Nifty
Sensex
:
:
17767.35
60605.79
-86.70 (-0.49%)
-236.09 (-0.39%)

Paper & Paper Products

Rating :
53/99

BSE: 500343 | NSE: AMJLAND

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 114.39
  • 10.42
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 108.32
  • 0.72%
  • 0.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.90%
  • 1.22%
  • 29.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.51
  • 0.93
  • 18.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.06
  • 9.22
  • 52.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.63
  • 21.59
  • -0.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.04
  • 16.70
  • 12.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.90
  • 0.90
  • 0.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.31
  • 11.48
  • 11.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
5.34
10.63
-49.76%
7.46
1.39
436.69%
9.11
1.68
442.26%
15.00
1.37
994.89%
Expenses
4.65
8.21
-43.36%
4.90
1.28
282.81%
6.53
1.78
266.85%
11.25
2.57
337.74%
EBITDA
0.69
2.42
-71.49%
2.56
0.10
2,460.00%
2.58
-0.10
-
3.75
-1.21
-
EBIDTM
12.94%
22.76%
34.33%
7.50%
28.32%
-5.84%
24.97%
-88.36%
Other Income
0.40
0.98
-59.18%
1.24
1.18
5.08%
1.93
1.15
67.83%
4.86
0.99
390.91%
Interest
0.23
0.00
0
0.14
0.00
0
0.26
0.00
0
0.00
0.00
0
Depreciation
0.46
0.47
-2.13%
0.46
0.47
-2.13%
0.46
0.47
-2.13%
0.47
0.46
2.17%
PBT
0.40
2.92
-86.30%
3.21
0.82
291.46%
3.78
0.59
540.68%
8.14
-0.68
-
Tax
0.17
0.17
0.00%
1.02
0.28
264.29%
1.12
0.27
314.81%
2.33
0.59
294.92%
PAT
0.23
2.76
-91.67%
2.19
0.53
313.21%
2.66
0.33
706.06%
5.81
-1.27
-
PATM
4.34%
25.94%
29.39%
38.43%
29.19%
19.36%
38.73%
-93.19%
EPS
0.07
0.67
-89.55%
0.57
0.18
216.67%
0.65
-0.09
-
1.41
-0.31
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
36.91
28.69
11.21
17.12
20.51
27.39
25.39
33.74
333.09
267.83
251.44
Net Sales Growth
144.92%
155.93%
-34.52%
-16.53%
-25.12%
7.88%
-24.75%
-89.87%
24.37%
6.52%
 
Cost Of Goods Sold
19.92
0.97
4.06
-4.83
1.70
5.60
4.71
14.87
155.28
108.90
111.30
Gross Profit
16.99
27.72
7.14
21.95
18.80
21.80
20.67
18.87
177.81
158.93
140.14
GP Margin
46.04%
96.62%
63.69%
128.21%
91.66%
79.59%
81.41%
55.93%
53.38%
59.34%
55.73%
Total Expenditure
27.33
22.52
9.95
16.37
14.38
23.42
20.95
23.12
299.47
236.73
215.89
Power & Fuel Cost
-
0.85
0.85
0.80
0.73
1.29
0.61
0.64
55.80
54.15
42.17
% Of Sales
-
2.96%
7.58%
4.67%
3.56%
4.71%
2.40%
1.90%
16.75%
20.22%
16.77%
Employee Cost
-
1.63
1.44
1.49
2.03
2.51
2.40
3.56
30.87
24.65
20.16
% Of Sales
-
5.68%
12.85%
8.70%
9.90%
9.16%
9.45%
10.55%
9.27%
9.20%
8.02%
Manufacturing Exp.
-
16.86
2.72
13.75
8.02
11.58
9.33
0.48
40.70
32.43
23.88
% Of Sales
-
58.77%
24.26%
80.32%
39.10%
42.28%
36.75%
1.42%
12.22%
12.11%
9.50%
General & Admin Exp.
-
0.62
0.68
1.02
1.25
1.68
1.77
1.23
6.84
5.48
6.40
% Of Sales
-
2.16%
6.07%
5.96%
6.09%
6.13%
6.97%
3.65%
2.05%
2.05%
2.55%
Selling & Distn. Exp.
-
0.00
0.00
0.10
0.31
0.32
0.41
0.20
2.61
3.41
4.05
% Of Sales
-
0%
0%
0.58%
1.51%
1.17%
1.61%
0.59%
0.78%
1.27%
1.61%
Miscellaneous Exp.
-
1.59
0.20
4.04
0.32
0.44
1.73
2.14
7.36
7.70
4.05
% Of Sales
-
5.54%
1.78%
23.60%
1.56%
1.61%
6.81%
6.34%
2.21%
2.87%
3.15%
EBITDA
9.58
6.17
1.26
0.75
6.13
3.97
4.44
10.62
33.62
31.10
35.55
EBITDA Margin
25.96%
21.51%
11.24%
4.38%
29.89%
14.49%
17.49%
31.48%
10.09%
11.61%
14.14%
Other Income
8.43
8.17
7.32
11.84
3.30
2.81
4.72
3.97
9.52
8.23
5.65
Interest
0.63
0.00
0.00
0.02
0.08
0.18
0.49
1.73
11.53
10.55
8.67
Depreciation
1.85
1.87
1.85
1.85
1.85
1.84
1.87
1.74
5.22
8.23
8.74
PBT
15.53
12.47
6.72
10.72
7.51
4.76
6.78
11.12
26.40
20.55
23.79
Tax
4.64
3.05
2.07
1.18
2.32
1.28
-0.34
3.99
6.09
6.56
7.27
Tax Rate
29.88%
24.46%
30.80%
11.01%
30.89%
26.89%
-5.16%
35.88%
23.07%
31.92%
30.56%
PAT
10.89
9.25
4.65
9.53
5.18
3.48
6.93
7.13
20.30
13.99
16.52
PAT before Minority Interest
10.60
9.42
4.65
9.53
5.18
3.48
6.93
7.13
20.31
13.99
16.52
Minority Interest
-0.29
-0.17
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
PAT Margin
29.50%
32.24%
41.48%
55.67%
25.26%
12.71%
27.29%
21.13%
6.09%
5.22%
6.57%
PAT Growth
363.40%
98.92%
-51.21%
83.98%
48.85%
-49.78%
-2.81%
-64.88%
45.10%
-15.31%
 
EPS
2.66
2.26
1.13
2.32
1.26
0.85
1.69
1.74
4.95
3.41
4.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
141.25
114.56
102.06
100.94
101.89
100.69
87.29
184.75
165.84
138.66
Share Capital
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
Total Reserves
133.05
106.36
93.86
92.74
93.69
92.49
79.09
176.55
157.64
130.46
Non-Current Liabilities
4.70
8.59
10.89
4.79
7.43
14.47
18.35
71.81
95.41
109.65
Secured Loans
0.00
3.75
7.56
0.00
3.31
8.98
7.56
23.98
28.67
43.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
3.55
21.96
42.13
41.09
Long Term Provisions
1.33
0.84
1.10
0.93
0.37
0.76
2.83
7.91
6.02
6.14
Current Liabilities
31.05
10.63
11.43
10.70
17.82
19.02
17.88
141.12
125.33
79.63
Trade Payables
3.33
1.33
1.14
1.14
1.73
3.77
5.37
48.41
53.40
27.11
Other Current Liabilities
25.96
4.27
6.37
8.07
14.21
13.36
10.55
60.91
59.36
46.60
Short Term Borrowings
0.00
3.27
3.00
0.00
0.00
0.00
0.86
28.99
6.69
3.79
Short Term Provisions
1.75
1.76
0.92
1.49
1.88
1.88
1.10
2.81
5.88
2.13
Total Liabilities
177.20
133.78
124.38
116.43
127.14
134.18
123.52
398.18
386.58
327.94
Net Block
29.58
29.10
30.61
20.54
21.56
22.41
33.41
108.75
105.59
110.78
Gross Block
37.95
35.44
36.20
24.25
23.97
22.41
51.70
294.33
286.17
283.76
Accumulated Depreciation
8.38
6.34
5.58
3.71
2.41
0.00
18.29
185.58
180.58
172.98
Non Current Assets
77.17
60.37
43.54
47.74
52.60
55.17
70.27
250.99
226.71
230.21
Capital Work in Progress
0.00
2.21
2.15
2.15
1.59
1.31
0.46
64.69
57.84
57.26
Non Current Investment
47.32
28.88
10.40
25.01
29.13
31.15
11.07
12.77
12.32
11.17
Long Term Loans & Adv.
0.05
0.06
0.06
0.04
0.32
0.30
25.26
64.62
50.79
50.98
Other Non Current Assets
0.23
0.12
0.32
0.00
0.00
0.00
0.07
0.15
0.17
0.02
Current Assets
100.03
73.42
80.84
68.69
74.55
79.01
53.25
147.18
159.88
97.74
Current Investments
7.43
8.22
13.07
1.49
9.56
4.93
0.01
1.40
8.34
5.37
Inventories
39.29
29.49
33.32
25.06
27.41
33.30
36.76
80.22
100.18
55.04
Sundry Debtors
6.90
0.18
0.16
1.31
6.51
1.88
1.12
34.98
23.06
26.19
Cash & Bank
13.39
3.92
6.49
3.17
4.06
4.80
3.74
7.04
11.15
2.06
Other Current Assets
33.03
0.42
0.29
1.45
27.00
34.10
11.62
23.53
17.16
9.07
Short Term Loans & Adv.
32.90
31.18
27.50
36.21
25.91
33.08
11.26
22.54
16.29
8.57
Net Current Assets
68.98
62.79
69.41
57.99
56.72
59.99
35.38
6.07
34.54
18.11
Total Assets
177.20
133.79
124.38
116.43
127.15
134.18
123.52
398.17
386.59
327.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
9.80
3.95
-9.56
9.61
2.82
8.24
2.45
7.90
30.46
26.73
PBT
12.47
6.72
10.72
7.51
4.61
6.52
11.19
26.39
20.55
23.79
Adjustment
-6.26
-4.31
-10.16
-0.61
0.47
-2.51
1.07
7.62
10.86
12.42
Changes in Working Capital
6.39
2.51
-6.82
4.67
0.17
6.13
-7.68
-16.87
2.53
-1.79
Cash after chg. in Working capital
12.61
4.92
-6.26
11.56
5.26
10.14
4.58
17.14
33.93
34.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.81
-0.97
-3.30
-1.95
-2.44
-1.91
-2.13
-9.24
-3.47
-7.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.25
-2.59
7.85
-5.23
0.16
-4.34
3.95
-10.48
-5.33
-17.63
Net Fixed Assets
0.18
0.70
-11.95
-0.84
-1.84
27.12
306.90
-14.84
-2.93
-11.47
Net Investments
-23.91
-10.54
0.68
7.27
-9.51
-18.07
0.00
4.75
-0.24
-5.02
Others
27.98
7.25
19.12
-11.66
11.51
-13.39
-302.95
-0.39
-2.16
-1.14
Cash from Financing Activity
-4.57
-3.81
4.97
-5.27
-3.65
-2.84
-4.70
-1.53
-16.04
-9.89
Net Cash Inflow / Outflow
9.48
-2.45
3.26
-0.89
-0.67
1.05
1.70
-4.10
9.09
-0.79
Opening Cash & Equivalents
3.79
6.24
3.11
4.00
4.68
3.62
7.04
11.15
2.06
2.85
Closing Cash & Equivalent
13.27
3.79
6.37
3.11
4.00
4.68
3.74
7.04
11.15
2.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
34.45
27.94
24.89
24.62
24.85
24.56
21.29
45.06
40.45
33.82
ROA
6.06%
3.61%
7.92%
4.26%
2.66%
5.38%
2.73%
5.18%
3.91%
4.89%
ROE
7.37%
4.30%
9.39%
5.11%
3.43%
7.37%
5.24%
11.59%
9.19%
12.47%
ROCE
9.10%
5.64%
9.90%
7.09%
4.47%
6.62%
6.39%
13.33%
12.03%
13.61%
Fixed Asset Turnover
0.78
0.31
0.57
0.85
1.18
0.69
0.20
1.20
0.98
0.95
Receivable days
45.02
5.62
15.71
69.57
55.91
21.56
195.22
30.30
32.03
33.92
Inventory Days
437.44
1022.88
622.43
466.96
404.48
503.72
632.73
94.18
100.93
103.59
Payable days
873.32
110.63
40.84
35.66
43.30
107.86
283.93
31.31
29.82
31.29
Cash Conversion Cycle
-390.86
917.87
597.31
500.87
417.09
417.42
544.02
93.17
103.14
106.22
Total Debt/Equity
0.05
0.10
0.10
0.03
0.08
0.10
0.18
0.62
0.63
0.78
Interest Cover
0.00
0.00
609.86
95.66
27.21
14.36
7.45
3.29
2.95
3.75

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.