PBT
                                    
                                    
                                    
                                    
                                        0.52
                                    
                                    
                                    
                                        0.78
                                    
                                    
                                    
                                        0.99
                                    
                                    
                                    
                                        1.78
                                    
                                    
                                    
                                        0.26
                                    
                                    
                                    
                                        1.10
                                    
                                    
                                    
                                        1.05
                                    
                                    
                                    
                                        0.85
                                    
                                    
                                    
                                        0.65
                                    
                                    
                                    
                                        0.40
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.59
                                    
                                    
                                    
                                        -0.21
                                    
                                    
                                    
                                        0.62
                                    
                                    
                                    
                                        0.14
                                    
                                    
                                    
                                        -0.33
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -0.61
                                    
                                    
                                    
                                        0.13
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -0.47
                                    
                                    
                                    
                                        1.15
                                    
                                    
                                    
                                        -1.09
                                    
                                    
                                    
                                        -1.03
                                    
                                    
                                    
                                        0.59
                                    
                                    
                                    
                                        -0.68
                                    
                                    
                                    
                                        -0.36
                                    
                                    
                                    
                                        -0.44
                                    
                                    
                                    
                                        -1.79
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        0.64
                                    
                                    
                                    
                                        1.72
                                    
                                    
                                    
                                        0.53
                                    
                                    
                                    
                                        0.90
                                    
                                    
                                    
                                        0.52
                                    
                                    
                                    
                                        0.35
                                    
                                    
                                    
                                        0.07
                                    
                                    
                                    
                                        0.55
                                    
                                    
                                    
                                        -1.18
                                    
                                    
                                    
                                        0.36
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.11
                                    
                                    
                                    
                                        -0.19
                                    
                                    
                                    
                                        -0.24
                                    
                                    
                                    
                                        -0.51
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -0.30
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                    
                                        -0.28
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00