Nifty
Sensex
:
:
22198.35
73095.22
76.30 (0.34%)
305.09 (0.42%)

Paper & Paper Products

Rating :
51/99

BSE: 500343 | NSE: AMJLAND

39.85
26-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  41.75
  •  41.90
  •  39.75
  •  40.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  99028
  •  40.23
  •  45.40
  •  18.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 163.47
  • 20.49
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 164.83
  • 0.50%
  • 0.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.90%
  • 1.78%
  • 28.89%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 3.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.33
  • 11.50
  • 46.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.91
  • 7.38
  • 47.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.95
  • 5.62
  • 13.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.55
  • 16.05
  • 18.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.92
  • 0.87
  • 0.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.76
  • 10.43
  • 11.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
20.99
5.34
293.07%
17.01
7.46
128.02%
10.39
9.11
14.05%
13.43
15.00
-10.47%
Expenses
20.37
4.65
338.06%
12.61
4.90
157.35%
6.92
6.53
5.97%
10.51
11.25
-6.58%
EBITDA
0.62
0.69
-10.14%
4.41
2.56
72.27%
3.47
2.58
34.50%
2.92
3.75
-22.13%
EBIDTM
2.95%
12.94%
25.89%
34.33%
33.41%
28.31%
21.73%
24.97%
Other Income
1.15
0.40
187.50%
1.31
1.24
5.65%
1.06
1.93
-45.08%
0.58
4.86
-88.07%
Interest
0.45
0.23
95.65%
0.45
0.14
221.43%
0.41
0.26
57.69%
0.32
0.00
0
Depreciation
0.47
0.46
2.17%
0.47
0.46
2.17%
0.47
0.46
2.17%
0.48
0.47
2.13%
PBT
0.85
0.40
112.50%
4.79
3.21
49.22%
3.65
3.78
-3.44%
2.71
8.14
-66.71%
Tax
0.36
0.17
111.76%
1.44
1.02
41.18%
1.22
1.12
8.93%
1.12
2.33
-51.93%
PAT
0.49
0.23
113.04%
3.35
2.19
52.97%
2.43
2.66
-8.65%
1.59
5.81
-72.63%
PATM
2.33%
4.36%
19.69%
29.39%
23.38%
29.18%
11.82%
38.73%
EPS
0.14
0.07
100.00%
0.84
0.57
47.37%
0.59
0.65
-9.23%
0.38
1.41
-73.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
61.82
35.34
28.69
11.21
17.12
20.51
27.39
25.39
33.74
333.09
267.83
Net Sales Growth
67.49%
23.18%
155.93%
-34.52%
-16.53%
-25.12%
7.88%
-24.75%
-89.87%
24.37%
 
Cost Of Goods Sold
40.96
-17.91
0.70
4.06
-4.83
1.70
5.60
4.71
14.87
155.28
108.90
Gross Profit
20.86
53.25
27.99
7.14
21.95
18.80
21.80
20.67
18.87
177.81
158.93
GP Margin
33.74%
150.68%
97.56%
63.69%
128.21%
91.66%
79.59%
81.41%
55.93%
53.38%
59.34%
Total Expenditure
50.41
26.59
22.52
9.95
16.37
14.38
23.42
20.95
23.12
299.47
236.73
Power & Fuel Cost
-
0.82
0.85
0.85
0.80
0.73
1.29
0.61
0.64
55.80
54.15
% Of Sales
-
2.32%
2.96%
7.58%
4.67%
3.56%
4.71%
2.40%
1.90%
16.75%
20.22%
Employee Cost
-
4.24
1.63
1.44
1.49
2.03
2.51
2.40
3.56
30.87
24.65
% Of Sales
-
12.00%
5.68%
12.85%
8.70%
9.90%
9.16%
9.45%
10.55%
9.27%
9.20%
Manufacturing Exp.
-
36.45
17.13
2.72
13.75
8.02
11.58
9.33
0.48
40.70
32.43
% Of Sales
-
103.14%
59.71%
24.26%
80.32%
39.10%
42.28%
36.75%
1.42%
12.22%
12.11%
General & Admin Exp.
-
0.71
0.64
0.68
1.02
1.25
1.68
1.77
1.23
6.84
5.48
% Of Sales
-
2.01%
2.23%
6.07%
5.96%
6.09%
6.13%
6.97%
3.65%
2.05%
2.05%
Selling & Distn. Exp.
-
1.39
1.23
0.00
0.10
0.31
0.32
0.41
0.20
2.61
3.41
% Of Sales
-
3.93%
4.29%
0%
0.58%
1.51%
1.17%
1.61%
0.59%
0.78%
1.27%
Miscellaneous Exp.
-
0.88
0.34
0.20
4.04
0.32
0.44
1.73
2.14
7.36
3.41
% Of Sales
-
2.49%
1.19%
1.78%
23.60%
1.56%
1.61%
6.81%
6.34%
2.21%
2.87%
EBITDA
11.42
8.75
6.17
1.26
0.75
6.13
3.97
4.44
10.62
33.62
31.10
EBITDA Margin
18.47%
24.76%
21.51%
11.24%
4.38%
29.89%
14.49%
17.49%
31.48%
10.09%
11.61%
Other Income
4.10
4.15
8.17
7.32
11.84
3.30
2.81
4.72
3.97
9.52
8.23
Interest
1.63
0.94
0.00
0.00
0.02
0.08
0.18
0.49
1.73
11.53
10.55
Depreciation
1.89
1.85
1.87
1.85
1.85
1.85
1.84
1.87
1.74
5.22
8.23
PBT
12.00
10.11
12.47
6.72
10.72
7.51
4.76
6.78
11.12
26.40
20.55
Tax
4.14
3.43
3.05
2.07
1.18
2.32
1.28
-0.34
3.99
6.09
6.56
Tax Rate
34.50%
33.93%
24.46%
30.80%
11.01%
30.89%
26.89%
-5.16%
35.88%
23.07%
31.92%
PAT
7.86
6.81
8.84
4.65
9.53
5.18
3.48
6.93
7.13
20.30
13.99
PAT before Minority Interest
7.52
7.09
9.01
4.65
9.53
5.18
3.48
6.93
7.13
20.31
13.99
Minority Interest
-0.34
-0.28
-0.17
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
PAT Margin
12.71%
19.27%
30.81%
41.48%
55.67%
25.26%
12.71%
27.29%
21.13%
6.09%
5.22%
PAT Growth
-27.82%
-22.96%
90.11%
-51.21%
83.98%
48.85%
-49.78%
-2.81%
-64.88%
45.10%
 
EPS
1.92
1.66
2.16
1.13
2.32
1.26
0.85
1.69
1.74
4.95
3.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
145.69
141.25
114.56
102.06
100.94
101.89
100.69
87.29
184.75
165.84
Share Capital
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
Total Reserves
137.49
133.05
106.36
93.86
92.74
93.69
92.49
79.09
176.55
157.64
Non-Current Liabilities
9.58
4.70
8.59
10.89
4.79
7.43
14.47
18.35
71.81
95.41
Secured Loans
5.00
0.00
3.75
7.56
0.00
3.31
8.98
7.56
23.98
28.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.55
21.96
42.13
Long Term Provisions
1.31
1.33
0.84
1.10
0.93
0.37
0.76
2.83
7.91
6.02
Current Liabilities
24.57
31.30
10.63
11.43
10.70
17.82
19.02
17.88
141.12
125.33
Trade Payables
9.06
3.33
1.33
1.14
1.14
1.73
3.77
5.37
48.41
53.40
Other Current Liabilities
13.91
26.21
4.27
6.37
8.07
14.21
13.36
10.55
60.91
59.36
Short Term Borrowings
0.00
0.00
3.27
3.00
0.00
0.00
0.00
0.86
28.99
6.69
Short Term Provisions
1.60
1.75
1.76
0.92
1.49
1.88
1.88
1.10
2.81
5.88
Total Liabilities
180.32
177.45
133.78
124.38
116.43
127.14
134.18
123.52
398.18
386.58
Net Block
17.74
17.43
29.10
30.61
20.54
21.56
22.41
33.41
108.75
105.59
Gross Block
26.63
25.24
35.44
36.20
24.25
23.97
22.41
51.70
294.33
286.17
Accumulated Depreciation
8.89
7.82
6.34
5.58
3.71
2.41
0.00
18.29
185.58
180.58
Non Current Assets
92.25
97.31
60.37
43.54
47.74
52.60
55.17
70.27
250.99
226.71
Capital Work in Progress
0.00
0.00
2.21
2.15
2.15
1.59
1.31
0.46
64.69
57.84
Non Current Investment
45.67
47.32
28.88
10.40
25.01
29.13
31.15
11.07
12.77
12.32
Long Term Loans & Adv.
16.91
20.18
0.06
0.06
0.04
0.32
0.30
25.26
64.62
50.79
Other Non Current Assets
0.34
0.23
0.12
0.32
0.00
0.00
0.00
0.07
0.15
0.17
Current Assets
88.07
80.14
73.42
80.84
68.69
74.55
79.01
53.25
147.18
159.88
Current Investments
21.40
7.43
8.22
13.07
1.49
9.56
4.93
0.01
1.40
8.34
Inventories
57.29
39.29
29.49
33.32
25.06
27.41
33.30
36.76
80.22
100.18
Sundry Debtors
1.20
6.90
0.18
0.16
1.31
6.51
1.88
1.12
34.98
23.06
Cash & Bank
2.79
13.39
3.92
6.49
3.17
4.06
4.80
3.74
7.04
11.15
Other Current Assets
5.39
0.49
0.42
0.29
37.66
27.00
34.10
11.62
23.53
17.16
Short Term Loans & Adv.
5.03
12.65
31.18
27.50
36.21
25.91
33.08
11.26
22.54
16.29
Net Current Assets
63.50
48.85
62.79
69.41
57.99
56.72
59.99
35.38
6.07
34.54
Total Assets
180.32
177.45
133.79
124.38
116.43
127.15
134.18
123.52
398.17
386.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-5.77
9.80
3.95
-9.56
9.61
2.82
8.24
2.45
7.90
30.46
PBT
10.52
12.05
6.72
10.72
7.51
4.61
6.52
11.19
26.39
20.55
Adjustment
-1.21
-5.84
-4.31
-10.16
-0.61
0.47
-2.51
1.07
7.62
10.86
Changes in Working Capital
-12.06
6.39
2.51
-6.82
4.67
0.17
6.13
-7.68
-16.87
2.53
Cash after chg. in Working capital
-2.75
12.61
4.92
-6.26
11.56
5.26
10.14
4.58
17.14
33.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.02
-2.81
-0.97
-3.30
-1.95
-2.44
-1.91
-2.13
-9.24
-3.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.73
4.25
-2.59
7.85
-5.23
0.16
-4.34
3.95
-10.48
-5.33
Net Fixed Assets
-0.27
12.89
0.70
-11.95
-0.84
-1.84
27.12
306.90
-14.84
-2.93
Net Investments
-17.81
-23.91
-10.54
0.68
7.27
-9.51
-18.07
0.00
4.75
-0.24
Others
17.35
15.27
7.25
19.12
-11.66
11.51
-13.39
-302.95
-0.39
-2.16
Cash from Financing Activity
-4.08
-4.57
-3.81
4.97
-5.27
-3.65
-2.84
-4.70
-1.53
-16.04
Net Cash Inflow / Outflow
-10.58
9.48
-2.45
3.26
-0.89
-0.67
1.05
1.70
-4.10
9.09
Opening Cash & Equivalents
13.27
3.79
6.24
3.11
4.00
4.68
3.62
7.04
11.15
2.06
Closing Cash & Equivalent
2.69
13.27
3.79
6.37
3.11
4.00
4.68
3.74
7.04
11.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
35.53
34.45
27.94
24.89
24.62
24.85
24.56
21.29
45.06
40.45
ROA
3.96%
5.79%
3.61%
7.92%
4.26%
2.66%
5.38%
2.73%
5.18%
3.91%
ROE
4.94%
7.04%
4.30%
9.39%
5.11%
3.43%
7.37%
5.24%
11.59%
9.19%
ROCE
7.66%
8.79%
5.64%
9.90%
7.09%
4.47%
6.62%
6.39%
13.33%
12.03%
Fixed Asset Turnover
1.36
0.95
0.31
0.57
0.85
1.18
0.69
0.20
1.20
0.98
Receivable days
41.84
45.02
5.62
15.71
69.57
55.91
21.56
195.22
30.30
32.03
Inventory Days
498.73
437.44
1022.88
622.43
466.96
404.48
503.72
632.73
94.18
100.93
Payable days
-126.31
1211.53
110.63
40.84
35.66
43.30
107.86
283.93
31.31
29.82
Cash Conversion Cycle
666.88
-729.06
917.87
597.31
500.87
417.09
417.42
544.02
93.17
103.14
Total Debt/Equity
0.03
0.05
0.10
0.10
0.03
0.08
0.10
0.18
0.62
0.63
Interest Cover
12.17
0.00
0.00
609.86
95.66
27.21
14.36
7.45
3.29
2.95

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.