Nifty
:
18726.40
Sensex
:
63142.96
127.40 (0.69%)
350.08 (0.56%)
Nifty
Sensex
:
:
18726.40
63142.96
127.40 (0.69%)
350.08 (0.56%)

AMJ Land Holdings Ltd.

Paper & Paper Products

Rating :
46/99

BSE: 500343 | NSE: AMJLAND

NSE BSE
24.60
07-Jun-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 24.80
  • 25.00
  • 23.90
  • 24.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25016
  •  6.14
  •  35.80
  •  18.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 100.66
  • 14.78
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94.59
  • 0.81%
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.90%
  • 1.14%
  • 29.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.51
  • 0.93
  • 18.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.06
  • 9.22
  • 52.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.63
  • 21.59
  • -0.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.18
  • 16.45
  • 10.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.91
  • 0.87
  • 0.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.35
  • 11.07
  • 11.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
13.43
15.00
-10.47%
5.34
10.63
-49.76%
7.46
1.39
436.69%
9.11
1.68
442.26%
Expenses
10.51
11.25
-6.58%
4.65
8.21
-43.36%
4.90
1.28
282.81%
6.53
1.78
266.85%
EBITDA
2.92
3.75
-22.13%
0.69
2.42
-71.49%
2.56
0.10
2,460.00%
2.58
-0.10
-
EBIDTM
21.73%
24.97%
12.94%
22.76%
34.33%
7.50%
28.32%
-5.90%
Other Income
0.58
4.86
-88.07%
0.40
0.98
-59.18%
1.24
1.18
5.08%
1.93
1.15
67.83%
Interest
0.32
0.00
0
0.23
0.00
0
0.14
0.00
0
0.26
0.00
0
Depreciation
0.48
0.47
2.13%
0.46
0.47
-2.13%
0.46
0.47
-2.13%
0.46
0.47
-2.13%
PBT
2.71
8.14
-66.71%
0.40
2.92
-86.30%
3.21
0.82
291.46%
3.78
0.59
540.68%
Tax
1.12
2.33
-51.93%
0.17
0.17
0.00%
1.02
0.28
264.29%
1.12
0.27
314.81%
PAT
1.59
5.81
-72.63%
0.23
2.76
-91.67%
2.19
0.53
313.21%
2.66
0.32
731.25%
PATM
11.82%
38.73%
4.34%
25.94%
29.39%
38.43%
29.19%
19.30%
EPS
0.38
1.41
-73.05%
0.07
0.67
-89.55%
0.57
0.18
216.67%
0.65
-0.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
35.34
28.69
11.21
17.12
20.51
27.39
25.39
33.74
333.09
267.83
251.44
Net Sales Growth
23.14%
155.93%
-34.52%
-16.53%
-25.12%
7.88%
-24.75%
-89.87%
24.37%
6.52%
 
Cost Of Goods Sold
18.52
0.97
4.06
-4.83
1.70
5.60
4.71
14.87
155.28
108.90
111.30
Gross Profit
16.82
27.72
7.14
21.95
18.80
21.80
20.67
18.87
177.81
158.93
140.14
GP Margin
47.59%
96.62%
63.69%
128.21%
91.66%
79.59%
81.41%
55.93%
53.38%
59.34%
55.73%
Total Expenditure
26.59
22.52
9.95
16.37
14.38
23.42
20.95
23.12
299.47
236.73
215.89
Power & Fuel Cost
-
0.85
0.85
0.80
0.73
1.29
0.61
0.64
55.80
54.15
42.17
% Of Sales
-
2.96%
7.58%
4.67%
3.56%
4.71%
2.40%
1.90%
16.75%
20.22%
16.77%
Employee Cost
-
1.63
1.44
1.49
2.03
2.51
2.40
3.56
30.87
24.65
20.16
% Of Sales
-
5.68%
12.85%
8.70%
9.90%
9.16%
9.45%
10.55%
9.27%
9.20%
8.02%
Manufacturing Exp.
-
16.86
2.72
13.75
8.02
11.58
9.33
0.48
40.70
32.43
23.88
% Of Sales
-
58.77%
24.26%
80.32%
39.10%
42.28%
36.75%
1.42%
12.22%
12.11%
9.50%
General & Admin Exp.
-
0.62
0.68
1.02
1.25
1.68
1.77
1.23
6.84
5.48
6.40
% Of Sales
-
2.16%
6.07%
5.96%
6.09%
6.13%
6.97%
3.65%
2.05%
2.05%
2.55%
Selling & Distn. Exp.
-
0.00
0.00
0.10
0.31
0.32
0.41
0.20
2.61
3.41
4.05
% Of Sales
-
0%
0%
0.58%
1.51%
1.17%
1.61%
0.59%
0.78%
1.27%
1.61%
Miscellaneous Exp.
-
1.59
0.20
4.04
0.32
0.44
1.73
2.14
7.36
7.70
4.05
% Of Sales
-
5.54%
1.78%
23.60%
1.56%
1.61%
6.81%
6.34%
2.21%
2.87%
3.15%
EBITDA
8.75
6.17
1.26
0.75
6.13
3.97
4.44
10.62
33.62
31.10
35.55
EBITDA Margin
24.76%
21.51%
11.24%
4.38%
29.89%
14.49%
17.49%
31.48%
10.09%
11.61%
14.14%
Other Income
4.15
8.17
7.32
11.84
3.30
2.81
4.72
3.97
9.52
8.23
5.65
Interest
0.95
0.00
0.00
0.02
0.08
0.18
0.49
1.73
11.53
10.55
8.67
Depreciation
1.86
1.87
1.85
1.85
1.85
1.84
1.87
1.74
5.22
8.23
8.74
PBT
10.10
12.47
6.72
10.72
7.51
4.76
6.78
11.12
26.40
20.55
23.79
Tax
3.43
3.05
2.07
1.18
2.32
1.28
-0.34
3.99
6.09
6.56
7.27
Tax Rate
33.96%
24.46%
30.80%
11.01%
30.89%
26.89%
-5.16%
35.88%
23.07%
31.92%
30.56%
PAT
6.67
9.25
4.65
9.53
5.18
3.48
6.93
7.13
20.30
13.99
16.52
PAT before Minority Interest
6.39
9.42
4.65
9.53
5.18
3.48
6.93
7.13
20.31
13.99
16.52
Minority Interest
-0.28
-0.17
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
PAT Margin
18.87%
32.24%
41.48%
55.67%
25.26%
12.71%
27.29%
21.13%
6.09%
5.22%
6.57%
PAT Growth
-29.19%
98.92%
-51.21%
83.98%
48.85%
-49.78%
-2.81%
-64.88%
45.10%
-15.31%
 
EPS
1.63
2.26
1.13
2.32
1.26
0.85
1.69
1.74
4.95
3.41
4.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
141.25
114.56
102.06
100.94
101.89
100.69
87.29
184.75
165.84
138.66
Share Capital
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
8.20
Total Reserves
133.05
106.36
93.86
92.74
93.69
92.49
79.09
176.55
157.64
130.46
Non-Current Liabilities
4.70
8.59
10.89
4.79
7.43
14.47
18.35
71.81
95.41
109.65
Secured Loans
0.00
3.75
7.56
0.00
3.31
8.98
7.56
23.98
28.67
43.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
3.55
21.96
42.13
41.09
Long Term Provisions
1.33
0.84
1.10
0.93
0.37
0.76
2.83
7.91
6.02
6.14
Current Liabilities
31.05
10.63
11.43
10.70
17.82
19.02
17.88
141.12
125.33
79.63
Trade Payables
3.33
1.33
1.14
1.14
1.73
3.77
5.37
48.41
53.40
27.11
Other Current Liabilities
25.96
4.27
6.37
8.07
14.21
13.36
10.55
60.91
59.36
46.60
Short Term Borrowings
0.00
3.27
3.00
0.00
0.00
0.00
0.86
28.99
6.69
3.79
Short Term Provisions
1.75
1.76
0.92
1.49
1.88
1.88
1.10
2.81
5.88
2.13
Total Liabilities
177.20
133.78
124.38
116.43
127.14
134.18
123.52
398.18
386.58
327.94
Net Block
29.58
29.10
30.61
20.54
21.56
22.41
33.41
108.75
105.59
110.78
Gross Block
37.95
35.44
36.20
24.25
23.97
22.41
51.70
294.33
286.17
283.76
Accumulated Depreciation
8.38
6.34
5.58
3.71
2.41
0.00
18.29
185.58
180.58
172.98
Non Current Assets
77.17
60.37
43.54
47.74
52.60
55.17
70.27
250.99
226.71
230.21
Capital Work in Progress
0.00
2.21
2.15
2.15
1.59
1.31
0.46
64.69
57.84
57.26
Non Current Investment
47.32
28.88
10.40
25.01
29.13
31.15
11.07
12.77
12.32
11.17
Long Term Loans & Adv.
0.05
0.06
0.06
0.04
0.32
0.30
25.26
64.62
50.79
50.98
Other Non Current Assets
0.23
0.12
0.32
0.00
0.00
0.00
0.07
0.15
0.17
0.02
Current Assets
100.03
73.42
80.84
68.69
74.55
79.01
53.25
147.18
159.88
97.74
Current Investments
7.43
8.22
13.07
1.49
9.56
4.93
0.01
1.40
8.34
5.37
Inventories
39.29
29.49
33.32
25.06
27.41
33.30
36.76
80.22
100.18
55.04
Sundry Debtors
6.90
0.18
0.16
1.31
6.51
1.88
1.12
34.98
23.06
26.19
Cash & Bank
13.39
3.92
6.49
3.17
4.06
4.80
3.74
7.04
11.15
2.06
Other Current Assets
33.03
0.42
0.29
1.45
27.00
34.10
11.62
23.53
17.16
9.07
Short Term Loans & Adv.
32.90
31.18
27.50
36.21
25.91
33.08
11.26
22.54
16.29
8.57
Net Current Assets
68.98
62.79
69.41
57.99
56.72
59.99
35.38
6.07
34.54
18.11
Total Assets
177.20
133.79
124.38
116.43
127.15
134.18
123.52
398.17
386.59
327.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
9.80
3.95
-9.56
9.61
2.82
8.24
2.45
7.90
30.46
26.73
PBT
12.47
6.72
10.72
7.51
4.61
6.52
11.19
26.39
20.55
23.79
Adjustment
-6.26
-4.31
-10.16
-0.61
0.47
-2.51
1.07
7.62
10.86
12.42
Changes in Working Capital
6.39
2.51
-6.82
4.67
0.17
6.13
-7.68
-16.87
2.53
-1.79
Cash after chg. in Working capital
12.61
4.92
-6.26
11.56
5.26
10.14
4.58
17.14
33.93
34.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.81
-0.97
-3.30
-1.95
-2.44
-1.91
-2.13
-9.24
-3.47
-7.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.25
-2.59
7.85
-5.23
0.16
-4.34
3.95
-10.48
-5.33
-17.63
Net Fixed Assets
0.18
0.70
-11.95
-0.84
-1.84
27.12
306.90
-14.84
-2.93
-11.47
Net Investments
-23.91
-10.54
0.68
7.27
-9.51
-18.07
0.00
4.75
-0.24
-5.02
Others
27.98
7.25
19.12
-11.66
11.51
-13.39
-302.95
-0.39
-2.16
-1.14
Cash from Financing Activity
-4.57
-3.81
4.97
-5.27
-3.65
-2.84
-4.70
-1.53
-16.04
-9.89
Net Cash Inflow / Outflow
9.48
-2.45
3.26
-0.89
-0.67
1.05
1.70
-4.10
9.09
-0.79
Opening Cash & Equivalents
3.79
6.24
3.11
4.00
4.68
3.62
7.04
11.15
2.06
2.85
Closing Cash & Equivalent
13.27
3.79
6.37
3.11
4.00
4.68
3.74
7.04
11.15
2.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
34.45
27.94
24.89
24.62
24.85
24.56
21.29
45.06
40.45
33.82
ROA
6.06%
3.61%
7.92%
4.26%
2.66%
5.38%
2.73%
5.18%
3.91%
4.89%
ROE
7.37%
4.30%
9.39%
5.11%
3.43%
7.37%
5.24%
11.59%
9.19%
12.47%
ROCE
9.10%
5.64%
9.90%
7.09%
4.47%
6.62%
6.39%
13.33%
12.03%
13.61%
Fixed Asset Turnover
0.78
0.31
0.57
0.85
1.18
0.69
0.20
1.20
0.98
0.95
Receivable days
45.02
5.62
15.71
69.57
55.91
21.56
195.22
30.30
32.03
33.92
Inventory Days
437.44
1022.88
622.43
466.96
404.48
503.72
632.73
94.18
100.93
103.59
Payable days
873.32
110.63
40.84
35.66
43.30
107.86
283.93
31.31
29.82
31.29
Cash Conversion Cycle
-390.86
917.87
597.31
500.87
417.09
417.42
544.02
93.17
103.14
106.22
Total Debt/Equity
0.05
0.10
0.10
0.03
0.08
0.10
0.18
0.62
0.63
0.78
Interest Cover
0.00
0.00
609.86
95.66
27.21
14.36
7.45
3.29
2.95
3.75

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • AMJ Land Holdings - Quarterly Results
    20th May 2023, 13:05 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.