Shareholder's Funds
199.84
205.66
11.95
-64.07
26.96
107.16
578.34
1,356.09
1,704.70
1,854.58
Share Capital
64.86
61.80
58.80
55.90
55.90
55.90
55.90
55.90
55.90
55.90
Total Reserves
134.98
138.51
-52.20
-119.97
-28.94
51.26
522.44
1,300.19
1,648.80
1,798.68
Non-Current Liabilities
287.21
276.90
114.95
8.16
7.47
6.21
1,127.77
1,506.65
1,276.14
1,162.48
Secured Loans
128.18
213.84
0.00
0.00
0.00
0.00
1,012.00
1,415.85
1,191.00
1,253.64
Unsecured Loans
145.64
49.90
107.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.19
3.87
6.55
6.52
5.80
6.21
8.46
7.75
3.64
4.12
Current Liabilities
431.90
513.64
1,071.61
1,991.32
1,947.68
2,427.00
1,541.34
1,056.54
1,102.39
871.13
Trade Payables
82.03
140.00
145.31
98.77
124.81
114.00
107.47
84.21
134.27
126.41
Other Current Liabilities
345.98
315.87
804.28
1,630.90
1,445.11
1,925.60
1,066.34
742.34
678.25
370.32
Short Term Borrowings
0.00
54.84
119.60
259.55
375.92
385.23
363.88
225.64
287.29
372.30
Short Term Provisions
3.89
2.93
2.42
2.10
1.84
2.17
3.65
4.35
2.58
2.10
Total Liabilities
918.95
996.20
1,198.51
1,935.41
1,982.11
2,540.37
3,247.45
3,919.28
4,083.23
3,888.19
Net Block
19.47
21.78
12.76
14.95
15.37
305.00
149.63
151.85
154.36
453.76
Gross Block
54.40
53.82
42.28
42.01
43.23
332.00
185.35
185.15
184.97
484.65
Accumulated Depreciation
34.93
32.04
29.52
27.06
27.86
27.00
35.72
33.30
30.61
30.89
Non Current Assets
448.60
525.50
302.56
350.81
443.38
1,291.18
1,354.15
1,702.82
1,713.93
2,186.89
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.40
Non Current Investment
17.65
17.65
17.08
17.56
47.58
349.02
794.75
1,098.32
1,126.74
855.08
Long Term Loans & Adv.
130.42
205.14
271.52
313.87
374.50
422.86
231.92
256.54
307.79
874.23
Other Non Current Assets
1.73
0.25
1.20
4.43
5.93
214.30
177.85
196.11
125.04
3.42
Current Assets
470.35
470.70
609.21
1,297.86
1,248.72
1,249.19
1,893.30
2,216.46
2,369.30
1,701.30
Current Investments
149.67
103.85
0.00
0.00
0.00
6.54
6.70
7.69
0.00
0.00
Inventories
197.58
294.44
527.22
1,174.76
1,112.12
1,116.43
1,313.39
1,374.84
1,309.21
1,306.19
Sundry Debtors
9.52
8.74
2.65
8.19
10.53
14.18
17.03
40.90
36.52
17.26
Cash & Bank
44.42
12.78
11.53
14.94
27.22
22.42
54.93
60.86
123.81
48.81
Other Current Assets
69.16
9.90
18.22
30.45
98.85
89.62
501.25
732.17
899.76
329.04
Short Term Loans & Adv.
48.71
40.99
49.59
69.52
74.45
67.33
488.12
682.23
805.09
180.02
Net Current Assets
38.45
-42.94
-462.40
-693.46
-698.96
-1,177.81
351.96
1,159.92
1,266.91
830.17
Total Assets
918.95
996.20
911.77
1,648.67
1,692.10
2,540.37
3,247.45
3,919.28
4,083.23
3,888.19
|