Nifty
Sensex
:
:
8083.80
28897.34
0.00 (0.00%)
1306.39 (4.73%)

Paper & Paper Products

Rating :
47/99

BSE: 500343 | NSE: AMJLAND

13.85
03-Apr-2020
  • Open
  • High
  • Low
  • Previous Close
  •  14.60
  •  15.70
  •  13.05
  •  14.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9182
  •  1.26
  •  24.85
  •  12.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 57.32
  • 12.53
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 57.51
  • 2.15%
  • 0.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.75%
  • 5.29%
  • 31.26%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.28
  • -41.19
  • 2.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.21
  • -26.24
  • 8.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.32
  • -23.39
  • -5.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.74
  • 15.20
  • 16.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.69
  • 0.69
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.18
  • 11.52
  • 12.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
2.92
0.00
0
3.66
0.00
0
3.52
0.00
0
2.82
0.00
0
Expenses
3.73
0.00
0
2.53
0.00
0
3.40
0.00
0
2.87
0.00
0
EBITDA
-0.80
0.00
-
1.13
0.00
0
0.12
0.00
0
-0.06
0.00
-
EBIDTM
-27.35%
0.00%
30.91%
0.00%
3.27%
0.00%
-2.06%
0.00%
Other Income
5.34
0.00
0
0.81
0.00
0
0.86
0.00
0
1.02
0.00
0
Interest
0.00
0.00
0
0.01
0.00
0
0.01
0.00
0
0.01
0.00
0
Depreciation
0.46
0.00
0
0.46
0.00
0
0.46
0.00
0
0.46
0.00
0
PBT
4.08
0.00
0
1.48
0.00
0
0.50
0.00
0
0.49
0.00
0
Tax
0.86
0.00
0
0.12
0.00
0
0.14
0.00
0
0.42
0.00
0
PAT
3.22
0.00
0
1.35
0.00
0
0.36
0.00
0
0.07
0.00
0
PATM
110.05%
0.00%
36.89%
0.00%
10.17%
0.00%
2.56%
0.00%
EPS
0.98
0.00
0
0.28
0.00
0
0.02
0.00
0
-0.16
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
12.92
20.51
27.39
25.39
33.74
333.09
267.83
251.44
254.10
226.15
225.61
Net Sales Growth
0.00%
-25.12%
7.88%
-24.75%
-89.87%
24.37%
6.52%
-1.05%
12.36%
0.24%
 
Cost Of Goods Sold
5.76
1.70
5.60
4.71
14.87
155.28
108.90
111.30
115.19
106.25
94.99
Gross Profit
7.16
18.80
21.80
20.67
18.87
177.81
158.93
140.14
138.91
119.89
130.63
GP Margin
55.39%
91.66%
79.59%
81.41%
55.93%
53.38%
59.34%
55.73%
54.67%
53.01%
57.90%
Total Expenditure
12.53
14.38
23.42
20.95
23.12
299.47
236.73
215.89
229.57
208.84
199.49
Power & Fuel Cost
-
0.00
0.00
0.00
0.64
55.80
54.15
42.17
49.62
47.58
40.67
% Of Sales
-
0%
0%
0%
1.90%
16.75%
20.22%
16.77%
19.53%
21.04%
18.03%
Employee Cost
-
2.03
2.51
2.40
3.56
30.87
24.65
20.16
21.18
18.13
15.59
% Of Sales
-
9.90%
9.16%
9.45%
10.55%
9.27%
9.20%
8.02%
8.34%
8.02%
6.91%
Manufacturing Exp.
-
8.75
12.87
9.94
0.48
40.70
32.43
23.88
24.79
26.62
30.90
% Of Sales
-
42.66%
46.99%
39.15%
1.42%
12.22%
12.11%
9.50%
9.76%
11.77%
13.70%
General & Admin Exp.
-
1.25
1.68
1.77
1.23
6.84
5.48
6.40
4.61
4.82
6.49
% Of Sales
-
6.09%
6.13%
6.97%
3.65%
2.05%
2.05%
2.55%
1.81%
2.13%
2.88%
Selling & Distn. Exp.
-
0.31
0.32
0.41
0.20
2.61
3.41
4.05
2.58
1.34
7.74
% Of Sales
-
1.51%
1.17%
1.61%
0.59%
0.78%
1.27%
1.61%
1.02%
0.59%
3.43%
Miscellaneous Exp.
-
0.32
0.44
1.73
2.14
7.36
7.70
7.92
11.60
4.09
7.74
% Of Sales
-
1.56%
1.61%
6.81%
6.34%
2.21%
2.87%
3.15%
4.57%
1.81%
1.38%
EBITDA
0.39
6.13
3.97
4.44
10.62
33.62
31.10
35.55
24.53
17.31
26.12
EBITDA Margin
3.02%
29.89%
14.49%
17.49%
31.48%
10.09%
11.61%
14.14%
9.65%
7.65%
11.58%
Other Income
8.03
3.30
2.81
4.72
3.97
9.52
8.23
5.65
5.81
6.77
6.78
Interest
0.03
0.08
0.18
0.49
1.73
11.53
10.55
8.67
6.37
6.03
6.57
Depreciation
1.84
1.85
1.84
1.87
1.74
5.22
8.23
8.74
7.95
8.67
10.15
PBT
6.55
7.51
4.76
6.78
11.12
26.40
20.55
23.79
16.02
9.38
16.18
Tax
1.54
2.32
1.28
-0.34
3.99
6.09
6.56
7.27
4.90
2.02
5.16
Tax Rate
23.51%
30.89%
26.89%
-5.16%
35.88%
23.07%
31.92%
30.56%
30.59%
21.54%
31.89%
PAT
5.00
5.18
3.48
6.93
7.13
20.30
13.99
16.52
11.12
7.36
11.02
PAT before Minority Interest
5.00
5.18
3.48
6.93
7.13
20.31
13.99
16.52
11.12
7.36
11.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
PAT Margin
38.70%
25.26%
12.71%
27.29%
21.13%
6.09%
5.22%
6.57%
4.38%
3.25%
4.88%
PAT Growth
0.00%
48.85%
-49.78%
-2.81%
-64.88%
45.10%
-15.31%
48.56%
51.09%
-33.21%
 
Unadjusted EPS
1.12
1.07
0.81
1.67
1.76
5.06
3.46
4.03
2.71
1.80
2.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
100.94
101.89
100.69
87.29
184.75
165.84
138.66
126.34
115.21
125.47
Share Capital
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
Total Reserves
92.74
93.69
92.49
79.09
176.55
157.64
130.46
118.14
107.01
117.27
Non-Current Liabilities
4.79
7.43
14.47
18.35
71.81
95.41
109.65
94.33
54.01
89.62
Secured Loans
0.00
3.31
8.98
7.56
23.98
28.67
43.00
40.92
5.10
31.78
Unsecured Loans
0.00
0.00
0.00
3.55
21.96
42.13
41.09
26.31
22.68
36.44
Long Term Provisions
0.93
0.37
0.76
2.83
7.91
6.02
6.14
7.13
7.03
0.00
Current Liabilities
10.70
17.82
19.02
17.88
141.12
125.33
79.63
126.46
93.67
38.93
Trade Payables
1.14
1.73
3.77
5.37
48.41
53.40
27.11
36.78
29.72
29.47
Other Current Liabilities
8.07
14.21
13.36
10.55
60.91
59.36
46.60
73.43
54.02
1.07
Short Term Borrowings
0.00
0.00
0.00
0.86
28.99
6.69
3.79
14.15
6.84
0.00
Short Term Provisions
1.49
1.88
1.88
1.10
2.81
5.88
2.13
2.10
3.08
8.38
Total Liabilities
116.43
127.14
134.18
123.52
398.18
386.58
327.94
347.13
262.89
254.02
Net Block
20.54
21.56
22.41
33.41
108.75
105.59
110.78
105.42
89.58
110.63
Gross Block
24.25
23.97
22.41
51.70
294.33
286.17
283.76
270.20
246.40
245.16
Accumulated Depreciation
3.71
2.41
0.00
18.29
185.58
180.58
172.98
164.78
156.81
134.53
Non Current Assets
47.74
52.60
55.17
70.27
250.99
226.71
230.21
216.81
136.19
121.31
Capital Work in Progress
2.15
1.59
1.31
0.46
64.69
57.84
57.26
59.34
6.59
0.19
Non Current Investment
25.01
29.13
31.15
11.07
12.77
12.32
11.17
11.94
9.67
10.49
Long Term Loans & Adv.
0.04
0.32
0.30
25.26
64.62
50.79
50.98
40.08
30.29
0.00
Other Non Current Assets
0.00
0.00
0.00
0.07
0.15
0.17
0.02
0.03
0.06
0.00
Current Assets
68.69
74.55
79.01
53.25
147.18
159.88
97.74
130.32
126.70
132.70
Current Investments
1.49
9.56
4.93
0.01
1.40
8.34
5.37
0.01
11.47
10.00
Inventories
25.06
27.41
33.30
36.76
80.22
100.18
55.04
93.80
53.76
32.94
Sundry Debtors
1.31
6.51
1.88
1.12
34.98
23.06
26.19
22.55
31.24
30.79
Cash & Bank
3.17
4.06
4.80
3.74
7.04
11.15
2.06
2.85
8.15
1.91
Other Current Assets
37.66
1.09
1.02
0.36
23.53
17.16
9.07
11.12
22.07
57.05
Short Term Loans & Adv.
36.21
25.91
33.08
11.26
22.54
16.29
8.57
10.49
21.68
56.60
Net Current Assets
57.99
56.72
59.99
35.38
6.07
34.54
18.11
3.87
33.03
93.77
Total Assets
116.43
127.15
134.18
123.52
398.17
386.59
327.95
347.13
262.89
254.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
8.83
2.82
8.24
2.45
7.90
30.46
26.73
47.50
-4.57
29.26
PBT
6.72
4.61
6.52
11.19
26.39
20.55
23.79
16.02
9.38
16.18
Adjustment
-0.61
0.47
-2.51
1.07
7.62
10.86
12.42
8.84
9.13
12.02
Changes in Working Capital
4.67
0.17
6.13
-7.68
-16.87
2.53
-1.79
28.74
-21.52
7.76
Cash after chg. in Working capital
10.77
5.26
10.14
4.58
17.14
33.93
34.42
53.59
-3.00
35.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.95
-2.44
-1.91
-2.13
-9.24
-3.47
-7.69
-6.10
-1.65
-6.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.45
0.16
-4.34
3.95
-10.48
-5.33
-17.63
-62.78
5.29
-37.29
Net Fixed Assets
-0.84
-1.84
27.12
306.90
-14.84
-2.93
-11.47
-76.44
-6.71
2.43
Net Investments
7.27
-9.51
-18.07
0.00
4.75
-0.24
-5.02
6.50
2.48
-10.00
Others
-10.88
11.51
-13.39
-302.95
-0.39
-2.16
-1.14
7.16
9.52
-29.72
Cash from Financing Activity
-5.27
-3.65
-2.84
-4.70
-1.53
-16.04
-9.89
9.98
3.02
8.91
Net Cash Inflow / Outflow
-0.89
-0.67
1.05
1.70
-4.10
9.09
-0.79
-5.30
3.73
0.88
Opening Cash & Equivalents
4.00
4.68
3.62
7.04
11.15
2.06
2.85
8.15
4.42
1.03
Closing Cash & Equivalent
3.11
4.00
4.68
3.74
7.04
11.15
2.06
2.85
8.15
1.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
24.62
24.85
24.56
21.29
45.06
40.45
33.82
30.81
28.10
30.60
ROA
4.26%
2.66%
5.38%
2.73%
5.18%
3.91%
4.89%
3.65%
2.85%
4.62%
ROE
5.11%
3.43%
7.37%
5.24%
11.59%
9.19%
12.47%
9.21%
6.12%
9.07%
ROCE
7.09%
4.47%
6.62%
6.39%
13.33%
12.03%
13.61%
10.43%
7.84%
12.53%
Fixed Asset Turnover
0.85
1.18
0.69
0.20
1.20
0.98
0.95
1.02
0.95
0.95
Receivable days
69.58
55.91
21.56
195.22
30.30
32.03
33.92
37.09
48.36
45.20
Inventory Days
466.96
404.48
503.72
632.73
94.18
100.93
103.59
101.74
67.60
51.98
Payable days
35.66
43.30
107.86
283.93
31.31
29.82
31.29
22.38
23.06
27.92
Cash Conversion Cycle
500.87
417.09
417.42
544.02
93.17
103.14
106.22
116.45
92.91
69.26
Total Debt/Equity
0.03
0.08
0.10
0.18
0.62
0.63
0.78
0.82
0.73
0.54
Interest Cover
95.66
27.21
14.36
7.45
3.29
2.95
3.75
3.51
2.56
3.46

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.