Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Paper & Paper Products

Rating :
49/99

BSE: 500343 | NSE: AMJLAND

21.65
27-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  21.80
  •  22.25
  •  21.30
  •  21.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26081
  •  5.69
  •  24.85
  •  12.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 88.15
  • 7.59
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 92.22
  • 0.93%
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.96%
  • 5.01%
  • 31.29%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.75
  • -12.69
  • -14.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -26.94
  • -41.14
  • -28.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.62
  • 5.97
  • 39.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.44
  • 14.16
  • 17.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.73
  • 0.91
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.88
  • 10.02
  • 10.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
3.71
3.66
1.37%
0.86
3.52
-75.57%
7.01
2.82
148.58%
2.92
4.29
-31.93%
Expenses
2.37
2.53
-6.32%
0.92
3.40
-72.94%
6.71
2.87
133.80%
3.73
3.05
22.30%
EBITDA
1.34
1.13
18.58%
-0.06
0.12
-
0.29
-0.06
-
-0.80
1.24
-
EBIDTM
36.04%
30.94%
-7.45%
3.27%
4.21%
-2.06%
-27.35%
28.82%
Other Income
2.63
0.81
224.69%
1.02
0.86
18.60%
4.83
1.02
373.53%
5.34
0.75
612.00%
Interest
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.00
0.01
-100.00%
Depreciation
0.46
0.46
0.00%
0.47
0.46
2.17%
0.46
0.46
0.00%
0.46
0.46
0.00%
PBT
3.50
1.48
136.49%
0.49
0.50
-2.00%
4.66
0.49
851.02%
4.08
1.51
170.20%
Tax
0.65
0.12
441.67%
0.09
0.14
-35.71%
0.05
0.42
-88.10%
0.86
0.24
258.33%
PAT
2.86
1.35
111.85%
0.40
0.36
11.11%
4.61
0.07
6,485.71%
3.22
1.27
153.54%
PATM
77.02%
36.89%
46.33%
10.17%
65.72%
2.56%
110.05%
29.64%
EPS
0.70
0.33
112.12%
0.10
0.09
11.11%
1.12
0.02
5,500.00%
0.79
0.31
154.84%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
14.50
17.12
20.51
27.39
25.39
33.74
333.09
267.83
251.44
254.10
226.15
Net Sales Growth
1.47%
-16.53%
-25.12%
7.88%
-24.75%
-89.87%
24.37%
6.52%
-1.05%
12.36%
 
Cost Of Goods Sold
7.79
-4.83
1.70
5.60
4.71
14.87
155.28
108.90
111.30
115.19
106.25
Gross Profit
6.71
21.95
18.80
21.80
20.67
18.87
177.81
158.93
140.14
138.91
119.89
GP Margin
46.24%
128.21%
91.66%
79.59%
81.41%
55.93%
53.38%
59.34%
55.73%
54.67%
53.01%
Total Expenditure
13.73
16.37
14.38
23.42
20.95
23.12
299.47
236.73
215.89
229.57
208.84
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.64
55.80
54.15
42.17
49.62
47.58
% Of Sales
-
0%
0%
0%
0%
1.90%
16.75%
20.22%
16.77%
19.53%
21.04%
Employee Cost
-
1.49
2.03
2.51
2.40
3.56
30.87
24.65
20.16
21.18
18.13
% Of Sales
-
8.70%
9.90%
9.16%
9.45%
10.55%
9.27%
9.20%
8.02%
8.34%
8.02%
Manufacturing Exp.
-
14.56
8.75
12.87
9.94
0.48
40.70
32.43
23.88
24.79
26.62
% Of Sales
-
85.05%
42.66%
46.99%
39.15%
1.42%
12.22%
12.11%
9.50%
9.76%
11.77%
General & Admin Exp.
-
1.02
1.25
1.68
1.77
1.23
6.84
5.48
6.40
4.61
4.82
% Of Sales
-
5.96%
6.09%
6.13%
6.97%
3.65%
2.05%
2.05%
2.55%
1.81%
2.13%
Selling & Distn. Exp.
-
0.10
0.31
0.32
0.41
0.20
2.61
3.41
4.05
2.58
1.34
% Of Sales
-
0.58%
1.51%
1.17%
1.61%
0.59%
0.78%
1.27%
1.61%
1.02%
0.59%
Miscellaneous Exp.
-
4.04
0.32
0.44
1.73
2.14
7.36
7.70
7.92
11.60
1.34
% Of Sales
-
23.60%
1.56%
1.61%
6.81%
6.34%
2.21%
2.87%
3.15%
4.57%
1.81%
EBITDA
0.77
0.75
6.13
3.97
4.44
10.62
33.62
31.10
35.55
24.53
17.31
EBITDA Margin
5.31%
4.38%
29.89%
14.49%
17.49%
31.48%
10.09%
11.61%
14.14%
9.65%
7.65%
Other Income
13.82
11.84
3.30
2.81
4.72
3.97
9.52
8.23
5.65
5.81
6.77
Interest
0.00
0.02
0.08
0.18
0.49
1.73
11.53
10.55
8.67
6.37
6.03
Depreciation
1.85
1.85
1.85
1.84
1.87
1.74
5.22
8.23
8.74
7.95
8.67
PBT
12.73
10.72
7.51
4.76
6.78
11.12
26.40
20.55
23.79
16.02
9.38
Tax
1.65
1.18
2.32
1.28
-0.34
3.99
6.09
6.56
7.27
4.90
2.02
Tax Rate
12.96%
11.01%
30.89%
26.89%
-5.16%
35.88%
23.07%
31.92%
30.56%
30.59%
21.54%
PAT
11.09
9.53
5.18
3.48
6.93
7.13
20.30
13.99
16.52
11.12
7.36
PAT before Minority Interest
11.09
9.53
5.18
3.48
6.93
7.13
20.31
13.99
16.52
11.12
7.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
PAT Margin
76.48%
55.67%
25.26%
12.71%
27.29%
21.13%
6.09%
5.22%
6.57%
4.38%
3.25%
PAT Growth
263.61%
83.98%
48.85%
-49.78%
-2.81%
-64.88%
45.10%
-15.31%
48.56%
51.09%
 
EPS
2.70
2.32
1.26
0.85
1.69
1.74
4.95
3.41
4.03
2.71
1.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
102.06
100.94
101.89
100.69
87.29
184.75
165.84
138.66
126.34
115.21
Share Capital
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
Total Reserves
93.86
92.74
93.69
92.49
79.09
176.55
157.64
130.46
118.14
107.01
Non-Current Liabilities
10.89
4.79
7.43
14.47
18.35
71.81
95.41
109.65
94.33
54.01
Secured Loans
7.56
0.00
3.31
8.98
7.56
23.98
28.67
43.00
40.92
5.10
Unsecured Loans
0.00
0.00
0.00
0.00
3.55
21.96
42.13
41.09
26.31
22.68
Long Term Provisions
1.10
0.93
0.37
0.76
2.83
7.91
6.02
6.14
7.13
7.03
Current Liabilities
11.43
10.70
17.82
19.02
17.88
141.12
125.33
79.63
126.46
93.67
Trade Payables
1.14
1.14
1.73
3.77
5.37
48.41
53.40
27.11
36.78
29.72
Other Current Liabilities
6.37
8.07
14.21
13.36
10.55
60.91
59.36
46.60
73.43
54.02
Short Term Borrowings
3.00
0.00
0.00
0.00
0.86
28.99
6.69
3.79
14.15
6.84
Short Term Provisions
0.92
1.49
1.88
1.88
1.10
2.81
5.88
2.13
2.10
3.08
Total Liabilities
124.38
116.43
127.14
134.18
123.52
398.18
386.58
327.94
347.13
262.89
Net Block
19.53
20.54
21.56
22.41
33.41
108.75
105.59
110.78
105.42
89.58
Gross Block
24.55
24.25
23.97
22.41
51.70
294.33
286.17
283.76
270.20
246.40
Accumulated Depreciation
5.02
3.71
2.41
0.00
18.29
185.58
180.58
172.98
164.78
156.81
Non Current Assets
43.54
47.74
52.60
55.17
70.27
250.99
226.71
230.21
216.81
136.19
Capital Work in Progress
2.15
2.15
1.59
1.31
0.46
64.69
57.84
57.26
59.34
6.59
Non Current Investment
21.48
25.01
29.13
31.15
11.07
12.77
12.32
11.17
11.94
9.67
Long Term Loans & Adv.
0.06
0.04
0.32
0.30
25.26
64.62
50.79
50.98
40.08
30.29
Other Non Current Assets
0.32
0.00
0.00
0.00
0.07
0.15
0.17
0.02
0.03
0.06
Current Assets
80.84
68.69
74.55
79.01
53.25
147.18
159.88
97.74
130.32
126.70
Current Investments
13.07
1.49
9.56
4.93
0.01
1.40
8.34
5.37
0.01
11.47
Inventories
33.32
25.06
27.41
33.30
36.76
80.22
100.18
55.04
93.80
53.76
Sundry Debtors
0.16
1.31
6.51
1.88
1.12
34.98
23.06
26.19
22.55
31.24
Cash & Bank
6.49
3.17
4.06
4.80
3.74
7.04
11.15
2.06
2.85
8.15
Other Current Assets
27.79
1.45
1.09
1.02
11.62
23.53
17.16
9.07
11.12
22.07
Short Term Loans & Adv.
27.45
36.21
25.91
33.08
11.26
22.54
16.29
8.57
10.49
21.68
Net Current Assets
69.41
57.99
56.72
59.99
35.38
6.07
34.54
18.11
3.87
33.03
Total Assets
124.38
116.43
127.15
134.18
123.52
398.17
386.59
327.95
347.13
262.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-9.56
9.61
2.82
8.24
2.45
7.90
30.46
26.73
47.50
-4.57
PBT
10.72
7.51
4.61
6.52
11.19
26.39
20.55
23.79
16.02
9.38
Adjustment
-10.16
-0.61
0.47
-2.51
1.07
7.62
10.86
12.42
8.84
9.13
Changes in Working Capital
-6.82
4.67
0.17
6.13
-7.68
-16.87
2.53
-1.79
28.74
-21.52
Cash after chg. in Working capital
-6.26
11.56
5.26
10.14
4.58
17.14
33.93
34.42
53.59
-3.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.30
-1.95
-2.44
-1.91
-2.13
-9.24
-3.47
-7.69
-6.10
-1.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.85
-5.23
0.16
-4.34
3.95
-10.48
-5.33
-17.63
-62.78
5.29
Net Fixed Assets
-0.30
-0.84
-1.84
27.12
306.90
-14.84
-2.93
-11.47
-76.44
-6.71
Net Investments
-10.40
7.27
-9.51
-18.07
0.00
4.75
-0.24
-5.02
6.50
2.48
Others
18.55
-11.66
11.51
-13.39
-302.95
-0.39
-2.16
-1.14
7.16
9.52
Cash from Financing Activity
4.97
-5.27
-3.65
-2.84
-4.70
-1.53
-16.04
-9.89
9.98
3.02
Net Cash Inflow / Outflow
3.26
-0.89
-0.67
1.05
1.70
-4.10
9.09
-0.79
-5.30
3.73
Opening Cash & Equivalents
3.11
4.00
4.68
3.62
7.04
11.15
2.06
2.85
8.15
4.42
Closing Cash & Equivalent
6.37
3.11
4.00
4.68
3.74
7.04
11.15
2.06
2.85
8.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
24.89
24.62
24.85
24.56
21.29
45.06
40.45
33.82
30.81
28.10
ROA
7.92%
4.26%
2.66%
5.38%
2.73%
5.18%
3.91%
4.89%
3.65%
2.85%
ROE
9.39%
5.11%
3.43%
7.37%
5.24%
11.59%
9.19%
12.47%
9.21%
6.12%
ROCE
9.90%
7.09%
4.47%
6.62%
6.39%
13.33%
12.03%
13.61%
10.43%
7.84%
Fixed Asset Turnover
0.70
0.85
1.18
0.69
0.20
1.20
0.98
0.95
1.02
0.95
Receivable days
15.71
69.57
55.91
21.56
195.22
30.30
32.03
33.92
37.09
48.36
Inventory Days
622.43
466.96
404.48
503.72
632.73
94.18
100.93
103.59
101.74
67.60
Payable days
40.84
35.66
43.30
107.86
283.93
31.31
29.82
31.29
22.38
23.06
Cash Conversion Cycle
597.31
500.87
417.09
417.42
544.02
93.17
103.14
106.22
116.45
92.91
Total Debt/Equity
0.10
0.03
0.08
0.10
0.18
0.62
0.63
0.78
0.82
0.73
Interest Cover
609.86
95.66
27.21
14.36
7.45
3.29
2.95
3.75
3.51
2.56

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.