-43.20%
Tax
4.35
9.29
-53.18%
10.61
6.60
60.76%
9.77
10.97
-10.94%
4.99
3.12
59.94%
PAT
60.80
75.50
-19.47%
25.50
93.08
-72.60%
88.05
113.21
-22.22%
22.15
44.66
-50.40%
PATM
1.89%
2.75%
0.99%
3.62%
3.58%
3.88%
1.05%
1.91%
EPS
3.48
4.33
-19.63%
1.11
5.93
-81.28%
4.95
7.20
-31.25%
1.44
2.84
-49.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
10,372.65
10,577.00
8,828.21
6,212.87
6,648.04
6,485.86
4,923.86
4,616.01
4,276.77
3,872.35
Net Sales Growth
-
-1.93%
19.81%
42.10%
-6.55%
2.50%
31.72%
6.67%
7.93%
10.44%
 
Cost Of Goods Sold
-
8,261.76
8,805.52
7,396.12
5,185.30
5,549.30
5,538.25
4,249.25
4,003.94
3,698.44
3,337.11
Gross Profit
-
2,110.89
1,771.48
1,432.09
1,027.56
1,098.73
947.61
674.61
612.07
578.32
535.24
GP Margin
-
20.35%
16.75%
16.22%
16.54%
16.53%
14.61%
13.70%
13.26%
13.52%
13.82%
Total Expenditure
-
9,959.53
10,102.84
8,494.27
5,968.19
6,436.98
6,350.25
4,886.07
4,560.95
4,235.21
3,817.96
Power & Fuel Cost
-
9.87
8.38
8.50
6.55
4.14
1.81
0.87
0.73
0.20
0.00
% Of Sales
-
0.10%
0.08%
0.10%
0.11%
0.06%
0.03%
0.02%
0.02%
0.00%
0%
Employee Cost
-
979.50
761.27
620.87
414.25
435.96
379.42
306.38
259.95
237.09
221.01
% Of Sales
-
9.44%
7.20%
7.03%
6.67%
6.56%
5.85%
6.22%
5.63%
5.54%
5.71%
Manufacturing Exp.
-
77.10
54.81
55.67
40.48
19.74
19.52
23.39
9.64
0.00
9.59
% Of Sales
-
0.74%
0.52%
0.63%
0.65%
0.30%
0.30%
0.48%
0.21%
0%
0.25%
General & Admin Exp.
-
319.47
253.59
214.50
196.20
264.95
235.66
166.87
149.41
163.50
129.30
% Of Sales
-
3.08%
2.40%
2.43%
3.16%
3.99%
3.63%
3.39%
3.24%
3.82%
3.34%
Selling & Distn. Exp.
-
222.00
176.47
154.29
81.72
112.35
150.46
84.54
70.58
59.10
55.14
% Of Sales
-
2.14%
1.67%
1.75%
1.32%
1.69%
2.32%
1.72%
1.53%
1.38%
1.42%
Miscellaneous Exp.
-
89.83
42.80
44.33
43.67
50.52
25.13
54.77
66.70
76.87
55.14
% Of Sales
-
0.87%
0.40%
0.50%
0.70%
0.76%
0.39%
1.11%
1.44%
1.80%
1.70%
EBITDA
-
413.12
474.16
333.94
244.68
211.06
135.61
37.79
55.06
41.56
54.39
EBITDA Margin
-
3.98%
4.48%
3.78%
3.94%
3.17%
2.09%
0.77%
1.19%
0.97%
1.40%
Other Income
-
34.67
51.53
86.03
37.40
26.52
16.12
24.36
16.33
31.25
13.64
Interest
-
128.15
89.08
39.40
40.51
74.38
56.32
21.73
13.09
14.16
18.83
Depreciation
-
93.43
80.18
69.91
67.70
52.20
26.34
16.40
12.87
14.65
14.63
PBT
-
226.22
356.43
310.66
173.86
111.01
69.07
24.02
45.42
44.00
34.57
Tax
-
29.71
29.99
17.26
21.52
9.46
0.13
3.18
5.08
0.66
5.41
Tax Rate
-
13.13%
8.41%
5.56%
12.38%
9.71%
0.19%
13.24%
11.18%
1.51%
15.94%
PAT
-
144.23
264.98
248.41
88.23
52.92
43.89
-6.54
16.20
27.91
21.79
PAT before Minority Interest
-
202.68
326.77
292.82
152.34
87.98
68.94
20.84
40.33
43.07
28.54
Minority Interest
-
-58.45
-61.79
-44.41
-64.11
-35.06
-25.05
-27.38
-24.13
-15.16
-6.75
PAT Margin
-
1.39%
2.51%
2.81%
1.42%
0.80%
0.68%
-0.13%
0.35%
0.65%
0.56%
PAT Growth
-
-45.57%
6.67%
181.55%
66.72%
20.57%
-
-
-41.96%
28.09%
 
EPS
-
10.92
20.06
18.80
6.68
4.01
3.32
-0.50
1.23
2.11
1.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,166.50
1,053.68
872.40
646.89
558.69
468.20
464.62
463.00
481.09
446.66
Share Capital
26.35
26.16
26.04
26.05
26.05
26.05
26.05
26.05
26.05
26.05
Total Reserves
1,099.89
991.87
825.72
620.84
532.64
442.15
438.57
436.95
455.05
420.61
Non-Current Liabilities
141.24
96.36
100.84
57.42
83.58
17.08
61.20
38.57
9.88
55.08
Secured Loans
45.50
1.93
0.11
1.84
5.04
0.22
50.27
24.84
0.08
45.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
9.41
10.19
13.22
13.25
9.00
Long Term Provisions
28.02
22.22
17.16
13.70
11.95
3.76
0.91
0.70
0.37
0.22
Current Liabilities
2,664.21
1,891.71
2,349.88
1,564.32
1,649.11
1,654.16
1,055.15
858.70
885.85
837.64
Trade Payables
1,504.19
1,124.85
1,566.32
892.45
728.92
747.63
479.75
376.20
360.67
350.04
Other Current Liabilities
201.34
114.79
116.41
150.30
157.25
194.29
59.92
32.06
26.38
41.19
Short Term Borrowings
893.24
598.66
623.24
484.79
742.14
690.46
491.66
426.82
470.32
420.36
Short Term Provisions
65.43
53.40
43.91
36.78
20.80
21.78
23.82
23.62
28.48
26.05
Total Liabilities
4,051.12
3,100.68
3,386.72
2,337.29
2,343.84
2,170.33
1,660.20
1,437.17
1,440.75
1,390.72
Net Block
478.61
458.93
418.48
463.76
479.04
354.36
273.20
71.82
195.07
192.05
Gross Block
926.11
808.43
715.85
764.03
710.74
523.16
394.84
147.31
306.07
283.47
Accumulated Depreciation
447.50
349.50
297.37
300.27
231.70
168.80
121.64
75.49
111.00
91.43
Non Current Assets
1,100.56
877.54
775.26
585.51
570.80
442.12
382.63
299.69
260.76
228.34
Capital Work in Progress
114.61
7.65
3.24
4.77
20.72
14.56
30.47
19.54
22.93
10.62
Non Current Investment
443.40
365.31
280.99
96.81
65.32
62.06
73.33
200.87
38.45
16.93
Long Term Loans & Adv.
35.00
20.89
27.68
20.17
5.70
11.04
5.57
7.39
4.28
8.75
Other Non Current Assets
3.31
0.00
0.00
0.00
0.02
0.09
0.06
0.06
0.03
0.00
Current Assets
2,950.55
2,223.14
2,611.47
1,751.78
1,773.03
1,728.20
1,277.57
1,137.48
1,179.99
1,162.37
Current Investments
13.66
53.05
38.40
57.28
23.67
17.40
24.94
5.17
5.05
2.61
Inventories
328.64
255.74
305.25
197.13
183.02
135.96
64.73
34.63
50.27
88.51
Sundry Debtors
1,677.14
978.43
1,421.31
909.81
832.44
1,028.71
782.56
728.49
775.23
715.09
Cash & Bank
684.08
729.13
664.85
430.65
502.47
370.24
225.41
248.33
198.75
177.16
Other Current Assets
247.03
73.23
49.56
62.26
231.41
175.89
179.92
120.86
150.69
178.99
Short Term Loans & Adv.
126.15
133.56
132.10
94.65
156.82
139.57
145.50
106.99
149.99
167.35
Net Current Assets
286.35
331.43
261.59
187.46
123.92
74.04
222.42
278.78
294.14
324.73
Total Assets
4,051.11
3,100.68
3,386.73
2,337.29
2,343.83
2,170.32
1,660.20
1,437.17
1,440.75
1,390.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
189.50
509.88
407.26
379.31
280.76
213.15
58.27
120.99
120.77
-10.18
PBT
232.40
356.75
310.08
169.95
90.54
69.01
24.02
45.42
43.73
33.95
Adjustment
207.64
130.93
94.37
102.44
118.69
57.73
50.56
1.33
21.89
39.11
Changes in Working Capital
-220.78
48.54
26.88
119.54
81.23
101.32
-16.00
74.78
58.08
-82.67
Cash after chg. in Working capital
219.26
536.22
431.33
391.93
290.45
228.06
58.57
121.53
123.70
-9.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.75
-26.34
-24.08
-12.62
-9.69
-14.92
-0.30
-0.53
-2.93
-0.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-314.50
-137.41
-227.97
-83.12
-78.75
-195.16
-146.84
-46.12
-91.26
3.51
Net Fixed Assets
-3.62
-10.53
22.82
-1.57
-1.14
-1.03
-27.99
24.89
-12.97
-8.50
Net Investments
-20.66
-40.25
-20.59
-0.04
0.93
-1.20
24.48
-24.81
0.00
0.00
Others
-290.22
-86.63
-230.20
-81.51
-78.54
-192.93
-143.33
-46.20
-78.29
12.01
Cash from Financing Activity
-38.48
-336.85
-26.49
-346.64
-128.04
115.10
65.51
-8.72
-69.73
1.21
Net Cash Inflow / Outflow
-163.47
35.61
152.80
-50.45
73.97
133.08
-23.05
66.15
-40.22
-5.46
Opening Cash & Equivalents
485.67
442.60
282.38
337.41
240.08
111.56
134.61
68.46
87.32
89.48
Closing Cash & Equivalent
327.83
485.67
442.60
282.38
337.41
240.08
111.56
134.61
68.46
87.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
85.49
77.83
65.41
49.67
214.49
179.75
178.38
177.76
184.70
171.48
ROA
5.67%
10.07%
10.23%
6.51%
3.90%
3.60%
1.35%
2.80%
3.04%
2.14%
ROE
18.90%
34.95%
39.08%
25.27%
17.13%
14.78%
4.49%
8.54%
9.28%
6.96%
ROCE
19.16%
28.31%
26.55%
17.55%
13.89%
11.48%
4.70%
6.18%
6.13%
5.91%
Fixed Asset Turnover
11.96
13.88
11.93
8.43
10.78
14.13
18.16
20.36
14.51
14.08
Receivable days
46.72
41.41
48.19
51.18
51.09
50.97
56.01
59.45
63.60
61.19
Inventory Days
10.28
9.68
10.39
11.17
8.76
5.65
3.68
3.36
5.92
9.86
Payable days
58.07
55.78
60.67
57.06
43.38
36.53
33.31
30.85
32.46
32.59
Cash Conversion Cycle
-1.07
-4.69
-2.10
5.28
16.46
20.08
26.38
31.96
37.05
38.46
Total Debt/Equity
0.84
0.59
0.73
0.76
1.34
1.50
1.19
1.00
1.01
1.06
Interest Cover
2.81
5.00
8.87
5.29
2.31
2.23
2.11
4.47
4.09
2.80

News Update:


  • PDS gets nod to acquire equity shares of Digital Ecom Techno
    15th May 2024, 09:26 AM

    The Board of Directors of the Company at its meeting held on May 14, 2024 has approved the same

    Read More
  • PDS - Quarterly Results
    14th May 2024, 21:48 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.