Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

Paper & Paper Products

Rating :
41/99

BSE: 500343 | NSE: AMJLAND

34.55
22-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  35.90
  •  35.90
  •  34.10
  •  35.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  39427
  •  13.81
  •  42.70
  •  17.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 142.27
  • 37.19
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 148.89
  • 0.58%
  • 1.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.90%
  • 1.39%
  • 30.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -26.81
  • -15.08
  • -18.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.69
  • -22.27
  • -27.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.35
  • -7.67
  • -3.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.56
  • 15.22
  • 16.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 0.95
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.69
  • 10.31
  • 9.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
1.68
0.86
95.35%
1.37
7.01
-80.46%
5.27
2.92
80.48%
3.71
3.66
1.37%
Expenses
1.78
0.92
93.48%
2.57
6.71
-61.70%
4.08
3.73
9.38%
2.37
2.53
-6.32%
EBITDA
-0.10
-0.06
-
-1.21
0.29
-
1.19
-0.80
-
1.34
1.13
18.58%
EBIDTM
-5.84%
-7.45%
-88.36%
4.21%
22.58%
-27.35%
36.04%
30.94%
Other Income
1.15
1.02
12.75%
0.99
4.83
-79.50%
2.68
5.34
-49.81%
2.63
0.81
224.69%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
Depreciation
0.47
0.46
2.17%
0.46
0.46
0.00%
0.46
0.46
0.00%
0.46
0.46
0.00%
PBT
0.59
0.49
20.41%
-0.68
4.66
-
3.41
4.08
-16.42%
3.50
1.48
136.49%
Tax
0.27
0.09
200.00%
0.59
0.05
1,080.00%
0.74
0.86
-13.95%
0.65
0.12
441.67%
PAT
0.33
0.40
-17.50%
-1.27
4.61
-
2.67
3.22
-17.08%
2.86
1.35
111.85%
PATM
19.36%
46.68%
-93.19%
65.72%
50.68%
110.05%
77.02%
36.89%
EPS
-0.09
0.06
-
-0.31
1.11
-
0.65
0.98
-33.67%
0.69
0.28
146.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
12.03
11.21
17.12
20.51
27.39
25.39
33.74
333.09
267.83
251.44
254.10
Net Sales Growth
-16.75%
-34.52%
-16.53%
-25.12%
7.88%
-24.75%
-89.87%
24.37%
6.52%
-1.05%
 
Cost Of Goods Sold
7.71
4.06
-4.83
1.70
5.60
4.71
14.87
155.28
108.90
111.30
115.19
Gross Profit
4.32
7.14
21.95
18.80
21.80
20.67
18.87
177.81
158.93
140.14
138.91
GP Margin
35.93%
63.69%
128.21%
91.66%
79.59%
81.41%
55.93%
53.38%
59.34%
55.73%
54.67%
Total Expenditure
10.80
9.95
16.37
14.38
23.42
20.95
23.12
299.47
236.73
215.89
229.57
Power & Fuel Cost
-
0.85
0.80
0.73
1.29
0.61
0.64
55.80
54.15
42.17
49.62
% Of Sales
-
7.58%
4.67%
3.56%
4.71%
2.40%
1.90%
16.75%
20.22%
16.77%
19.53%
Employee Cost
-
1.44
1.49
2.03
2.51
2.40
3.56
30.87
24.65
20.16
21.18
% Of Sales
-
12.85%
8.70%
9.90%
9.16%
9.45%
10.55%
9.27%
9.20%
8.02%
8.34%
Manufacturing Exp.
-
2.72
13.75
8.02
11.58
9.33
0.48
40.70
32.43
23.88
24.79
% Of Sales
-
24.26%
80.32%
39.10%
42.28%
36.75%
1.42%
12.22%
12.11%
9.50%
9.76%
General & Admin Exp.
-
0.65
1.02
1.25
1.68
1.77
1.23
6.84
5.48
6.40
4.61
% Of Sales
-
5.80%
5.96%
6.09%
6.13%
6.97%
3.65%
2.05%
2.05%
2.55%
1.81%
Selling & Distn. Exp.
-
0.03
0.10
0.31
0.32
0.41
0.20
2.61
3.41
4.05
2.58
% Of Sales
-
0.27%
0.58%
1.51%
1.17%
1.61%
0.59%
0.78%
1.27%
1.61%
1.02%
Miscellaneous Exp.
-
0.20
4.04
0.32
0.44
1.73
2.14
7.36
7.70
7.92
2.58
% Of Sales
-
1.78%
23.60%
1.56%
1.61%
6.81%
6.34%
2.21%
2.87%
3.15%
4.57%
EBITDA
1.22
1.26
0.75
6.13
3.97
4.44
10.62
33.62
31.10
35.55
24.53
EBITDA Margin
10.14%
11.24%
4.38%
29.89%
14.49%
17.49%
31.48%
10.09%
11.61%
14.14%
9.65%
Other Income
7.45
7.32
11.84
3.30
2.81
4.72
3.97
9.52
8.23
5.65
5.81
Interest
0.00
0.00
0.02
0.08
0.18
0.49
1.73
11.53
10.55
8.67
6.37
Depreciation
1.85
1.85
1.85
1.85
1.84
1.87
1.74
5.22
8.23
8.74
7.95
PBT
6.82
6.72
10.72
7.51
4.76
6.78
11.12
26.40
20.55
23.79
16.02
Tax
2.25
2.07
1.18
2.32
1.28
-0.34
3.99
6.09
6.56
7.27
4.90
Tax Rate
32.99%
30.80%
11.01%
30.89%
26.89%
-5.16%
35.88%
23.07%
31.92%
30.56%
30.59%
PAT
4.59
4.65
9.53
5.18
3.48
6.93
7.13
20.30
13.99
16.52
11.12
PAT before Minority Interest
4.60
4.65
9.53
5.18
3.48
6.93
7.13
20.31
13.99
16.52
11.12
Minority Interest
0.01
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
PAT Margin
38.15%
41.48%
55.67%
25.26%
12.71%
27.29%
21.13%
6.09%
5.22%
6.57%
4.38%
PAT Growth
-52.09%
-51.21%
83.98%
48.85%
-49.78%
-2.81%
-64.88%
45.10%
-15.31%
48.56%
 
EPS
1.12
1.13
2.32
1.26
0.85
1.69
1.74
4.95
3.41
4.03
2.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
114.56
102.06
100.94
101.89
100.69
87.29
184.75
165.84
138.66
126.34
Share Capital
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
Total Reserves
106.36
93.86
92.74
93.69
92.49
79.09
176.55
157.64
130.46
118.14
Non-Current Liabilities
8.59
10.89
4.79
7.43
14.47
18.35
71.81
95.41
109.65
94.33
Secured Loans
3.75
7.56
0.00
3.31
8.98
7.56
23.98
28.67
43.00
40.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
3.55
21.96
42.13
41.09
26.31
Long Term Provisions
0.84
1.10
0.93
0.37
0.76
2.83
7.91
6.02
6.14
7.13
Current Liabilities
10.63
11.43
10.70
17.82
19.02
17.88
141.12
125.33
79.63
126.46
Trade Payables
1.33
1.14
1.14
1.73
3.77
5.37
48.41
53.40
27.11
36.78
Other Current Liabilities
4.54
6.37
8.07
14.21
13.36
10.55
60.91
59.36
46.60
73.43
Short Term Borrowings
3.00
3.00
0.00
0.00
0.00
0.86
28.99
6.69
3.79
14.15
Short Term Provisions
1.76
0.92
1.49
1.88
1.88
1.10
2.81
5.88
2.13
2.10
Total Liabilities
133.78
124.38
116.43
127.14
134.18
123.52
398.18
386.58
327.94
347.13
Net Block
29.10
30.61
20.54
21.56
22.41
33.41
108.75
105.59
110.78
105.42
Gross Block
36.00
36.20
24.25
23.97
22.41
51.70
294.33
286.17
283.76
270.20
Accumulated Depreciation
6.90
5.58
3.71
2.41
0.00
18.29
185.58
180.58
172.98
164.78
Non Current Assets
58.60
43.54
47.74
52.60
55.17
70.27
250.99
226.71
230.21
216.81
Capital Work in Progress
2.21
2.15
2.15
1.59
1.31
0.46
64.69
57.84
57.26
59.34
Non Current Investment
27.23
10.40
25.01
29.13
31.15
11.07
12.77
12.32
11.17
11.94
Long Term Loans & Adv.
0.06
0.06
0.04
0.32
0.30
25.26
64.62
50.79
50.98
40.08
Other Non Current Assets
0.00
0.32
0.00
0.00
0.00
0.07
0.15
0.17
0.02
0.03
Current Assets
75.19
80.84
68.69
74.55
79.01
53.25
147.18
159.88
97.74
130.32
Current Investments
9.87
13.07
1.49
9.56
4.93
0.01
1.40
8.34
5.37
0.01
Inventories
29.49
33.32
25.06
27.41
33.30
36.76
80.22
100.18
55.04
93.80
Sundry Debtors
0.15
0.16
1.31
6.51
1.88
1.12
34.98
23.06
26.19
22.55
Cash & Bank
4.04
6.49
3.17
4.06
4.80
3.74
7.04
11.15
2.06
2.85
Other Current Assets
31.63
0.29
1.45
1.09
34.10
11.62
23.53
17.16
9.07
11.12
Short Term Loans & Adv.
31.21
27.50
36.21
25.91
33.08
11.26
22.54
16.29
8.57
10.49
Net Current Assets
64.56
69.41
57.99
56.72
59.99
35.38
6.07
34.54
18.11
3.87
Total Assets
133.79
124.38
116.43
127.15
134.18
123.52
398.17
386.59
327.95
347.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
3.95
-9.56
9.61
2.82
8.24
2.45
7.90
30.46
26.73
47.50
PBT
6.72
10.72
7.51
4.61
6.52
11.19
26.39
20.55
23.79
16.02
Adjustment
-4.31
-10.16
-0.61
0.47
-2.51
1.07
7.62
10.86
12.42
8.84
Changes in Working Capital
2.51
-6.82
4.67
0.17
6.13
-7.68
-16.87
2.53
-1.79
28.74
Cash after chg. in Working capital
4.93
-6.26
11.56
5.26
10.14
4.58
17.14
33.93
34.42
53.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.97
-3.30
-1.95
-2.44
-1.91
-2.13
-9.24
-3.47
-7.69
-6.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Cash From Investing Activity
-2.59
7.85
-5.23
0.16
-4.34
3.95
-10.48
-5.33
-17.63
-62.78
Net Fixed Assets
0.14
-11.95
-0.84
-1.84
27.12
306.90
-14.84
-2.93
-11.47
-76.44
Net Investments
-10.54
0.68
7.27
-9.51
-18.07
0.00
4.75
-0.24
-5.02
6.50
Others
7.81
19.12
-11.66
11.51
-13.39
-302.95
-0.39
-2.16
-1.14
7.16
Cash from Financing Activity
-3.81
4.97
-5.27
-3.65
-2.84
-4.70
-1.53
-16.04
-9.89
9.98
Net Cash Inflow / Outflow
-2.45
3.26
-0.89
-0.67
1.05
1.70
-4.10
9.09
-0.79
-5.30
Opening Cash & Equivalents
6.37
3.11
4.00
4.68
3.62
7.04
11.15
2.06
2.85
8.15
Closing Cash & Equivalent
3.92
6.37
3.11
4.00
4.68
3.74
7.04
11.15
2.06
2.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
27.94
24.89
24.62
24.85
24.56
21.29
45.06
40.45
33.82
30.81
ROA
3.61%
7.92%
4.26%
2.66%
5.38%
2.73%
5.18%
3.91%
4.89%
3.65%
ROE
4.30%
9.39%
5.11%
3.43%
7.37%
5.24%
11.59%
9.19%
12.47%
9.21%
ROCE
5.65%
9.90%
7.09%
4.47%
6.62%
6.39%
13.33%
12.03%
13.61%
10.43%
Fixed Asset Turnover
0.31
0.57
0.85
1.18
0.69
0.20
1.20
0.98
0.95
1.02
Receivable days
5.10
15.71
69.57
55.91
21.56
195.22
30.30
32.03
33.92
37.09
Inventory Days
1022.88
622.43
466.96
404.48
503.72
632.73
94.18
100.93
103.59
101.74
Payable days
72.04
40.84
35.66
43.30
107.86
283.93
31.31
29.82
31.29
22.38
Cash Conversion Cycle
955.94
597.31
500.87
417.09
417.42
544.02
93.17
103.14
106.22
116.45
Total Debt/Equity
0.09
0.10
0.03
0.08
0.10
0.18
0.62
0.63
0.78
0.82
Interest Cover
7469.89
609.86
95.66
27.21
14.36
7.45
3.29
2.95
3.75
3.51

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.