PBT
-2.73
0.90
-6.14
-10.51
-5.92
-3.59
-1.47
-4.09
-2.97
-2.31
Adjustment
2.27
-0.90
0.90
5.77
5.05
10.82
7.24
7.57
6.85
7.07
Changes in Working Capital
0.01
0.50
4.38
2.25
0.08
-0.18
4.95
1.72
-2.00
0.49
Cash after chg. in Working capital
-0.46
0.50
-0.86
-2.49
-0.80
7.04
10.72
5.19
1.88
5.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.01
-0.04
-0.10
-0.11
-0.10
0.06
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00