Nifty
:
16266.15
Sensex
:
54326.39
456.75 (2.89%)
1534.16 (2.91%)
Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

AMJ Land Holdings Ltd.

Paper & Paper Products

Rating :
42/99

BSE: 500343 | NSE: AMJLAND

NSE BSE
28.10
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  27.60
  •  29.00
  •  27.60
  •  27.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31850
  •  9.04
  •  42.70
  •  23.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 114.80
  • 12.98
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 121.42
  • 0.71%
  • 0.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.90%
  • 1.16%
  • 30.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -26.81
  • -15.08
  • -18.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.69
  • -22.27
  • -27.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.35
  • -7.67
  • -3.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.10
  • 17.26
  • 16.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 0.94
  • 0.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.09
  • 12.19
  • 11.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
15.00
1.37
994.89%
10.63
5.27
101.71%
1.39
3.71
-62.53%
1.68
0.86
95.35%
Expenses
11.25
2.57
337.74%
8.21
4.08
101.23%
1.28
2.37
-45.99%
1.78
0.92
93.48%
EBITDA
3.75
-1.21
-
2.42
1.19
103.36%
0.10
1.34
-92.54%
-0.10
-0.06
-
EBIDTM
24.97%
-88.36%
22.76%
22.58%
7.50%
36.04%
-5.84%
-7.45%
Other Income
4.86
0.99
390.91%
0.98
2.68
-63.43%
1.18
2.63
-55.13%
1.15
1.02
12.75%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.47
0.46
2.17%
0.47
0.46
2.17%
0.47
0.46
2.17%
0.47
0.46
2.17%
PBT
8.14
-0.68
-
2.92
3.41
-14.37%
0.82
3.50
-76.57%
0.59
0.49
20.41%
Tax
2.33
0.59
294.92%
0.17
0.74
-77.03%
0.28
0.65
-56.92%
0.27
0.09
200.00%
PAT
5.81
-1.27
-
2.76
2.67
3.37%
0.53
2.86
-81.47%
0.33
0.40
-17.50%
PATM
38.73%
-93.19%
25.94%
50.68%
38.43%
77.02%
19.36%
46.68%
EPS
1.41
-0.31
-
0.67
0.65
3.08%
0.18
0.69
-73.91%
-0.09
0.06
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
28.70
11.21
17.12
20.51
27.39
25.39
33.74
333.09
267.83
251.44
254.10
Net Sales Growth
156.02%
-34.52%
-16.53%
-25.12%
7.88%
-24.75%
-89.87%
24.37%
6.52%
-1.05%
 
Cost Of Goods Sold
17.50
4.06
-4.83
1.70
5.60
4.71
14.87
155.28
108.90
111.30
115.19
Gross Profit
11.20
7.14
21.95
18.80
21.80
20.67
18.87
177.81
158.93
140.14
138.91
GP Margin
39.02%
63.69%
128.21%
91.66%
79.59%
81.41%
55.93%
53.38%
59.34%
55.73%
54.67%
Total Expenditure
22.52
9.95
16.37
14.38
23.42
20.95
23.12
299.47
236.73
215.89
229.57
Power & Fuel Cost
-
0.85
0.80
0.73
1.29
0.61
0.64
55.80
54.15
42.17
49.62
% Of Sales
-
7.58%
4.67%
3.56%
4.71%
2.40%
1.90%
16.75%
20.22%
16.77%
19.53%
Employee Cost
-
1.44
1.49
2.03
2.51
2.40
3.56
30.87
24.65
20.16
21.18
% Of Sales
-
12.85%
8.70%
9.90%
9.16%
9.45%
10.55%
9.27%
9.20%
8.02%
8.34%
Manufacturing Exp.
-
2.72
13.75
8.02
11.58
9.33
0.48
40.70
32.43
23.88
24.79
% Of Sales
-
24.26%
80.32%
39.10%
42.28%
36.75%
1.42%
12.22%
12.11%
9.50%
9.76%
General & Admin Exp.
-
0.65
1.02
1.25
1.68
1.77
1.23
6.84
5.48
6.40
4.61
% Of Sales
-
5.80%
5.96%
6.09%
6.13%
6.97%
3.65%
2.05%
2.05%
2.55%
1.81%
Selling & Distn. Exp.
-
0.03
0.10
0.31
0.32
0.41
0.20
2.61
3.41
4.05
2.58
% Of Sales
-
0.27%
0.58%
1.51%
1.17%
1.61%
0.59%
0.78%
1.27%
1.61%
1.02%
Miscellaneous Exp.
-
0.20
4.04
0.32
0.44
1.73
2.14
7.36
7.70
7.92
2.58
% Of Sales
-
1.78%
23.60%
1.56%
1.61%
6.81%
6.34%
2.21%
2.87%
3.15%
4.57%
EBITDA
6.17
1.26
0.75
6.13
3.97
4.44
10.62
33.62
31.10
35.55
24.53
EBITDA Margin
21.50%
11.24%
4.38%
29.89%
14.49%
17.49%
31.48%
10.09%
11.61%
14.14%
9.65%
Other Income
8.17
7.32
11.84
3.30
2.81
4.72
3.97
9.52
8.23
5.65
5.81
Interest
0.00
0.00
0.02
0.08
0.18
0.49
1.73
11.53
10.55
8.67
6.37
Depreciation
1.88
1.85
1.85
1.85
1.84
1.87
1.74
5.22
8.23
8.74
7.95
PBT
12.47
6.72
10.72
7.51
4.76
6.78
11.12
26.40
20.55
23.79
16.02
Tax
3.05
2.07
1.18
2.32
1.28
-0.34
3.99
6.09
6.56
7.27
4.90
Tax Rate
24.46%
30.80%
11.01%
30.89%
26.89%
-5.16%
35.88%
23.07%
31.92%
30.56%
30.59%
PAT
9.43
4.65
9.53
5.18
3.48
6.93
7.13
20.30
13.99
16.52
11.12
PAT before Minority Interest
9.26
4.65
9.53
5.18
3.48
6.93
7.13
20.31
13.99
16.52
11.12
Minority Interest
-0.17
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
PAT Margin
32.86%
41.48%
55.67%
25.26%
12.71%
27.29%
21.13%
6.09%
5.22%
6.57%
4.38%
PAT Growth
102.36%
-51.21%
83.98%
48.85%
-49.78%
-2.81%
-64.88%
45.10%
-15.31%
48.56%
 
EPS
2.30
1.13
2.32
1.26
0.85
1.69
1.74
4.95
3.41
4.03
2.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
114.56
102.06
100.94
101.89
100.69
87.29
184.75
165.84
138.66
126.34
Share Capital
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
Total Reserves
106.36
93.86
92.74
93.69
92.49
79.09
176.55
157.64
130.46
118.14
Non-Current Liabilities
8.59
10.89
4.79
7.43
14.47
18.35
71.81
95.41
109.65
94.33
Secured Loans
3.75
7.56
0.00
3.31
8.98
7.56
23.98
28.67
43.00
40.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
3.55
21.96
42.13
41.09
26.31
Long Term Provisions
0.84
1.10
0.93
0.37
0.76
2.83
7.91
6.02
6.14
7.13
Current Liabilities
10.63
11.43
10.70
17.82
19.02
17.88
141.12
125.33
79.63
126.46
Trade Payables
1.33
1.14
1.14
1.73
3.77
5.37
48.41
53.40
27.11
36.78
Other Current Liabilities
4.54
6.37
8.07
14.21
13.36
10.55
60.91
59.36
46.60
73.43
Short Term Borrowings
3.00
3.00
0.00
0.00
0.00
0.86
28.99
6.69
3.79
14.15
Short Term Provisions
1.76
0.92
1.49
1.88
1.88
1.10
2.81
5.88
2.13
2.10
Total Liabilities
133.78
124.38
116.43
127.14
134.18
123.52
398.18
386.58
327.94
347.13
Net Block
29.10
30.61
20.54
21.56
22.41
33.41
108.75
105.59
110.78
105.42
Gross Block
36.00
36.20
24.25
23.97
22.41
51.70
294.33
286.17
283.76
270.20
Accumulated Depreciation
6.90
5.58
3.71
2.41
0.00
18.29
185.58
180.58
172.98
164.78
Non Current Assets
58.60
43.54
47.74
52.60
55.17
70.27
250.99
226.71
230.21
216.81
Capital Work in Progress
2.21
2.15
2.15
1.59
1.31
0.46
64.69
57.84
57.26
59.34
Non Current Investment
27.23
10.40
25.01
29.13
31.15
11.07
12.77
12.32
11.17
11.94
Long Term Loans & Adv.
0.06
0.06
0.04
0.32
0.30
25.26
64.62
50.79
50.98
40.08
Other Non Current Assets
0.00
0.32
0.00
0.00
0.00
0.07
0.15
0.17
0.02
0.03
Current Assets
75.19
80.84
68.69
74.55
79.01
53.25
147.18
159.88
97.74
130.32
Current Investments
9.87
13.07
1.49
9.56
4.93
0.01
1.40
8.34
5.37
0.01
Inventories
29.49
33.32
25.06
27.41
33.30
36.76
80.22
100.18
55.04
93.80
Sundry Debtors
0.15
0.16
1.31
6.51
1.88
1.12
34.98
23.06
26.19
22.55
Cash & Bank
4.04
6.49
3.17
4.06
4.80
3.74
7.04
11.15
2.06
2.85
Other Current Assets
31.63
0.29
1.45
1.09
34.10
11.62
23.53
17.16
9.07
11.12
Short Term Loans & Adv.
31.21
27.50
36.21
25.91
33.08
11.26
22.54
16.29
8.57
10.49
Net Current Assets
64.56
69.41
57.99
56.72
59.99
35.38
6.07
34.54
18.11
3.87
Total Assets
133.79
124.38
116.43
127.15
134.18
123.52
398.17
386.59
327.95
347.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
3.95
-9.56
9.61
2.82
8.24
2.45
7.90
30.46
26.73
47.50
PBT
6.72
10.72
7.51
4.61
6.52
11.19
26.39
20.55
23.79
16.02
Adjustment
-4.31
-10.16
-0.61
0.47
-2.51
1.07
7.62
10.86
12.42
8.84
Changes in Working Capital
2.51
-6.82
4.67
0.17
6.13
-7.68
-16.87
2.53
-1.79
28.74
Cash after chg. in Working capital
4.93
-6.26
11.56
5.26
10.14
4.58
17.14
33.93
34.42
53.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.97
-3.30
-1.95
-2.44
-1.91
-2.13
-9.24
-3.47
-7.69
-6.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Cash From Investing Activity
-2.59
7.85
-5.23
0.16
-4.34
3.95
-10.48
-5.33
-17.63
-62.78
Net Fixed Assets
0.14
-11.95
-0.84
-1.84
27.12
306.90
-14.84
-2.93
-11.47
-76.44
Net Investments
-10.54
0.68
7.27
-9.51
-18.07
0.00
4.75
-0.24
-5.02
6.50
Others
7.81
19.12
-11.66
11.51
-13.39
-302.95
-0.39
-2.16
-1.14
7.16
Cash from Financing Activity
-3.81
4.97
-5.27
-3.65
-2.84
-4.70
-1.53
-16.04
-9.89
9.98
Net Cash Inflow / Outflow
-2.45
3.26
-0.89
-0.67
1.05
1.70
-4.10
9.09
-0.79
-5.30
Opening Cash & Equivalents
6.37
3.11
4.00
4.68
3.62
7.04
11.15
2.06
2.85
8.15
Closing Cash & Equivalent
3.92
6.37
3.11
4.00
4.68
3.74
7.04
11.15
2.06
2.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
27.94
24.89
24.62
24.85
24.56
21.29
45.06
40.45
33.82
30.81
ROA
3.61%
7.92%
4.26%
2.66%
5.38%
2.73%
5.18%
3.91%
4.89%
3.65%
ROE
4.30%
9.39%
5.11%
3.43%
7.37%
5.24%
11.59%
9.19%
12.47%
9.21%
ROCE
5.65%
9.90%
7.09%
4.47%
6.62%
6.39%
13.33%
12.03%
13.61%
10.43%
Fixed Asset Turnover
0.31
0.57
0.85
1.18
0.69
0.20
1.20
0.98
0.95
1.02
Receivable days
5.10
15.71
69.57
55.91
21.56
195.22
30.30
32.03
33.92
37.09
Inventory Days
1022.88
622.43
466.96
404.48
503.72
632.73
94.18
100.93
103.59
101.74
Payable days
110.63
40.84
35.66
43.30
107.86
283.93
31.31
29.82
31.29
22.38
Cash Conversion Cycle
917.35
597.31
500.87
417.09
417.42
544.02
93.17
103.14
106.22
116.45
Total Debt/Equity
0.09
0.10
0.03
0.08
0.10
0.18
0.62
0.63
0.78
0.82
Interest Cover
7469.89
609.86
95.66
27.21
14.36
7.45
3.29
2.95
3.75
3.51

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • AMJ Land Holdings gets nod to invest in additional equity shares in AMJ Realty
    17th May 2022, 10:11 AM

    Equity shares of AMJ Realty will be acquired at face value of Rs 10 per share

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.