Nifty
:
17359.75
Sensex
:
58991.52
279.05 (1.63%)
1031.43 (1.78%)
Nifty
Sensex
:
:
17359.75
58991.52
279.05 (1.63%)
1031.43 (1.78%)

3P Land Holdings Ltd.

Finance - Investment

Rating :
76/99

BSE: 516092 | NSE: 3PLAND

NSE BSE
20.10
31-Mar-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 20.85
  • 20.85
  • 19.80
  • 20.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11609
  •  2.35
  •  36.65
  •  13.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36.76
  • 23.98
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 36.67
  • N/A
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.30%
  • 2.24%
  • 20.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -35.49
  • 51.43
  • 5.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.98
  • -
  • 5.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.99
  • -
  • -34.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.20
  • 1.47
  • 0.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.03
  • 17.43
  • 15.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
0.48
0.43
11.63%
1.15
0.91
26.37%
0.43
0.37
16.22%
0.43
0.36
19.44%
Expenses
0.09
0.09
0.00%
0.12
0.10
20.00%
0.10
0.08
25.00%
0.10
0.08
25.00%
EBITDA
0.39
0.35
11.43%
1.03
0.81
27.16%
0.34
0.29
17.24%
0.33
0.28
17.86%
EBIDTM
81.72%
79.77%
89.72%
89.23%
77.83%
77.75%
77.67%
77.78%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.02
0.02
0.00%
0.02
0.02
0.00%
0.02
0.02
0.00%
0.02
0.02
0.00%
PBT
0.37
0.32
15.62%
1.01
0.79
27.85%
0.31
0.27
14.81%
0.31
0.26
19.23%
Tax
0.09
0.08
12.50%
0.26
0.20
30.00%
0.07
0.07
0.00%
0.08
0.13
-38.46%
PAT
0.28
0.24
16.67%
0.75
0.59
27.12%
0.24
0.20
20.00%
0.23
0.13
76.92%
PATM
58.19%
55.86%
65.24%
64.95%
55.20%
53.62%
54.42%
36.67%
EPS
0.15
0.14
7.14%
0.42
0.33
27.27%
0.13
0.05
160.00%
0.13
-0.03
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
2.49
2.15
1.41
1.85
1.84
0.27
0.40
0.44
205.25
183.21
172.17
Net Sales Growth
20.29%
52.48%
-23.78%
0.54%
581.48%
-32.50%
-9.09%
-99.79%
12.03%
6.41%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.23
134.39
118.08
113.45
Gross Profit
2.49
2.15
1.41
1.85
1.84
0.27
0.27
0.21
70.85
65.13
58.72
GP Margin
99.88%
100%
100%
100%
100%
100%
67.50%
47.73%
34.52%
35.55%
34.11%
Total Expenditure
0.41
0.36
0.42
0.50
0.83
0.56
0.63
0.81
197.44
176.01
168.06
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.91
24.92
24.94
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
13.60%
13.60%
14.49%
Employee Cost
-
0.13
0.12
0.14
0.17
0.13
0.12
0.13
8.60
7.31
7.17
% Of Sales
-
6.05%
8.51%
7.57%
9.24%
48.15%
30.0%
29.55%
4.19%
3.99%
4.16%
Manufacturing Exp.
-
0.00
0.08
0.05
0.00
0.06
0.06
0.03
50.75
45.09
42.70
% Of Sales
-
0%
5.67%
2.70%
0%
22.22%
15.00%
6.82%
24.73%
24.61%
24.80%
General & Admin Exp.
-
0.23
0.22
0.31
0.28
0.21
0.32
0.25
3.02
3.35
3.50
% Of Sales
-
10.70%
15.60%
16.76%
15.22%
77.78%
80.0%
56.82%
1.47%
1.83%
2.03%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.03
0.07
0.03
0.75
0.80
0.52
% Of Sales
-
0%
0%
0%
0%
11.11%
17.50%
6.82%
0.37%
0.44%
0.30%
Miscellaneous Exp.
-
0.00
0.00
0.01
0.39
0.15
0.00
0.17
0.67
2.16
0.52
% Of Sales
-
0%
0%
0.54%
21.20%
55.56%
0%
38.64%
0.33%
1.18%
0.72%
EBITDA
2.09
1.79
0.99
1.35
1.01
-0.29
-0.23
-0.37
7.81
7.20
4.11
EBITDA Margin
83.94%
83.26%
70.21%
72.97%
54.89%
-107.41%
-57.50%
-84.09%
3.81%
3.93%
2.39%
Other Income
0.00
0.00
0.00
3.80
0.00
1.76
2.24
2.36
2.31
1.97
2.44
Interest
0.00
0.00
0.00
0.14
1.35
1.49
1.99
1.65
8.11
7.60
6.59
Depreciation
0.08
0.10
0.12
0.14
0.16
0.16
0.16
0.15
1.69
2.09
2.07
PBT
2.00
1.69
0.86
4.87
-0.50
-0.17
-0.14
0.19
0.33
-0.50
-2.11
Tax
0.50
0.42
0.23
0.30
-0.30
-0.10
0.02
0.01
1.11
1.31
0.16
Tax Rate
25.00%
24.85%
26.74%
6.34%
60.00%
58.82%
-13.33%
5.26%
336.36%
-262.00%
-7.58%
PAT
1.50
1.27
0.64
4.43
-0.20
-0.07
-0.17
0.18
-0.78
-1.81
-2.27
PAT before Minority Interest
1.50
1.27
0.64
4.43
-0.20
-0.07
-0.17
0.18
-0.78
-1.81
-2.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
60.24%
59.07%
45.39%
239.46%
-10.87%
-25.93%
-42.50%
40.91%
-0.38%
-0.99%
-1.32%
PAT Growth
29.31%
98.44%
-85.55%
-
-
-
-
-
-
-
 
EPS
0.83
0.71
0.36
2.46
-0.11
-0.04
-0.09
0.10
-0.43
-1.01
-1.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
66.74
46.62
29.30
37.48
4.64
4.71
4.88
19.20
19.99
21.80
Share Capital
3.60
3.60
3.60
3.60
3.60
3.60
3.60
3.60
3.60
3.60
Total Reserves
63.14
43.02
25.70
33.88
1.04
1.11
1.28
15.60
16.39
18.20
Non-Current Liabilities
1.71
0.06
-1.17
2.07
15.05
18.11
16.76
66.11
51.46
53.46
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.43
Unsecured Loans
0.00
0.00
0.00
2.37
15.05
18.01
16.38
61.64
47.99
49.33
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.05
1.76
1.47
1.45
Current Liabilities
0.04
0.03
0.02
0.17
0.19
0.29
0.21
31.45
27.20
26.70
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.19
18.52
20.00
20.79
Other Current Liabilities
0.04
0.03
0.02
0.17
0.17
0.26
0.01
0.05
1.92
2.22
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.54
4.95
3.49
Short Term Provisions
0.00
0.00
0.00
0.00
0.02
0.03
0.01
0.34
0.34
0.21
Total Liabilities
68.49
46.71
28.15
39.72
19.88
23.11
21.85
116.76
98.65
101.96
Net Block
0.65
0.74
0.86
1.01
1.16
1.32
1.44
22.72
24.30
25.51
Gross Block
0.92
0.98
1.03
1.09
4.20
4.20
4.17
47.84
47.76
47.17
Accumulated Depreciation
0.28
0.24
0.17
0.09
3.03
2.87
2.73
25.13
23.46
21.66
Non Current Assets
53.31
33.90
16.51
38.06
19.73
22.83
20.84
42.26
41.86
41.62
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.07
0.10
Non Current Investment
52.64
32.13
15.45
36.20
3.16
3.16
3.16
3.17
2.67
2.68
Long Term Loans & Adv.
0.02
1.03
0.20
0.85
15.40
18.35
16.24
16.31
14.76
13.32
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.05
0.01
Current Assets
15.18
12.82
11.65
1.66
0.16
0.29
1.02
74.50
56.79
60.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
44.38
29.20
26.61
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.08
0.57
26.17
24.16
27.91
Cash & Bank
0.09
0.17
0.18
0.16
0.12
0.17
0.21
0.98
0.90
1.00
Other Current Assets
15.09
0.00
0.00
0.01
0.03
0.03
0.24
2.96
2.54
4.83
Short Term Loans & Adv.
15.09
12.65
11.47
1.49
0.03
0.03
0.24
2.85
2.35
4.56
Net Current Assets
15.14
12.79
11.62
1.49
-0.03
0.00
0.80
43.05
29.59
33.64
Total Assets
68.49
46.72
28.16
39.72
19.89
23.12
21.86
116.76
98.65
101.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-0.08
-0.01
-0.86
-0.46
-0.32
0.10
-0.28
-12.43
10.29
8.53
PBT
1.57
0.09
4.73
-0.22
-0.17
-0.15
0.19
0.33
-0.53
-2.12
Adjustment
0.21
0.90
-4.97
-0.08
-0.12
-0.08
-0.55
8.53
10.05
7.27
Changes in Working Capital
-2.31
-1.11
-0.10
0.26
-0.02
0.55
0.18
-21.57
1.03
3.37
Cash after chg. in Working capital
-0.52
-0.12
-0.34
-0.03
-0.31
0.32
-0.18
-12.71
10.55
8.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.44
0.12
-0.51
-0.14
-0.01
-0.22
-0.10
0.29
-0.29
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.28
0.00
0.00
0.00
0.00
0.03
0.01
Cash From Investing Activity
0.00
0.00
3.39
-12.46
4.71
0.23
-1.74
0.69
-0.93
-0.66
Net Fixed Assets
0.06
0.05
0.06
1.63
0.00
-0.02
40.66
0.02
-0.59
-2.06
Net Investments
-20.63
-17.46
20.02
-3.48
0.00
0.00
0.00
-15.00
0.01
0.00
Others
20.57
17.41
-16.69
-10.61
4.71
0.25
-42.40
15.67
-0.35
1.40
Cash from Financing Activity
0.00
0.00
-2.51
-14.03
-4.45
-0.36
2.16
11.82
-9.46
-7.73
Net Cash Inflow / Outflow
-0.08
-0.01
0.02
-26.95
-0.05
-0.04
0.14
0.09
-0.10
0.14
Opening Cash & Equivalents
0.17
0.18
0.16
0.12
0.17
0.21
0.98
0.90
1.00
0.86
Closing Cash & Equivalent
0.09
0.17
0.18
0.16
0.12
0.17
0.21
0.98
0.90
1.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
37.08
25.90
16.28
20.82
2.58
2.62
2.71
10.67
11.11
12.11
ROA
2.20%
1.71%
13.05%
-0.67%
-0.34%
-0.75%
0.26%
-0.73%
-1.81%
-2.22%
ROE
2.24%
1.68%
13.27%
-0.95%
-1.57%
-3.50%
1.50%
-3.99%
-8.68%
-9.90%
ROCE
2.98%
2.28%
14.07%
2.86%
6.22%
8.38%
3.21%
10.06%
9.33%
5.63%
Fixed Asset Turnover
2.26
1.40
1.74
0.70
0.07
0.09
0.02
4.29
3.86
3.73
Receivable days
0.00
0.00
0.00
0.00
0.00
301.00
0.00
44.75
51.86
56.32
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
65.43
55.59
61.69
Payable days
0.00
0.00
0.00
2.22
0.00
0.00
3880.19
18.44
17.27
17.54
Cash Conversion Cycle
0.00
0.00
0.00
-2.22
0.00
301.00
-3880.19
91.74
90.18
100.47
Total Debt/Equity
0.00
0.00
0.00
0.06
3.24
3.82
3.36
3.86
2.71
2.57
Interest Cover
0.00
0.00
35.83
0.63
0.89
0.92
1.11
1.04
0.93
0.68

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • 3P Land Holdings - Quarterly Results
    21st Jan 2023, 12:04 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.