Nifty
Sensex
:
:
23501.10
77209.90
-65.90 (-0.28%)
-269.03 (-0.35%)

Paper & Paper Products

Rating :
54/99

BSE: 500343 | NSE: AMJLAND

40.18
21-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  40.84
  •  40.84
  •  39.69
  •  40.06
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  48922
  •  19.57
  •  45.40
  •  24.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 163.43
  • 14.73
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 165.04
  • 0.50%
  • 1.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.90%
  • 1.37%
  • 29.27%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 3.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.33
  • 11.50
  • 46.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.91
  • 7.38
  • 47.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.95
  • 5.62
  • 13.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.25
  • 15.96
  • 19.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.93
  • 0.88
  • 0.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.75
  • 10.34
  • 11.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
8.06
13.43
-39.99%
20.99
5.34
293.07%
17.01
7.46
128.02%
10.39
9.11
14.05%
Expenses
2.61
10.51
-75.17%
20.37
4.65
338.06%
12.61
4.90
157.35%
6.92
6.53
5.97%
EBITDA
5.45
2.92
86.64%
0.62
0.69
-10.14%
4.41
2.56
72.27%
3.47
2.58
34.50%
EBIDTM
67.66%
21.74%
2.95%
12.94%
25.89%
34.33%
33.41%
28.31%
Other Income
0.15
0.58
-74.14%
1.15
0.40
187.50%
1.31
1.24
5.65%
1.06
1.93
-45.08%
Interest
0.45
0.32
40.62%
0.45
0.23
95.65%
0.45
0.14
221.43%
0.41
0.26
57.69%
Depreciation
0.47
0.48
-2.08%
0.47
0.46
2.17%
0.47
0.46
2.17%
0.47
0.46
2.17%
PBT
4.68
2.71
72.69%
0.85
0.40
112.50%
4.79
3.21
49.22%
3.65
3.78
-3.44%
Tax
-0.10
1.12
-
0.36
0.17
111.76%
1.44
1.02
41.18%
1.22
1.12
8.93%
PAT
4.78
1.59
200.63%
0.49
0.23
113.04%
3.35
2.19
52.97%
2.43
2.66
-8.65%
PATM
59.27%
11.82%
2.33%
4.36%
19.69%
29.39%
23.38%
29.18%
EPS
1.14
0.38
200.00%
0.14
0.07
100.00%
0.84
0.57
47.37%
0.59
0.65
-9.23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
56.45
35.34
28.69
11.21
17.12
20.51
27.39
25.39
33.74
333.09
267.83
Net Sales Growth
59.73%
23.18%
155.93%
-34.52%
-16.53%
-25.12%
7.88%
-24.75%
-89.87%
24.37%
 
Cost Of Goods Sold
31.43
-17.91
0.70
4.06
-4.83
1.70
5.60
4.71
14.87
155.28
108.90
Gross Profit
25.02
53.25
27.99
7.14
21.95
18.80
21.80
20.67
18.87
177.81
158.93
GP Margin
44.31%
150.68%
97.56%
63.69%
128.21%
91.66%
79.59%
81.41%
55.93%
53.38%
59.34%
Total Expenditure
42.51
26.59
22.52
9.95
16.37
14.38
23.42
20.95
23.12
299.47
236.73
Power & Fuel Cost
-
0.82
0.85
0.85
0.80
0.73
1.29
0.61
0.64
55.80
54.15
% Of Sales
-
2.32%
2.96%
7.58%
4.67%
3.56%
4.71%
2.40%
1.90%
16.75%
20.22%
Employee Cost
-
4.24
1.63
1.44
1.49
2.03
2.51
2.40
3.56
30.87
24.65
% Of Sales
-
12.00%
5.68%
12.85%
8.70%
9.90%
9.16%
9.45%
10.55%
9.27%
9.20%
Manufacturing Exp.
-
36.45
17.13
2.72
13.75
8.02
11.58
9.33
0.48
40.70
32.43
% Of Sales
-
103.14%
59.71%
24.26%
80.32%
39.10%
42.28%
36.75%
1.42%
12.22%
12.11%
General & Admin Exp.
-
0.71
0.64
0.68
1.02
1.25
1.68
1.77
1.23
6.84
5.48
% Of Sales
-
2.01%
2.23%
6.07%
5.96%
6.09%
6.13%
6.97%
3.65%
2.05%
2.05%
Selling & Distn. Exp.
-
1.39
1.23
0.00
0.10
0.31
0.32
0.41
0.20
2.61
3.41
% Of Sales
-
3.93%
4.29%
0%
0.58%
1.51%
1.17%
1.61%
0.59%
0.78%
1.27%
Miscellaneous Exp.
-
0.88
0.34
0.20
4.04
0.32
0.44
1.73
2.14
7.36
3.41
% Of Sales
-
2.49%
1.19%
1.78%
23.60%
1.56%
1.61%
6.81%
6.34%
2.21%
2.87%
EBITDA
13.95
8.75
6.17
1.26
0.75
6.13
3.97
4.44
10.62
33.62
31.10
EBITDA Margin
24.71%
24.76%
21.51%
11.24%
4.38%
29.89%
14.49%
17.49%
31.48%
10.09%
11.61%
Other Income
3.67
4.15
8.17
7.32
11.84
3.30
2.81
4.72
3.97
9.52
8.23
Interest
1.76
0.94
0.00
0.00
0.02
0.08
0.18
0.49
1.73
11.53
10.55
Depreciation
1.88
1.85
1.87
1.85
1.85
1.85
1.84
1.87
1.74
5.22
8.23
PBT
13.97
10.11
12.47
6.72
10.72
7.51
4.76
6.78
11.12
26.40
20.55
Tax
2.92
3.43
3.05
2.07
1.18
2.32
1.28
-0.34
3.99
6.09
6.56
Tax Rate
20.90%
33.93%
24.46%
30.80%
11.01%
30.89%
26.89%
-5.16%
35.88%
23.07%
31.92%
PAT
11.05
6.81
8.84
4.65
9.53
5.18
3.48
6.93
7.13
20.30
13.99
PAT before Minority Interest
10.61
7.09
9.01
4.65
9.53
5.18
3.48
6.93
7.13
20.31
13.99
Minority Interest
-0.44
-0.28
-0.17
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
PAT Margin
19.57%
19.27%
30.81%
41.48%
55.67%
25.26%
12.71%
27.29%
21.13%
6.09%
5.22%
PAT Growth
65.67%
-22.96%
90.11%
-51.21%
83.98%
48.85%
-49.78%
-2.81%
-64.88%
45.10%
 
EPS
2.70
1.66
2.16
1.13
2.32
1.26
0.85
1.69
1.74
4.95
3.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
145.69
141.25
114.56
102.06
100.94
101.89
100.69
87.29
184.75
165.84
Share Capital
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
Total Reserves
137.49
133.05
106.36
93.86
92.74
93.69
92.49
79.09
176.55
157.64
Non-Current Liabilities
9.58
4.70
8.59
10.89
4.79
7.43
14.47
18.35
71.81
95.41
Secured Loans
5.00
0.00
3.75
7.56
0.00
3.31
8.98
7.56
23.98
28.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.55
21.96
42.13
Long Term Provisions
1.31
1.33
0.84
1.10
0.93
0.37
0.76
2.83
7.91
6.02
Current Liabilities
24.57
31.30
10.63
11.43
10.70
17.82
19.02
17.88
141.12
125.33
Trade Payables
9.06
3.33
1.33
1.14
1.14
1.73
3.77
5.37
48.41
53.40
Other Current Liabilities
13.91
26.21
4.27
6.37
8.07
14.21
13.36
10.55
60.91
59.36
Short Term Borrowings
0.00
0.00
3.27
3.00
0.00
0.00
0.00
0.86
28.99
6.69
Short Term Provisions
1.60
1.75
1.76
0.92
1.49
1.88
1.88
1.10
2.81
5.88
Total Liabilities
180.32
177.45
133.78
124.38
116.43
127.14
134.18
123.52
398.18
386.58
Net Block
17.74
17.43
29.10
30.61
20.54
21.56
22.41
33.41
108.75
105.59
Gross Block
26.63
25.24
35.44
36.20
24.25
23.97
22.41
51.70
294.33
286.17
Accumulated Depreciation
8.89
7.82
6.34
5.58
3.71
2.41
0.00
18.29
185.58
180.58
Non Current Assets
92.25
97.31
60.37
43.54
47.74
52.60
55.17
70.27
250.99
226.71
Capital Work in Progress
0.00
0.00
2.21
2.15
2.15
1.59
1.31
0.46
64.69
57.84
Non Current Investment
45.67
47.32
28.88
10.40
25.01
29.13
31.15
11.07
12.77
12.32
Long Term Loans & Adv.
16.91
20.18
0.06
0.06
0.04
0.32
0.30
25.26
64.62
50.79
Other Non Current Assets
0.34
0.23
0.12
0.32
0.00
0.00
0.00
0.07
0.15
0.17
Current Assets
88.07
80.14
73.42
80.84
68.69
74.55
79.01
53.25
147.18
159.88
Current Investments
21.40
7.43
8.22
13.07
1.49
9.56
4.93
0.01
1.40
8.34
Inventories
57.29
39.29
29.49
33.32
25.06
27.41
33.30
36.76
80.22
100.18
Sundry Debtors
1.20
6.90
0.18
0.16
1.31
6.51
1.88
1.12
34.98
23.06
Cash & Bank
2.79
13.39
3.92
6.49
3.17
4.06
4.80
3.74
7.04
11.15
Other Current Assets
5.39
0.49
0.42
0.29
37.66
27.00
34.10
11.62
23.53
17.16
Short Term Loans & Adv.
5.03
12.65
31.18
27.50
36.21
25.91
33.08
11.26
22.54
16.29
Net Current Assets
63.50
48.85
62.79
69.41
57.99
56.72
59.99
35.38
6.07
34.54
Total Assets
180.32
177.45
133.79
124.38
116.43
127.15
134.18
123.52
398.17
386.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-5.77
9.80
3.95
-9.56
9.61
2.82
8.24
2.45
7.90
30.46
PBT
10.52
12.05
6.72
10.72
7.51
4.61
6.52
11.19
26.39
20.55
Adjustment
-1.21
-5.84
-4.31
-10.16
-0.61
0.47
-2.51
1.07
7.62
10.86
Changes in Working Capital
-12.06
6.39
2.51
-6.82
4.67
0.17
6.13
-7.68
-16.87
2.53
Cash after chg. in Working capital
-2.75
12.61
4.92
-6.26
11.56
5.26
10.14
4.58
17.14
33.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.02
-2.81
-0.97
-3.30
-1.95
-2.44
-1.91
-2.13
-9.24
-3.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.73
4.25
-2.59
7.85
-5.23
0.16
-4.34
3.95
-10.48
-5.33
Net Fixed Assets
-0.27
12.89
0.70
-11.95
-0.84
-1.84
27.12
306.90
-14.84
-2.93
Net Investments
-17.81
-23.91
-10.54
0.68
7.27
-9.51
-18.07
0.00
4.75
-0.24
Others
17.35
15.27
7.25
19.12
-11.66
11.51
-13.39
-302.95
-0.39
-2.16
Cash from Financing Activity
-4.08
-4.57
-3.81
4.97
-5.27
-3.65
-2.84
-4.70
-1.53
-16.04
Net Cash Inflow / Outflow
-10.58
9.48
-2.45
3.26
-0.89
-0.67
1.05
1.70
-4.10
9.09
Opening Cash & Equivalents
13.27
3.79
6.24
3.11
4.00
4.68
3.62
7.04
11.15
2.06
Closing Cash & Equivalent
2.69
13.27
3.79
6.37
3.11
4.00
4.68
3.74
7.04
11.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
35.53
34.45
27.94
24.89
24.62
24.85
24.56
21.29
45.06
40.45
ROA
3.96%
5.79%
3.61%
7.92%
4.26%
2.66%
5.38%
2.73%
5.18%
3.91%
ROE
4.94%
7.04%
4.30%
9.39%
5.11%
3.43%
7.37%
5.24%
11.59%
9.19%
ROCE
7.66%
8.79%
5.64%
9.90%
7.09%
4.47%
6.62%
6.39%
13.33%
12.03%
Fixed Asset Turnover
1.36
0.95
0.31
0.57
0.85
1.18
0.69
0.20
1.20
0.98
Receivable days
41.84
45.02
5.62
15.71
69.57
55.91
21.56
195.22
30.30
32.03
Inventory Days
498.73
437.44
1022.88
622.43
466.96
404.48
503.72
632.73
94.18
100.93
Payable days
-126.31
1211.53
110.63
40.84
35.66
43.30
107.86
283.93
31.31
29.82
Cash Conversion Cycle
666.88
-729.06
917.87
597.31
500.87
417.09
417.42
544.02
93.17
103.14
Total Debt/Equity
0.03
0.05
0.10
0.10
0.03
0.08
0.10
0.18
0.62
0.63
Interest Cover
12.17
0.00
0.00
609.86
95.66
27.21
14.36
7.45
3.29
2.95

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.