Nifty

:

23440.80

Sensex

:

75692.78

387.70 (1.68%)
1233.25 (1.66%)

Login

Nifty
Sensex

:
:

23440.80
75692.78

387.70 (1.68%)
1233.25 (1.66%)

Permanent Magnets Ltd.

Electric Equipment

Rating :

62/99

BSE: 504132 | NSE: PERMAGN

Watchlist

NSE BSE

936.60

02-Nov-2026

Open
High
Low
Previous Close

970
999.75
912.05
960.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

22194
20952776.15
1145
784.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

803.57
45.79
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

842.11
0.24%
4.82

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.10
11.73
3.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

28.27
7.97
1.48

PAT CAGR (%)

10 Years
5 Years
3 Years

32.86
1.38
-9.91

P:E (Median)

8 Years
5 Years
3 Years

48.27
48.27
48.27

P:BV (Average)

8 Years
5 Years
3 Years

4.68
4.68
4.68

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.08
18.08
18.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 72.46 48.74 48.67% 63.23 53.16 18.94% 66.54 45.28 46.95% 57.02 49.34 15.57%
Expenses 54.66 41.87 30.55% 51.30 42.01 22.11% 56.61 39.98 41.60% 45.95 42.63 7.79%
EBITDA 17.80 6.87 159.10% 11.93 11.15 7.00% 9.93 5.30 87.36% 11.07 6.71 64.98%
EBIDTM 24.57% 14.10% 18.87% 20.97% 14.92% 11.70% 19.41% 13.60%
Other Income 1.03 1.55 -33.55% 0.82 1.37 -40.15% 1.72 0.53 224.53% 1.56 1.18 32.20%
Interest 0.81 0.43 88.37% 1.12 0.57 96.49% 1.06 0.21 404.76% 1.06 0.98 8.16%
Depreciation 3.43 2.74 25.18% 3.11 2.16 43.98% 4.87 2.86 70.28% 2.87 2.68 7.09%
PBT 14.59 5.25 177.90% 8.52 9.79 -12.97% 6.17 2.76 123.55% 6.51 4.23 53.90%
Tax 4.61 1.35 241.48% 2.27 2.51 -9.56% 1.01 0.13 676.92% 2.45 1.16 111.21%
PAT 9.98 3.90 155.90% 6.25 7.28 -14.15% 5.16 2.63 96.20% 4.06 3.07 32.25%
PATM 13.77% 8.00% 9.88% 13.69% 7.75% 5.81% 7.12% 6.22%
EPS 11.60 4.53 156.07% 7.27 8.47 -14.17% 6.00 3.06 96.08% 4.72 3.57 32.21%

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 72.46 49.13 47.49% 63.23 53.55 18.08% 66.54 45.28 46.95% 57.02 49.35 15.54%
Expenses 55.36 43.13 28.36% 52.26 42.86 21.93% 57.04 40.24 41.75% 46.51 43.06 8.01%
EBITDA 17.10 6.00 185.00% 10.97 10.69 2.62% 9.50 5.04 88.49% 10.51 6.29 67.09%
EBIDTM 23.60% 12.21% 17.35% 19.96% 14.28% 11.13% 18.43% 12.75%
Other Income 1.02 1.38 -26.09% 0.93 1.24 -25.00% 2.05 0.45 355.56% 1.40 1.06 32.08%
Interest 1.83 0.47 289.36% 2.37 0.62 282.26% 1.56 0.28 457.14% 1.45 1.03 40.78%
Depreciation 3.98 3.21 23.99% 3.54 2.64 34.09% 5.12 3.53 45.04% 3.55 3.17 11.99%
PBT 12.31 3.70 232.70% 5.99 8.67 -30.91% 5.35 1.68 218.45% 4.68 3.15 48.57%
Tax 4.80 1.33 260.90% 2.19 2.50 -12.40% 1.36 0.11 1,136.36% 2.43 1.11 118.92%
PAT 7.51 2.37 216.88% 3.80 6.17 -38.41% 3.99 1.57 154.14% 2.25 2.04 10.29%
PATM 10.36% 4.82% 6.01% 11.52% 6.00% 3.47% 3.95% 4.13%
EPS 8.73 2.76 216.30% 4.42 7.17 -38.35% 4.64 1.83 153.55% 2.62 2.37 10.55%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 259.25 225.46 199.54 201.47 182.74 129.51 116.68 106.56 120.84 92.77 71.93 Net Sales Growth 31.92% 12.99% -0.96% 10.25% 41.10% 11.00% 9.50% -11.82% 30.26% 28.97% Cost Of Goods Sold 133.10 118.10 111.17 111.42 91.83 58.75 55.96 50.62 63.79 56.18 44.95 Gross Profit 126.15 107.36 88.37 90.05 90.91 70.76 60.72 55.94 57.05 36.59 26.98 GP Margin 48.66% 47.62% 44.29% 44.70% 49.75% 54.64% 52.04% 52.50% 47.21% 39.44% 37.51% Total Expenditure 208.52 186.16 172.27 166.00 141.42 102.73 91.41 85.96 97.92 84.32 68.67 Power & Fuel Cost - 5.44 5.26 3.71 3.13 2.45 2.00 2.31 2.35 2.03 1.63 % Of Sales - 2.41% 2.64% 1.84% 1.71% 1.89% 1.71% 2.17% 1.94% 2.19% 2.27% Employee Cost - 14.72 12.19 11.45 9.49 7.95 7.45 7.63 7.12 6.01 4.94 % Of Sales - 6.53% 6.11% 5.68% 5.19% 6.14% 6.38% 7.16% 5.89% 6.48% 6.87% Manufacturing Exp. - 32.12 26.97 24.93 23.44 18.93 14.91 13.82 13.28 10.41 9.51 % Of Sales - 14.25% 13.52% 12.37% 12.83% 14.62% 12.78% 12.97% 10.99% 11.22% 13.22% General & Admin Exp. - 8.32 8.43 7.00 5.95 4.88 3.58 4.16 4.95 3.73 3.49 % Of Sales - 3.69% 4.22% 3.47% 3.26% 3.77% 3.07% 3.90% 4.10% 4.02% 4.85% Selling & Distn. Exp. - 6.50 7.37 6.37 6.65 8.84 7.03 6.92 6.12 5.13 3.42 % Of Sales - 2.88% 3.69% 3.16% 3.64% 6.83% 6.03% 6.49% 5.06% 5.53% 4.75% Miscellaneous Exp. - 0.96 0.88 1.12 0.93 0.93 0.49 0.50 0.31 0.85 3.42 % Of Sales - 0.43% 0.44% 0.56% 0.51% 0.72% 0.42% 0.47% 0.26% 0.92% 1.03% EBITDA 50.73 39.30 27.27 35.47 41.32 26.78 25.27 20.60 22.92 8.45 3.26 EBITDA Margin 19.57% 17.43% 13.67% 17.61% 22.61% 20.68% 21.66% 19.33% 18.97% 9.11% 4.53% Other Income 5.13 6.34 4.96 4.49 5.45 3.75 0.89 2.70 0.99 0.47 1.31 Interest 4.05 3.57 2.63 2.18 1.32 0.90 1.04 1.38 1.55 1.70 1.75 Depreciation 14.28 12.63 9.34 6.87 5.49 4.06 3.29 2.99 1.56 1.28 1.40 PBT 35.79 29.44 20.26 30.91 39.96 25.57 21.82 18.93 20.80 5.93 1.42 Tax 10.34 7.31 5.09 8.17 10.21 6.52 5.68 4.61 6.00 1.49 0.23 Tax Rate 28.89% 26.39% 25.12% 26.43% 25.55% 25.50% 26.03% 24.35% 28.85% 21.59% 16.20% PAT 25.45 20.39 15.17 22.74 29.75 19.04 16.14 14.32 14.80 5.41 1.19 PAT before Minority Interest 25.45 20.39 15.17 22.74 29.75 19.04 16.14 14.32 14.80 5.41 1.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.82% 9.04% 7.60% 11.29% 16.28% 14.70% 13.83% 13.44% 12.25% 5.83% 1.65% PAT Growth 50.77% 34.41% -33.29% -23.56% 56.25% 17.97% 12.71% -3.24% 173.57% 354.62% EPS 29.59 23.71 17.64 26.44 34.59 22.14 18.77 16.65 17.21 6.29 1.38

Description TTM Mar 26 Mar 25 Mar 24
Net Sales 259.25 226.24 205.05 201.48 Net Sales Growth 31.39% 10.33% 1.77% Cost Of Goods Sold 132.89 118.71 111.25 111.44 Gross Profit 126.36 107.53 93.80 90.04 GP Margin 48.74% 47.53% 45.74% 44.69% Total Expenditure 211.17 189.21 174.56 167.08 Power & Fuel Cost - 5.64 5.52 3.79 % Of Sales - 2.49% 2.69% 1.88% Employee Cost - 15.69 13.03 11.85 % Of Sales - 6.94% 6.35% 5.88% Manufacturing Exp. - 32.56 27.37 25.14 % Of Sales - 14.39% 13.35% 12.48% General & Admin Exp. - 9.12 9.06 7.25 % Of Sales - 4.03% 4.42% 3.60% Selling & Distn. Exp. - 6.54 7.42 6.48 % Of Sales - 2.89% 3.62% 3.22% Miscellaneous Exp. - 0.95 0.91 1.13 % Of Sales - 0.42% 0.44% 0.56% EBITDA 48.08 37.03 30.49 34.40 EBITDA Margin 18.55% 16.37% 14.87% 17.07% Other Income 5.40 6.07 4.58 4.54 Interest 7.21 4.44 2.87 2.42 Depreciation 16.19 14.52 11.43 8.26 PBT 28.33 24.14 20.77 28.26 Tax 10.78 7.62 5.02 8.06 Tax Rate 38.05% 34.03% 24.17% 28.52% PAT 17.55 14.77 15.75 20.20 PAT before Minority Interest 17.55 14.77 15.75 20.20 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 6.77% 6.53% 7.68% 10.03% PAT Growth 44.44% -6.22% -22.03% EPS 20.41 17.17 18.31 23.49

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 164.97 146.00 132.39 110.95 82.22 64.03 47.87 33.25 18.40 12.98 Share Capital 8.60 8.60 8.60 8.60 8.60 8.60 8.60 8.60 8.60 8.60 Total Reserves 156.37 137.40 123.79 102.35 73.62 55.43 39.27 24.65 9.80 4.38 Non-Current Liabilities 28.78 11.97 13.09 2.69 2.21 2.88 4.23 1.89 2.25 3.19 Secured Loans 19.03 8.11 10.06 4.02 1.76 1.81 1.85 2.24 2.52 3.26 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 Long Term Provisions 2.51 0.80 0.65 0.67 0.62 0.76 0.84 0.71 0.65 0.68 Current Liabilities 40.78 29.31 35.25 35.62 29.84 25.52 19.50 30.71 37.82 30.08 Trade Payables 28.57 19.94 27.28 29.35 24.60 22.15 14.98 19.62 23.90 20.62 Other Current Liabilities 10.19 7.80 6.12 2.95 3.70 2.83 4.03 2.03 1.24 0.97 Short Term Borrowings 0.71 1.10 1.84 1.84 1.01 0.00 0.11 5.84 11.25 8.18 Short Term Provisions 1.31 0.47 0.01 1.48 0.53 0.54 0.39 3.22 1.43 0.31 Total Liabilities 234.53 187.28 180.73 149.26 114.27 92.43 71.60 65.85 58.47 46.25 Net Block 72.32 54.36 32.02 13.96 10.12 8.06 9.30 5.16 4.69 4.46 Gross Block 113.88 84.60 52.95 28.08 22.42 18.67 16.42 9.32 7.36 5.86 Accumulated Depreciation 41.56 30.24 20.93 14.12 12.30 10.61 7.13 4.16 2.67 1.40 Non Current Assets 83.52 58.31 36.34 27.97 16.85 9.80 10.53 6.32 5.80 6.14 Capital Work in Progress 3.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.05 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 7.49 2.43 3.08 6.02 6.13 1.73 1.23 1.17 1.12 1.68 Other Non Current Assets 0.29 1.47 1.19 7.99 0.60 0.00 0.00 0.00 0.00 0.00 Current Assets 151.01 128.97 144.39 121.29 97.42 82.63 61.08 59.52 52.66 40.11 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 55.25 53.11 54.87 53.39 37.29 21.01 19.25 17.55 13.39 15.04 Sundry Debtors 54.68 39.24 39.68 50.95 35.45 32.87 27.30 31.83 28.94 20.09 Cash & Bank 31.19 19.08 40.31 11.76 15.23 22.78 8.14 2.76 3.37 2.33 Other Current Assets 9.89 1.15 1.19 0.32 9.45 5.98 6.39 7.38 6.95 2.65 Short Term Loans & Adv. 8.55 16.39 8.34 4.87 9.10 5.76 6.08 7.14 6.87 2.53 Net Current Assets 110.23 99.66 109.14 85.67 67.58 57.11 41.57 28.82 14.84 10.03 Total Assets 234.53 187.28 180.73 149.26 114.27 92.43 71.61 65.84 58.46 46.25

Description Mar 26 Mar 25 Mar 24
Shareholder's Funds 157.39 144.04 129.85 Share Capital 8.60 8.60 8.60 Total Reserves 148.79 135.44 121.25 Non-Current Liabilities 79.53 14.58 16.81 Secured Loans 19.03 8.11 10.05 Unsecured Loans 47.81 0.00 0.00 Long Term Provisions 2.57 0.83 0.65 Current Liabilities 42.59 32.73 42.41 Trade Payables 29.07 22.24 28.11 Other Current Liabilities 11.50 8.91 12.45 Short Term Borrowings 0.71 1.10 1.84 Short Term Provisions 1.31 0.48 0.01 Total Liabilities 279.51 191.35 189.07 Net Block 77.94 61.82 40.09 Gross Block 124.88 95.55 62.41 Accumulated Depreciation 46.94 33.73 22.32 Non Current Assets 105.52 66.60 45.23 Capital Work in Progress 8.08 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 19.21 3.29 3.95 Other Non Current Assets 0.29 1.49 1.19 Current Assets 173.99 124.75 143.84 Current Investments 0.00 0.00 0.00 Inventories 56.19 54.16 54.89 Sundry Debtors 54.68 39.25 39.69 Cash & Bank 51.31 19.27 40.32 Other Current Assets 11.81 1.21 1.21 Short Term Loans & Adv. 7.20 10.86 7.73 Net Current Assets 131.40 92.02 101.43 Total Assets 279.51 191.35 189.07

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 31.40 36.30 19.36 11.48 3.66 6.36 11.50 9.92 1.27 9.39 PBT 28.00 20.26 30.91 39.96 25.58 21.84 18.90 20.85 6.90 1.42 Adjustment 14.90 11.03 9.22 7.45 5.14 3.98 3.44 2.78 1.96 2.57 Changes in Working Capital -4.41 10.24 -12.22 -26.92 -20.93 -14.34 -5.99 -7.57 -6.19 5.39 Cash after chg. in Working capital 38.49 41.53 27.91 20.49 9.79 11.47 16.35 16.06 2.67 9.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.09 -5.23 -8.55 -9.01 -6.12 -5.11 -4.85 -6.14 -1.40 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -27.75 -27.59 -17.94 -9.52 -3.80 -2.06 -1.54 -1.99 -2.21 -1.86 Net Fixed Assets -32.65 -31.65 -24.87 -5.66 -3.75 -2.25 -7.10 -1.96 -1.50 10.67 Net Investments 0.00 0.00 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 4.90 4.06 6.98 -3.86 -0.05 0.19 5.56 -0.03 -0.71 -12.53 Cash from Financing Activity 2.90 -8.31 2.02 -1.23 -2.63 -2.86 -8.78 -7.18 0.54 -7.32 Net Cash Inflow / Outflow 6.55 0.40 3.44 0.73 -2.76 1.45 1.18 0.75 -0.40 0.21 Opening Cash & Equivalents 5.24 4.84 1.40 0.67 3.43 1.98 0.81 0.05 0.45 0.24 Closing Cash & Equivalent 11.79 5.24 4.84 1.40 0.67 3.43 1.98 0.81 0.05 0.45

Description Mar 26 Mar 25 Mar 24
Cash From Operating Activity 17.59 39.15 22.73 PBT 22.69 20.76 28.26 Adjustment 17.51 13.33 10.82 Changes in Working Capital -15.52 10.30 -7.82 Cash after chg. in Working capital 24.68 44.39 31.26 Interest Paid 0.00 0.00 0.00 Tax Paid -7.09 -5.24 -8.53 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -43.34 -29.07 -22.07 Net Fixed Assets -32.65 -31.65 Net Investments 0.00 0.00 Others -10.69 2.58 Cash from Financing Activity 48.42 -9.49 2.79 Net Cash Inflow / Outflow 22.67 0.59 3.45 Opening Cash & Equivalents 5.44 4.85 1.40 Closing Cash & Equivalent 28.11 5.44 4.85

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 191.83 169.77 153.94 129.01 95.62 74.46 55.68 38.67 21.39 15.10 ROA 9.67% 8.24% 13.78% 22.58% 18.43% 19.68% 20.84% 23.82% 10.34% 2.50% ROE 13.11% 10.90% 18.69% 30.80% 26.04% 28.84% 35.30% 57.33% 34.50% 9.58% ROCE 18.14% 15.10% 25.19% 40.89% 35.09% 39.49% 44.35% 60.27% 29.93% 11.60% Fixed Asset Turnover 2.27 2.90 4.97 7.24 6.30 6.65 8.28 14.50 14.03 6.42 Receivable days 76.02 72.18 82.10 86.29 96.27 94.11 101.27 91.78 96.46 96.00 Inventory Days 87.71 98.76 98.07 90.56 82.15 62.96 63.02 46.72 55.93 87.88 Payable days 74.96 77.52 92.76 107.22 145.24 121.11 74.33 84.21 99.77 106.35 Cash Conversion Cycle 88.77 93.42 87.41 69.63 33.18 35.96 89.95 54.29 52.62 77.53 Total Debt/Equity 0.14 0.08 0.10 0.05 0.03 0.03 0.04 0.25 0.77 0.93 Interest Cover 8.76 8.70 15.18 31.27 29.34 21.93 14.74 14.43 5.05 1.81

Description Mar 26 Mar 25 Mar 24
Book Value (Rs.) 183.01 167.49 150.99 ROA 6.27% 8.28% 10.68% ROE 9.80% 11.50% 15.56% ROCE 14.01% 15.83% 21.41% Fixed Asset Turnover 2.05 2.60 3.23 Receivable days 75.77 70.26 71.90 Inventory Days 89.02 97.06 99.44 Payable days 78.88 82.60 92.07 Cash Conversion Cycle 85.90 84.72 79.27 Total Debt/Equity 0.45 0.08 0.10 Interest Cover 6.04 8.24 12.68

Top Investors:

Annual Reports:

News Update:

Permanent Magnets - Quarterly Results
25th Oct 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback