Shareholder's Funds
44.33
199.84
205.66
11.95
-64.07
26.96
107.16
578.34
1,356.09
1,704.70
Share Capital
66.41
64.86
61.80
58.80
55.90
55.90
55.90
55.90
55.90
55.90
Total Reserves
-22.08
134.98
138.51
-52.20
-119.97
-28.94
51.26
522.44
1,300.19
1,648.80
Non-Current Liabilities
279.46
287.21
276.90
114.95
8.16
7.47
6.21
1,127.77
1,506.65
1,276.14
Secured Loans
247.10
128.18
213.84
0.00
0.00
0.00
0.00
1,012.00
1,415.85
1,191.00
Unsecured Loans
17.70
145.64
49.90
107.98
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.44
6.19
3.87
6.55
6.52
5.80
6.21
8.46
7.75
3.64
Current Liabilities
304.04
431.90
513.64
1,071.61
1,991.32
1,947.68
2,427.00
1,541.34
1,056.54
1,102.39
Trade Payables
67.20
82.03
140.00
145.31
98.77
124.81
114.00
107.47
84.21
134.27
Other Current Liabilities
232.64
345.98
315.87
804.28
1,630.90
1,445.11
1,925.60
1,066.34
742.34
678.25
Short Term Borrowings
0.73
0.00
54.84
119.60
259.55
375.92
385.23
363.88
225.64
287.29
Short Term Provisions
3.47
3.89
2.93
2.42
2.10
1.84
2.17
3.65
4.35
2.58
Total Liabilities
627.83
918.95
996.20
1,198.51
1,935.41
1,982.11
2,540.37
3,247.45
3,919.28
4,083.23
Net Block
17.76
19.47
21.78
12.76
14.95
15.37
305.00
149.63
151.85
154.36
Gross Block
55.70
54.40
53.82
42.28
42.01
43.23
332.00
185.35
185.15
184.97
Accumulated Depreciation
37.94
34.93
32.04
29.52
27.06
27.86
27.00
35.72
33.30
30.61
Non Current Assets
371.05
448.60
525.50
302.56
350.81
443.38
1,291.18
1,354.15
1,702.82
1,713.93
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
17.33
17.65
17.65
17.08
17.56
47.58
349.02
794.75
1,098.32
1,126.74
Long Term Loans & Adv.
56.12
130.42
205.14
271.52
313.87
374.50
422.86
231.92
256.54
307.79
Other Non Current Assets
1.86
1.73
0.25
1.20
4.43
5.93
214.30
177.85
196.11
125.04
Current Assets
256.78
470.35
470.70
609.21
1,297.86
1,248.72
1,249.19
1,893.30
2,216.46
2,369.30
Current Investments
10.87
149.67
103.85
0.00
0.00
0.00
6.54
6.70
7.69
0.00
Inventories
171.66
197.58
294.44
527.22
1,174.76
1,112.12
1,116.43
1,313.39
1,374.84
1,309.21
Sundry Debtors
9.25
9.52
8.74
2.65
8.19
10.53
14.18
17.03
40.90
36.52
Cash & Bank
13.54
44.42
12.78
11.53
14.94
27.22
22.42
54.93
60.86
123.81
Other Current Assets
51.46
20.45
9.90
18.22
99.97
98.85
89.62
501.25
732.17
899.76
Short Term Loans & Adv.
29.97
48.71
40.99
49.59
69.52
74.45
67.33
488.12
682.23
805.09
Net Current Assets
-47.26
38.45
-42.94
-462.40
-693.46
-698.96
-1,177.81
351.96
1,159.92
1,266.91
Total Assets
627.83
918.95
996.20
911.77
1,648.67
1,692.10
2,540.37
3,247.45
3,919.28
4,083.23
|