Nifty
Sensex
:
:
22198.35
73095.22
76.30 (0.34%)
305.09 (0.42%)

Construction - Real Estate

Rating :
76/99

BSE: 503031 | NSE: PENINLAND

58.70
26-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  59.85
  •  60.70
  •  58.25
  •  59.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  709004
  •  420.13
  •  71.60
  •  11.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,812.38
  • 11.55
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,078.95
  • N/A
  • 9.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.30%
  • 3.02%
  • 25.77%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.39%
  • 5.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.61
  • 25.01
  • 55.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.08
  • -
  • 42.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.42
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -18.37
  • -29.31
  • -50.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -183.03
  • 4.00
  • 14.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
142.61
248.80
-42.68%
129.50
296.39
-56.31%
186.46
310.28
-39.91%
145.24
95.36
52.31%
Expenses
102.51
230.76
-55.58%
114.10
268.49
-57.50%
144.64
277.60
-47.90%
113.52
66.85
69.81%
EBITDA
40.10
18.04
122.28%
15.40
27.90
-44.80%
41.82
32.68
27.97%
31.72
28.51
11.26%
EBIDTM
28.12%
7.25%
11.89%
-4.88%
22.43%
10.53%
21.84%
29.90%
Other Income
2.20
7.51
-70.71%
0.72
16.84
-95.72%
1.87
7.72
-75.78%
6.14
8.47
-27.51%
Interest
8.56
12.94
-33.85%
9.18
19.40
-52.68%
11.44
20.90
-45.26%
7.20
9.23
-21.99%
Depreciation
1.23
0.70
75.71%
0.89
0.70
27.14%
5.58
0.70
697.14%
0.55
0.72
-23.61%
PBT
32.51
11.91
172.96%
9.05
19.69
-54.04%
61.31
13.86
342.35%
56.64
-56.45
-
Tax
-0.12
-0.46
-
-0.04
-1.01
-
-0.37
1.10
-
0.91
-3.32
-
PAT
32.63
12.37
163.78%
9.09
20.70
-56.09%
61.68
12.76
383.39%
55.73
-53.13
-
PATM
22.88%
4.97%
7.02%
-10.84%
33.08%
4.11%
38.37%
-55.72%
EPS
1.04
0.38
173.68%
0.39
-0.96
-
2.06
0.46
347.83%
1.79
-1.92
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
603.81
1,000.71
433.56
263.78
481.39
327.83
497.64
269.74
113.50
167.01
279.33
Net Sales Growth
-36.50%
130.81%
64.36%
-45.20%
46.84%
-34.12%
84.49%
137.66%
-32.04%
-40.21%
 
Cost Of Goods Sold
285.98
650.11
181.51
149.11
346.14
79.32
-538.51
-385.79
61.57
80.58
113.60
Gross Profit
317.83
350.60
252.05
114.67
135.25
248.51
1,036.15
655.53
51.93
86.43
165.73
GP Margin
52.64%
35.04%
58.13%
43.47%
28.10%
75.80%
208.21%
243.02%
45.75%
51.75%
59.33%
Total Expenditure
474.77
888.91
322.39
244.87
738.85
540.55
440.45
167.87
179.03
184.41
227.91
Power & Fuel Cost
-
0.55
0.79
1.53
1.26
1.16
1.25
1.68
2.39
2.00
1.83
% Of Sales
-
0.05%
0.18%
0.58%
0.26%
0.35%
0.25%
0.62%
2.11%
1.20%
0.66%
Employee Cost
-
18.86
13.27
14.43
31.53
39.37
49.68
44.42
44.34
53.48
57.20
% Of Sales
-
1.88%
3.06%
5.47%
6.55%
12.01%
9.98%
16.47%
39.07%
32.02%
20.48%
Manufacturing Exp.
-
172.56
95.70
55.97
310.00
333.71
841.50
406.86
4.37
5.59
5.62
% Of Sales
-
17.24%
22.07%
21.22%
64.40%
101.79%
169.10%
150.83%
3.85%
3.35%
2.01%
General & Admin Exp.
-
17.76
17.60
9.87
17.27
22.44
19.04
20.85
20.92
25.11
24.83
% Of Sales
-
1.77%
4.06%
3.74%
3.59%
6.85%
3.83%
7.73%
18.43%
15.04%
8.89%
Selling & Distn. Exp.
-
16.24
5.23
3.16
7.11
22.71
16.30
20.36
11.65
8.87
13.56
% Of Sales
-
1.62%
1.21%
1.20%
1.48%
6.93%
3.28%
7.55%
10.26%
5.31%
4.85%
Miscellaneous Exp.
-
12.83
8.29
10.80
25.54
41.84
51.19
59.49
33.79
8.78
13.56
% Of Sales
-
1.28%
1.91%
4.09%
5.31%
12.76%
10.29%
22.05%
29.77%
5.26%
4.03%
EBITDA
129.04
111.80
111.17
18.91
-257.46
-212.72
57.19
101.87
-65.53
-17.40
51.42
EBITDA Margin
21.37%
11.17%
25.64%
7.17%
-53.48%
-64.89%
11.49%
37.77%
-57.74%
-10.42%
18.41%
Other Income
10.93
38.21
18.95
11.19
25.13
25.61
56.89
120.64
72.66
135.91
105.69
Interest
36.38
61.90
99.48
179.58
306.55
324.64
389.31
394.65
71.57
140.60
104.95
Depreciation
8.25
2.65
2.56
2.33
3.46
4.56
4.69
4.99
4.88
10.65
6.53
PBT
159.51
85.46
28.08
-151.81
-542.34
-516.31
-279.92
-177.13
-69.32
-32.74
45.63
Tax
0.38
0.54
-1.28
-11.82
27.68
27.67
3.82
42.52
-23.34
-11.13
3.27
Tax Rate
0.24%
0.53%
1.16%
27.52%
-5.75%
-4.85%
-0.85%
-24.00%
33.67%
48.69%
7.17%
PAT
159.13
102.26
-107.99
-29.56
-451.29
-559.66
-449.66
-214.12
-43.45
-8.79
41.58
PAT before Minority Interest
159.62
101.56
-108.82
-31.13
-509.23
-597.68
-453.26
-219.65
-45.98
-11.73
42.36
Minority Interest
0.49
0.70
0.83
1.57
57.94
38.02
3.60
5.53
2.53
2.94
-0.78
PAT Margin
26.35%
10.22%
-24.91%
-11.21%
-93.75%
-170.72%
-90.36%
-79.38%
-38.28%
-5.26%
14.89%
PAT Growth
2,279.86%
-
-
-
-
-
-
-
-
-
 
EPS
5.15
3.31
-3.50
-0.96
-14.62
-18.13
-14.57
-6.94
-1.41
-0.28
1.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
17.39
-105.34
4.68
35.01
488.34
1,049.23
1,509.75
1,732.75
1,474.04
1,502.12
Share Capital
58.80
55.90
55.90
55.90
55.90
55.90
55.90
55.90
55.90
55.90
Total Reserves
-46.76
-161.24
-51.22
-20.89
432.44
993.33
1,453.85
1,676.85
1,418.14
1,446.22
Non-Current Liabilities
121.33
8.77
16.63
463.86
1,825.85
1,887.23
1,512.70
1,385.15
1,397.68
837.94
Secured Loans
0.02
0.02
7.06
284.59
1,555.46
1,783.83
1,429.64
1,478.71
1,391.05
813.23
Unsecured Loans
113.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
38.50
37.81
Long Term Provisions
6.55
6.52
5.80
6.51
8.72
8.00
3.89
4.27
3.34
1.68
Current Liabilities
1,075.02
2,046.54
2,249.68
3,584.42
2,336.24
1,906.52
1,360.18
1,028.42
1,176.36
925.49
Trade Payables
157.66
135.84
197.11
203.05
160.31
124.21
138.18
136.40
128.42
107.66
Other Current Liabilities
854.72
1,705.12
1,788.16
3,101.31
1,808.44
1,501.50
875.31
493.89
659.90
722.16
Short Term Borrowings
60.22
203.48
262.57
277.86
363.79
276.42
344.11
396.03
375.58
81.33
Short Term Provisions
2.42
2.10
1.84
2.20
3.70
4.39
2.58
2.10
12.46
14.34
Total Liabilities
1,206.38
1,943.32
2,265.18
4,055.83
4,680.98
4,939.05
4,457.86
4,227.08
4,181.38
3,327.20
Net Block
18.69
21.63
22.25
335.64
180.98
190.90
206.99
507.02
191.83
187.36
Gross Block
54.27
55.24
56.46
373.68
227.05
233.81
246.40
546.07
228.81
223.02
Accumulated Depreciation
35.58
33.61
34.21
38.04
46.07
42.91
39.41
39.05
36.98
35.66
Non Current Assets
246.89
278.67
376.58
730.88
911.99
974.26
1,184.98
1,393.84
1,200.84
1,156.38
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
1.27
1.26
2.26
7.11
Non Current Investment
141.49
147.09
159.90
151.52
450.27
471.47
635.73
477.80
511.11
498.40
Long Term Loans & Adv.
84.84
104.94
188.02
221.81
273.71
285.72
335.65
405.22
495.64
463.51
Other Non Current Assets
1.40
4.53
5.93
21.91
7.03
26.17
5.34
2.54
0.00
0.00
Current Assets
672.75
1,377.91
1,598.59
3,324.95
3,768.99
3,964.79
3,272.88
2,833.24
2,980.54
2,170.82
Current Investments
0.00
0.88
0.85
7.34
7.69
19.43
7.57
8.15
23.69
21.56
Inventories
578.03
1,228.14
1,413.65
3,047.09
3,407.27
3,457.72
2,752.55
2,366.76
2,174.58
1,322.24
Sundry Debtors
5.79
12.67
15.73
19.79
33.65
104.18
48.97
30.24
127.28
266.15
Cash & Bank
16.79
31.12
54.14
111.41
84.38
95.00
129.21
106.94
293.25
278.03
Other Current Assets
72.14
26.29
37.26
65.15
236.00
288.46
334.58
321.15
361.74
282.84
Short Term Loans & Adv.
52.55
78.81
76.96
74.17
182.54
203.77
231.61
235.14
188.97
77.91
Net Current Assets
-402.27
-668.63
-651.09
-259.47
1,432.75
2,058.27
1,912.70
1,804.82
1,804.18
1,245.33
Total Assets
919.64
1,656.58
1,975.17
4,055.83
4,680.98
4,939.05
4,457.86
4,227.08
4,181.38
3,327.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
299.82
345.98
189.16
573.98
374.65
342.94
-177.65
-111.10
-687.77
-241.05
PBT
102.10
-110.10
-42.95
-481.55
-570.01
-449.44
-177.13
-69.32
-32.74
45.63
Adjustment
-30.11
213.32
77.44
473.81
462.78
377.80
107.11
235.92
23.76
-219.73
Changes in Working Capital
209.82
231.15
148.94
605.08
488.87
424.55
-102.35
-269.89
-666.64
-50.92
Cash after chg. in Working capital
281.81
334.37
183.43
597.34
381.64
352.91
-172.37
-103.29
-675.62
-225.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
18.01
11.61
5.73
-23.36
-6.99
-9.97
-5.28
-7.81
-12.15
-16.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
59.64
40.43
38.21
38.20
70.74
3.50
184.22
143.09
142.07
215.55
Net Fixed Assets
-0.27
1.22
288.77
-146.65
-0.20
-0.18
300.08
-399.95
-1.81
-5.37
Net Investments
0.48
30.02
307.98
445.89
304.56
20.73
-271.66
-162.18
-421.64
-24.22
Others
59.43
9.19
-558.54
-261.04
-233.62
-17.05
155.80
705.22
565.52
245.14
Cash from Financing Activity
-375.72
-389.13
-212.74
-555.65
-452.06
-389.60
37.80
-197.25
611.52
-1.20
Net Cash Inflow / Outflow
-16.26
-2.72
14.63
56.53
-6.67
-43.16
44.37
-165.26
65.82
-26.70
Opening Cash & Equivalents
29.88
32.60
103.09
46.56
53.23
82.45
38.08
203.34
139.90
166.60
Closing Cash & Equivalent
13.62
29.88
32.60
103.09
46.56
53.23
82.45
38.08
205.72
139.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
0.41
-3.78
0.17
1.25
17.49
37.58
54.07
62.06
52.79
53.80
ROA
6.45%
-5.17%
-0.98%
-11.66%
-12.43%
-9.65%
-5.06%
-1.09%
-0.31%
1.27%
ROE
0.00%
0.00%
-157.34%
-194.65%
-77.75%
-35.43%
-13.55%
-2.87%
-0.79%
2.70%
ROCE
29.40%
-1.21%
9.49%
-7.74%
-7.92%
-1.66%
5.79%
0.06%
3.64%
5.23%
Fixed Asset Turnover
18.28
7.76
1.23
1.60
1.42
2.07
0.68
0.29
0.74
1.09
Receivable days
3.37
11.95
24.58
20.26
76.73
56.16
53.59
253.28
429.92
249.02
Inventory Days
329.39
1112.02
3086.23
2446.92
3821.68
2277.50
3463.61
7302.15
3821.15
1799.12
Payable days
82.39
334.77
489.77
191.58
96.50
134.95
358.78
146.25
447.51
316.31
Cash Conversion Cycle
250.37
789.21
2621.04
2275.60
3801.91
2198.71
3158.42
7409.18
3803.55
1731.83
Total Debt/Equity
35.23
-7.40
230.52
50.31
4.59
2.31
1.50
1.16
1.42
0.93
Interest Cover
2.65
-0.11
0.76
-0.57
-0.76
-0.15
0.55
0.03
0.84
1.43

News Update:


  • Peninsula Land - Quarterly Results
    7th Feb 2024, 18:22 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.