Nifty

:

25239.10

Sensex

:

82380.69

169.90 (0.68%)
594.95 (0.73%)

Login

Nifty
Sensex

:
:

25239.10
82380.69

169.90 (0.68%)
594.95 (0.73%)

Pearl Polymers Ltd.

Plastic Products

Rating :

53/99

BSE: 523260 | NSE: PEARLPOLY

Watchlist

NSE BSE

31.74

16-Sep-2025

Open
High
Low
Previous Close

31.78
32
31.2
31.19

Volume
Traded Value (lacs)
52 Week High
52 Week Low

87757
2777774.08
47.5
24.11

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

53.70
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

52.60
N/A
1.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-18.83
-27.76
8.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
13.77
-4.09

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-13.51
-14.42

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.05
1.09
1.28

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.38
-0.94
-5.06

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 4.92 5.33 -7.69% 6.23 5.18 20.27% 5.49 3.77 45.62% 4.93 3.87 27.39%
Expenses 6.35 7.02 -9.54% 9.17 6.90 32.90% 7.28 5.44 33.82% 6.42 5.00 28.40%
EBITDA -1.43 -1.69 - -2.95 -1.72 - -1.79 -1.67 - -1.50 -1.12 -
EBIDTM -29.16% -31.76% -47.30% -33.26% -32.60% -44.20% -30.39% -29.04%
Other Income 4.46 3.12 42.95% -1.51 1.19 - -0.28 2.43 - 1.86 1.29 44.19%
Interest 0.01 0.01 0.00% 0.01 0.01 0.00% 0.03 0.01 200.00% 0.01 0.01 0.00%
Depreciation 0.12 0.12 0.00% 0.12 0.16 -25.00% 0.13 0.16 -18.75% 0.13 0.14 -7.14%
PBT 2.89 1.29 124.03% -4.58 -0.70 - -2.22 0.59 - 0.23 0.01 2,200.00%
Tax 0.00 0.00 0 -0.15 -0.21 - 0.00 0.00 0 0.00 -0.12 -
PAT 2.89 1.29 124.03% -4.43 -0.50 - -2.22 0.59 - 0.23 0.13 76.92%
PATM 58.85% 24.27% -71.10% -9.62% -40.38% 15.55% 4.69% 3.46%
EPS 1.72 0.77 123.38% -2.64 -0.30 - -1.32 0.35 - 0.14 0.08 75.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 21.57 21.97 16.40 17.12 13.99 111.68 139.53 178.72 181.01 174.09 176.94 Net Sales Growth 18.84% 33.96% -4.21% 22.37% -87.47% -19.96% -21.93% -1.27% 3.97% -1.61% Cost Of Goods Sold 11.90 11.81 9.78 12.12 11.04 59.59 78.62 102.35 97.22 86.12 88.61 Gross Profit 9.67 10.17 6.62 5.00 2.95 52.09 60.91 76.36 83.79 87.97 88.33 GP Margin 44.84% 46.29% 40.37% 29.21% 21.09% 46.64% 43.65% 42.73% 46.29% 50.53% 49.92% Total Expenditure 29.22 29.90 23.37 26.89 75.92 115.84 143.96 175.99 176.70 164.38 166.50 Power & Fuel Cost - 0.22 0.21 0.24 0.62 14.30 17.68 19.38 19.72 19.94 19.23 % Of Sales - 1.00% 1.28% 1.40% 4.43% 12.80% 12.67% 10.84% 10.89% 11.45% 10.87% Employee Cost - 4.99 5.04 5.09 6.46 15.33 15.95 17.84 19.01 17.65 15.83 % Of Sales - 22.71% 30.73% 29.73% 46.18% 13.73% 11.43% 9.98% 10.50% 10.14% 8.95% Manufacturing Exp. - 1.69 1.50 1.60 2.63 20.34 22.92 28.23 31.66 29.46 31.66 % Of Sales - 7.69% 9.15% 9.35% 18.80% 18.21% 16.43% 15.80% 17.49% 16.92% 17.89% General & Admin Exp. - 2.90 3.03 3.05 46.50 4.60 5.76 6.02 7.02 7.90 5.74 % Of Sales - 13.20% 18.48% 17.82% 332.38% 4.12% 4.13% 3.37% 3.88% 4.54% 3.24% Selling & Distn. Exp. - 6.73 3.50 3.09 1.27 1.19 1.44 1.30 1.48 1.54 2.46 % Of Sales - 30.63% 21.34% 18.05% 9.08% 1.07% 1.03% 0.73% 0.82% 0.88% 1.39% Miscellaneous Exp. - 1.57 0.32 1.69 7.41 0.48 1.58 0.87 0.58 1.77 2.46 % Of Sales - 7.15% 1.95% 9.87% 52.97% 0.43% 1.13% 0.49% 0.32% 1.02% 1.68% EBITDA -7.67 -7.93 -6.97 -9.77 -61.93 -4.16 -4.43 2.73 4.31 9.71 10.44 EBITDA Margin -35.56% -36.09% -42.50% -57.07% -442.67% -3.72% -3.17% 1.53% 2.38% 5.58% 5.90% Other Income 4.53 3.20 7.96 2.37 90.78 3.61 2.51 2.21 1.79 1.45 1.10 Interest 0.06 0.06 0.05 0.07 0.25 4.10 4.18 4.95 4.57 4.50 5.39 Depreciation 0.50 0.49 0.60 0.57 0.73 5.92 6.37 6.29 5.90 6.31 6.54 PBT -3.68 -5.27 0.33 -8.03 27.87 -10.58 -12.47 -6.31 -4.37 0.34 -0.39 Tax -0.15 -0.15 -0.33 0.14 6.02 0.00 -1.32 -1.45 -1.74 0.98 -0.86 Tax Rate 4.08% 2.85% -100.00% -1.74% 21.60% 0.00% 10.59% 22.98% 39.82% 288.24% 220.51% PAT -3.53 -5.12 0.65 -8.17 21.84 -10.58 -11.15 -4.86 -2.63 -0.64 0.46 PAT before Minority Interest -3.53 -5.12 0.65 -8.17 21.84 -10.58 -11.15 -4.86 -2.63 -0.64 0.46 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -16.37% -23.30% 3.96% -47.72% 156.11% -9.47% -7.99% -2.72% -1.45% -0.37% 0.26% PAT Growth -333.77% - - - - - - - - - EPS -2.10 -3.05 0.39 -4.86 13.00 -6.30 -6.64 -2.89 -1.57 -0.38 0.27

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 33.40 38.55 38.04 46.08 24.03 34.58 45.41 50.29 52.50 52.85 Share Capital 16.83 16.83 16.83 16.83 16.83 16.83 16.83 16.83 16.83 16.83 Total Reserves 16.57 21.73 21.21 29.26 7.21 17.76 28.59 33.46 35.67 36.02 Non-Current Liabilities 0.98 1.15 1.40 1.40 6.64 9.26 11.25 14.45 17.13 16.33 Secured Loans 0.00 0.00 0.10 0.23 0.08 2.02 4.23 6.34 7.69 6.85 Unsecured Loans 0.00 0.00 0.00 0.00 3.76 3.20 1.15 0.25 0.60 0.00 Long Term Provisions 0.79 0.70 0.59 0.58 2.23 3.31 3.42 3.39 3.56 3.49 Current Liabilities 6.14 5.34 5.81 8.86 60.45 61.69 69.52 72.14 59.03 54.50 Trade Payables 4.17 4.20 4.07 4.18 26.03 32.55 41.67 42.90 31.14 25.49 Other Current Liabilities 1.37 0.85 1.60 1.63 9.77 7.79 6.38 5.98 7.20 8.94 Short Term Borrowings 0.00 0.00 0.00 0.00 24.48 21.16 21.24 23.03 20.09 19.49 Short Term Provisions 0.60 0.28 0.15 3.05 0.17 0.20 0.23 0.23 0.60 0.57 Total Liabilities 40.52 45.04 45.25 56.34 91.12 105.53 126.18 136.88 128.66 123.68 Net Block 3.93 4.67 4.79 4.72 39.02 44.77 49.78 54.68 52.18 52.81 Gross Block 7.54 8.81 8.46 7.87 69.34 69.26 67.96 66.93 58.55 170.22 Accumulated Depreciation 3.61 4.14 3.67 3.15 30.32 24.49 18.19 12.25 6.37 117.41 Non Current Assets 6.13 6.17 6.29 6.36 43.68 49.49 54.65 59.85 56.87 57.23 Capital Work in Progress 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.11 0.02 0.00 Non Current Investment 1.39 1.39 1.39 1.51 2.08 2.08 2.08 2.08 2.08 2.10 Long Term Loans & Adv. 0.09 0.10 0.10 0.13 2.51 2.58 2.71 2.92 2.44 2.18 Other Non Current Assets 0.02 0.01 0.01 0.00 0.03 0.06 0.08 0.06 0.15 0.14 Current Assets 34.38 38.87 38.96 49.99 47.45 56.06 71.53 77.03 71.79 66.44 Current Investments 26.52 28.81 30.48 29.07 0.04 0.01 0.03 0.06 0.04 0.00 Inventories 1.56 2.08 1.75 3.07 15.92 19.71 22.44 22.18 22.83 21.78 Sundry Debtors 1.72 1.75 2.05 2.24 26.56 30.42 43.51 47.81 43.12 36.90 Cash & Bank 1.11 2.76 1.65 8.10 2.29 2.48 2.38 3.38 2.96 3.17 Other Current Assets 3.47 0.69 0.91 5.86 2.64 3.43 3.17 3.60 2.85 4.59 Short Term Loans & Adv. 2.79 2.77 2.13 1.64 2.09 2.56 2.48 2.77 2.03 1.57 Net Current Assets 28.25 33.53 33.15 41.12 -13.00 -5.64 2.01 4.89 12.76 11.94 Total Assets 40.51 45.04 45.25 56.35 91.13 105.55 126.18 136.88 128.66 123.67

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -4.82 -7.09 -4.78 28.90 2.33 4.03 7.42 11.53 10.60 10.47 PBT -5.27 0.33 -8.03 27.87 -10.58 -12.47 -6.31 -4.37 0.34 -0.39 Adjustment -0.94 -6.72 0.23 0.90 8.05 9.19 10.27 10.47 10.35 11.58 Changes in Working Capital 1.34 -0.49 3.14 5.97 4.80 7.23 3.53 5.47 -0.15 -0.70 Cash after chg. in Working capital -4.87 -6.87 -4.66 34.74 2.27 3.95 7.49 11.58 10.54 10.48 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.04 -0.22 -0.12 -5.84 0.06 0.08 -0.06 -0.04 0.07 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.32 8.38 -1.41 5.13 1.79 0.32 -0.27 -8.01 -4.86 -2.24 Net Fixed Assets 1.27 -0.35 -0.59 61.50 -0.11 -1.30 -0.92 -8.47 111.65 -2.65 Net Investments 2.29 1.67 -1.29 -28.46 -0.03 0.02 0.03 -0.02 -0.02 0.12 Others -0.24 7.06 0.47 -27.91 1.93 1.60 0.62 0.48 -116.49 0.29 Cash from Financing Activity -0.16 -0.18 -0.26 -28.22 -2.28 -4.35 -7.95 -3.42 -5.53 -8.36 Net Cash Inflow / Outflow -1.66 1.11 -6.45 5.81 1.84 0.01 -0.80 0.11 0.21 -0.14 Opening Cash & Equivalents 2.76 1.65 8.10 2.29 0.45 0.45 1.25 1.13 0.93 1.07 Closing Cash & Equivalent 1.11 2.76 1.65 8.10 2.29 0.45 0.45 1.25 1.13 0.93

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 19.85 22.91 22.61 27.39 14.28 20.55 26.99 29.89 31.20 31.41 ROA -11.97% 1.45% -16.09% 29.62% -10.76% -9.62% -3.70% -1.98% -0.51% 0.36% ROE -14.23% 1.71% -19.43% 62.31% -36.09% -27.87% -10.17% -5.12% -1.21% 0.88% ROCE -14.48% 0.99% -18.79% 56.89% -11.42% -12.46% -1.80% 0.25% 5.97% 6.13% Fixed Asset Turnover 2.69 1.90 2.10 0.36 1.61 2.03 2.65 2.90 1.54 1.10 Receivable days 28.87 42.31 45.65 375.61 93.11 96.70 93.26 91.18 82.81 76.05 Inventory Days 30.26 42.62 51.36 247.76 58.22 55.12 45.56 45.13 46.16 43.76 Payable days 129.38 154.32 124.17 499.60 179.39 95.02 87.79 77.89 63.52 61.90 Cash Conversion Cycle -70.25 -69.40 -27.16 123.77 -28.06 56.80 51.03 58.42 65.45 57.91 Total Debt/Equity 0.00 0.00 0.01 0.01 1.18 0.76 0.59 0.59 0.54 0.54 Interest Cover -94.32 7.15 -120.32 110.58 -1.58 -1.98 -0.28 0.04 1.08 0.93

Top Investors:

meera steel llp

Annual Reports:

News Update:

Pearl Polymers - Quarterly Results
12th Aug 2025, 17:57 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback