Nifty

:

24032.80

Sensex

:

77017.79

-86.50 (-0.36%)
104.29 (0.14%)

Login

Nifty
Sensex

:
:

24032.80
77017.79

-86.50 (-0.36%)
104.29 (0.14%)

Pentokey Organy (India) Ltd.

Trading

Rating :

N/A

BSE: 524210 | NSE: Not Listed

Watchlist

NSE BSE

46.85

05-May-2026

Open
High
Low
Previous Close

49
49
38.11
46.53

Volume
Traded Value (lacs)
52 Week High
52 Week Low

822
37413
49
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

29.39
75.35
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

23.89
N/A
2.96

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-37.09
-
-42.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-23.89
-17.21
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-57.16

P:E (Median)

8 Years
5 Years
3 Years

33.01
39.38
43.21

P:BV (Average)

8 Years
5 Years
3 Years

3.01
3.20
3.31

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.30
34.51
45.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales -2.09 0.00 - 0.98 0.22 345.45% 5.06 0.00 0 0.61 0.00 0
Expenses -1.71 0.07 - 0.95 0.26 265.38% 4.62 0.08 5,675.00% 0.63 0.07 800.00%
EBITDA -0.38 -0.07 - 0.04 -0.04 - 0.44 -0.08 - -0.03 -0.07 -
EBIDTM 18.08% 0.00% 3.66% -19.55% 8.77% 0.00% -3.96% 0.00%
Other Income 0.09 0.10 -10.00% 0.11 0.15 -26.67% 0.04 0.13 -69.23% 0.08 0.12 -33.33%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.29 0.04 - 0.14 0.11 27.27% 0.48 0.05 860.00% 0.06 0.05 20.00%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.29 0.04 - 0.14 0.11 27.27% 0.48 0.05 860.00% 0.06 0.05 20.00%
PATM 14.01% 0.00% 14.45% 47.73% 9.56% 0.00% 9.41% 0.00%
EPS -0.47 0.06 - 0.23 0.17 35.29% 0.77 0.07 1,000.00% 0.09 0.07 28.57%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4.56 0.83 4.40 4.37 0.00 0.00 1.56 9.29 4.70 0.76 85.44 Net Sales Growth 1,972.73% -81.14% 0.69% 0 0 -100% -83.21% 97.66% 518.42% -99.11% Cost Of Goods Sold 4.12 0.72 3.46 3.20 0.00 0.00 1.49 9.13 4.31 0.43 71.60 Gross Profit 0.44 0.10 0.95 1.16 0.00 0.00 0.07 0.16 0.39 0.34 13.84 GP Margin 9.63% 12.05% 21.59% 26.54% 0 0 4.49% 1.72% 8.30% 44.74% 16.20% Total Expenditure 4.49 1.04 3.97 3.51 0.41 0.54 2.25 10.10 5.31 6.04 88.66 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.28 4.99 % Of Sales - 0% 0% 0% 0 0 0% 0% 4.68% 36.84% 5.84% Employee Cost - 0.12 0.14 0.14 0.18 0.21 0.19 0.19 0.17 0.32 4.98 % Of Sales - 14.46% 3.18% 3.20% 0 0 12.18% 2.05% 3.62% 42.11% 5.83% Manufacturing Exp. - 0.02 0.17 0.01 0.00 0.00 0.00 0.10 0.12 0.19 3.59 % Of Sales - 2.41% 3.86% 0.23% 0 0 0% 1.08% 2.55% 25.00% 4.20% General & Admin Exp. - 0.16 0.15 0.16 0.23 0.32 0.56 0.62 0.46 1.37 1.72 % Of Sales - 19.28% 3.41% 3.66% 0 0 35.90% 6.67% 9.79% 180.26% 2.01% Selling & Distn. Exp. - 0.02 0.02 0.00 0.00 0.00 0.00 0.02 0.03 0.00 1.59 % Of Sales - 2.41% 0.45% 0% 0 0 0% 0.22% 0.64% 0% 1.86% Miscellaneous Exp. - 0.00 0.03 0.00 0.00 0.00 0.00 0.03 0.00 3.46 1.59 % Of Sales - 0% 0.68% 0% 0 0 0% 0.32% 0% 455.26% 0.23% EBITDA 0.07 -0.21 0.43 0.86 -0.41 -0.54 -0.69 -0.81 -0.61 -5.28 -3.22 EBITDA Margin 1.54% -25.30% 9.77% 19.68% 0 0 -44.23% -8.72% -12.98% -694.74% -3.77% Other Income 0.32 0.46 0.45 2.36 0.25 0.30 0.25 0.20 0.18 3.75 0.17 Interest 0.00 0.00 0.01 0.03 0.00 0.00 0.00 0.05 0.26 2.19 3.70 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.63 0.62 PBT 0.39 0.25 0.87 3.18 -0.16 -0.24 -0.44 -0.66 -0.75 -4.35 -7.38 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.53 1.64 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 80.00% 5.23% -22.47% PAT 0.39 0.25 0.87 3.18 -0.16 -0.24 -0.44 0.31 0.01 9.61 -8.94 PAT before Minority Interest 0.39 0.25 0.87 3.18 -0.16 -0.24 -0.44 0.31 0.01 9.61 -8.94 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.55% 30.12% 19.77% 72.77% 0 0 -28.21% 3.34% 0.21% 1264.47% -10.46% PAT Growth 56.00% -71.26% -72.64% - - - - 3,000.00% -99.90% - EPS 0.62 0.40 1.38 5.05 -0.25 -0.38 -0.70 0.49 0.02 15.25 -14.19

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 9.46 9.26 8.38 5.20 5.36 5.59 6.04 5.72 5.70 -3.91 Share Capital 6.27 6.27 6.27 6.27 6.27 6.27 6.27 6.27 6.27 6.27 Total Reserves 3.18 2.99 2.11 -1.07 -0.91 -0.68 -0.23 -0.55 -0.57 -10.18 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 6.52 11.68 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.50 11.60 Long Term Provisions 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.02 0.08 Current Liabilities 0.33 0.24 0.54 0.05 0.13 0.47 0.86 0.45 3.63 13.30 Trade Payables 0.13 0.04 0.40 0.04 0.04 0.33 0.68 0.27 0.58 3.20 Other Current Liabilities 0.20 0.20 0.14 0.02 0.02 0.08 0.11 0.11 2.60 0.86 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.39 Short Term Provisions 0.00 0.00 0.00 0.00 0.07 0.06 0.06 0.07 0.45 2.86 Total Liabilities 9.79 9.50 8.92 5.25 5.51 6.08 6.92 6.19 15.85 21.07 Net Block 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.12 10.36 Gross Block 0.03 0.03 0.03 0.03 0.03 0.07 0.07 0.06 0.29 31.60 Accumulated Depreciation 0.02 0.02 0.02 0.02 0.01 0.06 0.05 0.05 0.17 21.24 Non Current Assets 1.74 0.53 0.48 0.48 0.55 0.54 0.20 0.68 1.10 11.27 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.24 0.04 0.03 0.02 0.02 0.01 0.02 0.01 0.00 0.00 Long Term Loans & Adv. 0.39 0.39 0.35 0.35 0.43 0.44 0.10 0.10 0.10 0.10 Other Non Current Assets 0.11 0.10 0.10 0.09 0.09 0.08 0.08 0.56 0.88 0.81 Current Assets 8.05 8.97 8.44 4.78 4.97 5.55 6.71 5.51 14.75 9.80 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.33 0.00 0.21 0.00 0.00 0.00 0.28 0.08 0.11 0.43 Sundry Debtors 0.29 1.89 0.15 0.00 0.00 0.96 2.20 0.20 0.00 0.19 Cash & Bank 4.89 5.48 4.50 4.36 4.60 3.80 2.74 2.14 0.19 0.48 Other Current Assets 2.54 0.00 0.04 0.04 0.37 0.79 1.50 3.09 14.45 8.69 Short Term Loans & Adv. 2.54 1.60 3.56 0.38 0.02 0.04 0.02 0.00 0.04 2.54 Net Current Assets 7.72 8.73 7.90 4.72 4.84 5.08 5.86 5.06 11.12 -3.50 Total Assets 9.79 9.50 8.92 5.26 5.52 6.09 6.91 6.19 15.85 21.07

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.22 0.55 -0.10 -0.42 0.56 0.86 -1.95 8.31 -2.99 12.43 PBT 0.25 0.87 3.18 -0.16 -0.24 -0.44 0.31 0.05 10.14 -7.30 Adjustment -0.45 -0.43 -0.27 -0.22 -0.28 -0.25 -1.16 -0.65 -11.95 3.98 Changes in Working Capital 0.46 0.12 -3.01 -0.01 1.06 1.57 -1.08 9.31 -1.02 15.75 Cash after chg. in Working capital 0.26 0.56 -0.11 -0.40 0.54 0.88 -1.93 8.71 -2.83 12.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 -0.01 0.01 -0.02 0.02 -0.02 -0.02 -0.39 -0.17 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.20 -0.59 0.19 0.23 -0.55 -0.89 1.70 -0.61 15.92 -0.19 Net Fixed Assets 0.00 0.00 0.00 0.00 0.04 0.00 -0.01 0.23 31.31 -0.74 Net Investments -1.20 -0.01 -0.01 0.00 -0.01 0.01 -0.01 -0.01 0.00 0.00 Others 1.00 -0.58 0.20 0.23 -0.58 -0.90 1.72 -0.83 -15.39 0.55 Cash from Financing Activity 0.00 -0.01 -0.03 0.00 0.00 0.00 -0.01 -7.29 -13.16 -12.42 Net Cash Inflow / Outflow 0.01 -0.04 0.06 -0.19 0.01 -0.03 -0.25 0.42 -0.23 -0.17 Opening Cash & Equivalents 0.07 0.11 0.05 0.24 0.24 0.27 0.52 0.10 0.33 0.51 Closing Cash & Equivalent 0.08 0.07 0.11 0.05 0.24 0.24 0.27 0.52 0.10 0.33

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 15.08 14.77 13.36 8.29 8.54 8.91 9.63 9.12 9.09 -6.23 ROA 2.55% 9.47% 44.81% -3.04% -4.15% -6.78% 4.76% 0.10% 52.06% -25.62% ROE 2.62% 9.89% 46.76% -3.10% -4.39% -7.58% 5.30% 0.20% 1074.63% -1602.18% ROCE 2.66% 9.97% 47.18% -3.09% -4.38% -7.57% 6.01% 3.50% 93.86% -15.51% Fixed Asset Turnover 32.02 170.40 169.21 0.00 0.02 23.79 142.81 26.20 0.05 2.95 Receivable days 482.34 84.51 12.17 0.00 0.00 369.43 47.14 15.26 0.00 18.10 Inventory Days 144.64 0.00 17.20 0.00 0.00 0.00 7.04 7.53 128.71 29.41 Payable days 44.32 23.30 24.62 0.00 0.00 124.43 17.77 31.39 337.74 39.64 Cash Conversion Cycle 582.66 61.21 4.75 0.00 0.00 245.01 36.42 -8.60 -209.03 7.86 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.14 -4.60 Interest Cover 63.95 131.22 112.42 -816.50 -363.06 -1319.47 7.85 1.18 5.62 -0.97

Top Investors:

investor education and protection fund (iepf)

modi jaswantlal kantilal

icici bank limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback