Nifty

:

25683.30

Sensex

:

83576.24

-193.55 (-0.75%)
-604.72 (-0.72%)

Login

Nifty
Sensex

:
:

25683.30
83576.24

-193.55 (-0.75%)
-604.72 (-0.72%)

Pee Cee Cosma Sope Ltd.

Household & Personal Products

Rating :

51/99

BSE: 524136 | NSE: Not Listed

Watchlist

NSE BSE

367.80

09-Jan-2026

Open
High
Low
Previous Close

372.2
372.2
362.25
363.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

532
194126
372.2
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

97.33
12.26
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

94.45
0.82%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.55
11.32
4.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.77
14.28
20.20

PAT CAGR (%)

10 Years
5 Years
3 Years

16.71
15.04
56.86

P:E (Median)

8 Years
5 Years
3 Years

11.91
13.49
13.67

P:BV (Average)

8 Years
5 Years
3 Years

1.94
2.11
2.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.14
9.28
9.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 32.64 30.94 5.49% 39.81 39.85 -0.10% 35.48 30.54 16.18% 34.31 33.80 1.51%
Expenses 30.74 27.79 10.62% 36.24 35.69 1.54% 34.00 26.64 27.63% 30.09 29.73 1.21%
EBITDA 1.90 3.15 -39.68% 3.57 4.16 -14.18% 1.48 3.90 -62.05% 4.22 4.07 3.69%
EBIDTM 5.81% 10.19% 8.96% 10.44% 4.18% 12.77% 12.30% 12.03%
Other Income 0.48 0.82 -41.46% 0.88 0.70 25.71% 0.01 0.22 -95.45% 0.20 0.13 53.85%
Interest 0.01 0.05 -80.00% 0.02 0.02 0.00% 0.07 0.03 133.33% 0.09 0.05 80.00%
Depreciation 0.40 0.39 2.56% 0.38 0.33 15.15% 0.51 0.43 18.60% 0.41 0.41 0.00%
PBT 1.96 3.54 -44.63% 4.05 4.52 -10.40% 0.92 3.66 -74.86% 3.93 3.74 5.08%
Tax 0.50 0.88 -43.18% 1.06 1.17 -9.40% 0.27 0.95 -71.58% 0.98 0.94 4.26%
PAT 1.46 2.66 -45.11% 2.99 3.35 -10.75% 0.65 2.71 -76.01% 2.94 2.79 5.38%
PATM 4.49% 8.60% 7.50% 8.41% 1.83% 8.87% 8.58% 8.27%
EPS 5.63 10.23 -44.97% 11.48 12.90 -11.01% 2.50 10.42 -76.01% 11.32 10.75 5.30%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 32.64 0.00 0 39.95 0.00 0 36.19 0.00 0 34.31 0.00 0
Expenses 30.77 0.00 0 36.46 0.00 0 34.73 0.00 0 30.09 0.00 0
EBITDA 1.87 0.00 0 3.49 0.00 0 1.46 0.00 0 4.22 0.00 0
EBIDTM 5.73% 0.00% 8.74% 0.00% 4.03% 0.00% 12.30% 0.00%
Other Income 0.49 0.00 0 0.88 0.00 0 0.02 0.00 0 0.20 0.00 0
Interest 0.01 0.00 0 0.02 0.00 0 0.07 0.00 0 0.09 0.00 0
Depreciation 0.40 0.00 0 0.39 0.00 0 0.51 0.00 0 0.41 0.00 0
PBT 1.95 0.00 0 3.97 0.00 0 0.90 0.00 0 3.93 0.00 0
Tax 0.50 0.00 0 1.06 0.00 0 0.26 0.00 0 0.98 0.00 0
PAT 1.45 0.00 0 2.91 0.00 0 0.64 0.00 0 2.94 0.00 0
PATM 4.43% 0.00% 7.27% 0.00% 1.75% 0.00% 8.58% 0.00%
EPS 5.47 0.00 0 10.98 0.00 0 2.40 0.00 0 11.15 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 142.24 140.59 133.64 124.52 92.69 82.25 73.94 76.04 76.41 70.99 74.55 Net Sales Growth 5.26% 5.20% 7.32% 34.34% 12.69% 11.24% -2.76% -0.48% 7.63% -4.78% Cost Of Goods Sold 102.39 100.05 90.92 94.71 70.13 58.88 52.31 54.09 53.79 52.27 53.91 Gross Profit 39.85 40.55 42.73 29.81 22.56 23.38 21.64 21.95 22.62 18.73 20.64 GP Margin 28.02% 28.84% 31.97% 23.94% 24.34% 28.43% 29.27% 28.87% 29.60% 26.38% 27.69% Total Expenditure 131.07 127.57 118.29 119.33 89.89 75.57 70.45 71.37 69.96 67.51 69.87 Power & Fuel Cost - 2.21 2.22 2.19 1.86 1.47 1.64 1.78 1.55 1.30 1.46 % Of Sales - 1.57% 1.66% 1.76% 2.01% 1.79% 2.22% 2.34% 2.03% 1.83% 1.96% Employee Cost - 10.88 9.54 8.80 7.91 7.31 7.87 7.33 6.98 6.52 6.55 % Of Sales - 7.74% 7.14% 7.07% 8.53% 8.89% 10.64% 9.64% 9.13% 9.18% 8.79% Manufacturing Exp. - 1.31 1.37 1.44 1.21 1.01 0.99 1.14 0.86 0.64 0.77 % Of Sales - 0.93% 1.03% 1.16% 1.31% 1.23% 1.34% 1.50% 1.13% 0.90% 1.03% General & Admin Exp. - 4.01 3.39 3.36 2.97 2.47 2.40 2.30 2.22 2.06 1.99 % Of Sales - 2.85% 2.54% 2.70% 3.20% 3.00% 3.25% 3.02% 2.91% 2.90% 2.67% Selling & Distn. Exp. - 8.95 10.66 8.67 5.71 4.36 5.22 4.68 4.54 4.70 5.01 % Of Sales - 6.37% 7.98% 6.96% 6.16% 5.30% 7.06% 6.15% 5.94% 6.62% 6.72% Miscellaneous Exp. - 0.16 0.19 0.16 0.09 0.07 0.02 0.05 0.02 0.02 5.01 % Of Sales - 0.11% 0.14% 0.13% 0.10% 0.09% 0.03% 0.07% 0.03% 0.03% 0.24% EBITDA 11.17 13.02 15.35 5.19 2.80 6.68 3.49 4.67 6.45 3.48 4.68 EBITDA Margin 7.85% 9.26% 11.49% 4.17% 3.02% 8.12% 4.72% 6.14% 8.44% 4.90% 6.28% Other Income 1.57 1.74 0.60 0.53 0.61 0.58 0.32 0.13 0.02 0.06 0.07 Interest 0.19 0.22 0.30 0.88 0.47 0.24 0.19 0.16 0.23 0.50 0.76 Depreciation 1.70 1.63 1.60 1.51 0.66 0.59 0.75 0.59 0.68 0.73 0.82 PBT 10.86 12.91 14.05 3.33 2.29 6.44 2.87 4.05 5.57 2.31 3.17 Tax 2.81 3.30 3.61 0.85 0.60 1.68 0.77 1.21 1.90 0.77 1.12 Tax Rate 25.87% 25.56% 25.69% 25.53% 26.20% 26.09% 26.83% 29.88% 34.11% 33.33% 35.33% PAT 8.04 9.61 10.44 2.49 1.69 4.77 2.11 2.84 3.67 1.54 2.05 PAT before Minority Interest 8.04 9.61 10.44 2.49 1.69 4.77 2.11 2.84 3.67 1.54 2.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.65% 6.84% 7.81% 2.00% 1.82% 5.80% 2.85% 3.73% 4.80% 2.17% 2.75% PAT Growth -30.15% -7.95% 319.28% 47.34% -64.57% 126.07% -25.70% -22.62% 138.31% -24.88% EPS 30.92 36.96 40.15 9.58 6.50 18.35 8.12 10.92 14.12 5.92 7.88

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 48.57 40.28 30.37 28.15 27.26 22.49 22.31 20.43 17.56 16.00 Share Capital 2.65 2.65 2.65 2.65 2.65 2.65 2.65 2.65 2.65 2.65 Total Reserves 45.92 37.64 27.72 25.50 24.61 19.84 19.66 17.78 14.91 13.35 Non-Current Liabilities 0.36 0.47 5.45 6.51 0.01 0.29 0.05 -0.01 0.27 0.23 Secured Loans 0.00 0.00 4.92 5.84 0.00 0.00 0.00 0.00 0.15 0.07 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.24 0.21 0.19 0.17 0.14 0.24 0.16 0.15 0.13 0.11 Current Liabilities 8.45 7.09 10.50 12.28 8.27 8.84 6.77 5.98 7.34 10.08 Trade Payables 4.08 2.84 1.33 1.82 2.26 1.47 1.37 1.34 1.07 1.31 Other Current Liabilities 3.21 2.87 4.80 3.70 2.39 2.55 2.15 1.48 2.00 2.30 Short Term Borrowings 1.15 0.97 4.25 6.75 3.38 4.80 3.22 2.75 3.75 5.35 Short Term Provisions 0.01 0.41 0.13 0.01 0.24 0.03 0.02 0.41 0.53 1.13 Total Liabilities 57.38 47.84 46.32 46.94 35.54 31.62 29.13 26.40 25.17 26.31 Net Block 14.78 14.60 15.14 14.32 6.34 6.81 6.40 6.51 6.98 7.25 Gross Block 31.83 30.97 29.94 29.39 20.75 21.02 20.03 19.55 19.53 19.11 Accumulated Depreciation 17.05 16.37 14.80 15.07 14.41 14.21 13.63 13.04 12.55 11.86 Non Current Assets 29.58 28.57 29.65 32.25 22.91 15.18 14.13 14.31 14.76 12.59 Capital Work in Progress 0.27 0.19 0.20 1.59 0.06 0.00 0.00 0.00 0.01 0.01 Non Current Investment 0.61 0.00 0.00 0.00 0.00 2.59 2.59 2.58 2.58 0.00 Long Term Loans & Adv. 11.02 10.66 11.19 13.21 13.76 5.65 5.04 5.09 5.06 5.27 Other Non Current Assets 0.06 0.04 0.05 0.05 0.12 0.12 0.11 0.12 0.13 0.06 Current Assets 27.81 19.27 16.66 14.69 12.64 16.45 15.00 12.09 10.41 13.72 Current Investments 8.88 4.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.58 Inventories 17.34 13.75 15.09 11.92 11.42 9.27 11.74 11.13 9.47 9.81 Sundry Debtors 0.61 0.37 0.68 0.49 0.43 0.28 0.43 0.47 0.27 0.40 Cash & Bank 0.26 0.28 0.32 1.58 0.26 2.33 0.34 0.26 0.33 0.35 Other Current Assets 0.71 0.09 0.09 0.07 0.52 4.57 2.49 0.23 0.33 0.57 Short Term Loans & Adv. 0.60 0.47 0.48 0.63 0.45 4.50 2.44 0.17 0.28 0.52 Net Current Assets 19.36 12.18 6.16 2.41 4.36 7.61 8.23 6.11 3.06 3.64 Total Assets 57.39 47.84 46.31 46.94 35.55 31.63 29.13 26.40 25.17 26.31

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 7.31 6.09 3.39 8.82 0.03 3.25 1.13 2.22 2.98 1.44 PBT 12.91 14.05 3.33 2.29 6.44 2.87 4.05 5.57 2.31 3.17 Adjustment 0.99 1.91 2.45 1.09 0.73 0.88 0.70 0.84 1.19 1.51 Changes in Working Capital -3.29 -6.26 -1.55 6.05 -5.46 0.27 -2.41 -2.29 0.25 -2.12 Cash after chg. in Working capital 10.61 9.70 4.23 9.43 1.71 4.02 2.34 4.12 3.75 2.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.30 -3.61 -0.85 -0.60 -1.68 -0.77 -1.21 -1.90 -0.77 -1.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.88 -1.04 -0.93 -10.60 -0.48 -0.68 -0.46 -0.18 -0.43 -0.27 Net Fixed Assets -0.94 -1.02 0.84 -10.17 0.21 -0.99 -0.48 -0.01 -0.42 -0.30 Net Investments -5.18 -4.31 0.00 0.00 2.59 0.00 -0.01 0.00 0.00 0.00 Others 0.24 4.29 -1.77 -0.43 -3.28 0.31 0.03 -0.17 -0.01 0.03 Cash from Financing Activity -1.44 -5.06 -3.71 3.04 -1.64 -0.62 -0.61 -2.12 -2.56 -1.20 Net Cash Inflow / Outflow 0.00 -0.01 -1.26 1.26 -2.08 1.96 0.05 -0.09 -0.02 -0.04 Opening Cash & Equivalents 0.09 0.09 1.35 0.09 2.17 0.21 0.16 0.25 0.26 0.30 Closing Cash & Equivalent 0.08 0.09 0.09 1.35 0.09 2.17 0.21 0.16 0.25 0.26

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 183.54 152.23 114.77 106.37 103.00 84.99 84.31 77.20 66.35 60.45 ROA 18.26% 22.18% 5.33% 4.09% 14.19% 6.93% 10.22% 14.23% 5.98% 7.56% ROE 21.63% 29.56% 8.50% 6.08% 19.16% 9.40% 13.27% 19.31% 9.17% 13.43% ROCE 28.85% 35.14% 10.25% 7.62% 23.07% 11.59% 17.28% 25.93% 12.91% 17.81% Fixed Asset Turnover 4.48 4.39 4.20 3.70 3.94 3.60 3.84 4.02 4.16 4.44 Receivable days 1.27 1.43 1.71 1.81 1.57 1.75 2.17 1.74 1.54 1.75 Inventory Days 40.36 39.38 39.58 45.96 45.93 51.86 54.86 47.90 43.81 44.99 Payable days 12.63 8.37 6.07 10.63 11.57 7.37 7.14 6.33 6.53 10.61 Cash Conversion Cycle 29.00 32.44 35.22 37.14 35.93 46.25 49.90 43.30 38.82 36.13 Total Debt/Equity 0.02 0.02 0.33 0.48 0.12 0.21 0.14 0.13 0.23 0.38 Interest Cover 60.07 47.90 4.81 5.90 28.00 16.28 26.31 25.18 5.58 5.16

Top Investors:

investor education and protection fund authority ministry of

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback