PBT
0.13
-1.66
0.11
0.03
0.17
0.51
0.88
0.96
1.69
0.63
Adjustment
1.57
1.47
-1.28
1.93
2.79
1.90
2.52
2.11
1.88
1.56
Changes in Working Capital
-3.87
1.52
2.27
-2.30
-1.96
-3.53
-2.05
-4.42
-3.65
-1.30
Cash after chg. in Working capital
-2.18
1.33
1.09
-0.33
1.00
-1.12
1.34
-1.35
-0.08
0.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.02
0.00
-0.52
0.49
0.23
-0.42
-0.22
-0.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00