Shareholder's Funds
31,059.07
35,489.14
34,017.96
30,571.59
27,224.27
26,562.39
14,882.57
12,948.35
11,735.93
9,321.06
Share Capital
47.73
47.73
45.11
45.11
36.89
36.05
34.51
34.51
34.51
34.51
Total Reserves
31,011.28
35,441.41
33,972.85
30,526.48
27,183.14
26,526.34
14,848.06
12,913.84
11,701.42
9,286.55
Non-Current Liabilities
50,049.21
58,713.14
34,163.05
24,454.43
29,033.23
25,355.41
18,775.97
11,759.51
7,817.04
6,709.95
Secured Loans
46,043.38
52,202.73
27,601.92
19,670.63
26,196.03
23,420.22
11,714.16
3,099.39
1,539.08
504.42
Unsecured Loans
126.88
126.60
494.84
635.62
837.04
800.39
2,781.53
4,374.61
2,248.40
2,175.18
Long Term Provisions
5,726.13
7,417.97
6,497.80
6,227.97
5,856.15
5,144.43
4,689.03
4,497.72
4,048.77
4,026.55
Current Liabilities
8,428.46
11,248.65
13,873.07
23,673.00
31,212.97
22,478.73
18,962.28
10,542.27
5,694.05
9,490.09
Trade Payables
399.27
1,696.93
1,178.39
989.83
960.87
874.29
764.29
702.56
509.57
485.11
Other Current Liabilities
1,867.34
1,717.45
8,450.79
14,276.00
14,247.27
6,037.87
5,563.12
2,706.14
1,400.84
1,369.74
Short Term Borrowings
3,412.55
3,121.66
3,362.45
7,949.91
15,578.42
14,665.88
12,079.48
6,828.93
2,829.32
6,400.74
Short Term Provisions
2,749.30
4,712.61
881.44
457.26
426.41
900.69
555.39
304.64
954.32
1,234.50
Total Liabilities
89,536.74
106,798.71
83,175.08
78,699.02
87,479.50
74,408.53
52,634.03
35,250.25
25,276.13
25,521.10
Net Block
952.51
7,798.15
6,562.73
6,415.47
11,196.97
10,725.53
9,972.70
7,525.28
7,065.23
6,191.00
Gross Block
1,162.60
10,515.93
8,663.13
8,070.34
12,619.78
11,782.37
10,552.42
7,779.80
8,876.19
7,671.41
Accumulated Depreciation
210.09
2,717.78
2,100.40
1,654.87
1,422.81
1,056.84
579.72
254.52
1,810.96
1,480.41
Non Current Assets
32,732.92
42,030.94
62,781.84
62,585.94
75,089.17
61,842.87
43,470.62
30,595.31
19,911.89
21,149.44
Capital Work in Progress
6.25
1,188.03
635.66
517.11
493.72
647.18
879.63
355.02
277.14
491.07
Non Current Investment
22,152.97
22,884.48
19,764.80
16,492.40
23,299.47
23,643.62
21,716.66
15,682.30
6,820.88
9,249.93
Long Term Loans & Adv.
7,310.93
8,824.97
35,774.69
39,147.71
40,045.25
26,794.43
10,865.75
6,937.04
5,469.79
5,000.80
Other Non Current Assets
0.00
0.00
43.96
13.25
53.76
32.11
35.88
95.67
278.85
216.64
Current Assets
54,526.28
64,767.77
20,393.24
16,113.08
12,390.33
12,565.66
9,163.41
4,654.94
5,364.24
4,371.66
Current Investments
178.82
1,972.05
3,562.09
2,950.39
2,447.65
5,198.53
3,463.95
634.40
947.01
195.85
Inventories
0.00
1,533.00
1,299.23
1,061.17
831.33
774.02
723.07
723.77
674.94
652.30
Sundry Debtors
19.40
1,621.22
1,544.73
1,324.39
1,403.33
1,355.45
1,107.74
970.81
831.73
719.77
Cash & Bank
4,649.08
7,187.18
7,024.72
4,771.12
918.57
2,467.01
1,540.90
365.94
460.08
333.60
Other Current Assets
49,678.98
1,141.20
407.55
862.34
6,789.45
2,770.65
2,327.75
1,960.02
2,450.48
2,470.14
Short Term Loans & Adv.
48,714.16
51,313.12
6,554.92
5,143.67
6,558.02
2,518.77
2,097.06
1,829.85
2,374.85
1,636.43
Net Current Assets
46,097.82
53,519.12
6,520.17
-7,559.92
-18,822.64
-9,913.07
-9,798.87
-5,887.33
-329.81
-5,118.43
Total Assets
87,259.20
106,798.71
83,175.08
78,699.02
87,479.50
74,408.53
52,634.03
35,250.25
25,276.13
25,521.10
|