PBT
9.48
6.72
10.88
7.67
5.36
5.94
7.85
23.78
15.19
16.68
Adjustment
-5.81
-4.31
-10.30
-0.39
-0.14
-2.07
-0.80
4.79
9.90
10.71
Changes in Working Capital
-2.57
4.64
-6.83
5.08
0.25
3.43
-3.56
-24.84
4.07
8.67
Cash after chg. in Working capital
1.09
7.06
-6.25
12.36
5.47
7.30
3.48
3.73
29.16
36.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.98
-0.97
-3.30
-1.95
-2.32
-1.91
1.36
-2.91
-1.05
-0.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00