Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

IT - Software Services

Rating :
75/99

BSE: 533179 | NSE: PERSISTENT

1539.00
25-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1565.00
  •  1585.00
  •  1491.00
  •  1544.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  80082
  •  1245.06
  •  1700.00
  •  420.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,746.52
  • 32.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,325.34
  • 0.78%
  • 4.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.29%
  • 0.59%
  • 14.94%
  • FII
  • DII
  • Others
  • 18.71%
  • 28.21%
  • 6.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.48
  • 9.05
  • 5.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.01
  • 5.85
  • 1.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.31
  • 4.18
  • 1.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.96
  • 16.54
  • 15.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.96
  • 2.68
  • 2.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.34
  • 9.10
  • 8.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,007.75
884.60
13.92%
991.38
832.11
19.14%
926.37
831.85
11.36%
922.73
864.25
6.77%
Expenses
841.33
762.94
10.27%
845.59
711.91
18.78%
799.45
711.15
12.42%
799.22
718.02
11.31%
EBITDA
166.41
121.66
36.78%
145.79
120.21
21.28%
126.92
120.70
5.15%
123.51
146.23
-15.54%
EBIDTM
16.51%
13.75%
14.71%
14.45%
14.01%
14.01%
13.38%
16.92%
Other Income
16.50
38.25
-56.86%
21.23
30.04
-29.33%
29.32
28.40
3.24%
34.77
22.99
51.24%
Interest
1.42
1.84
-22.83%
1.42
1.85
-23.24%
1.17
0.10
1,070.00%
1.48
0.07
2,014.29%
Depreciation
43.98
42.51
3.46%
43.56
38.63
12.76%
42.02
37.68
11.52%
42.83
39.63
8.07%
PBT
137.51
115.56
18.99%
122.04
109.76
11.19%
113.04
111.31
1.55%
113.97
129.52
-12.01%
Tax
35.52
29.49
20.45%
32.04
27.29
17.41%
29.22
26.84
8.87%
26.05
37.80
-31.08%
PAT
101.99
86.07
18.50%
90.01
82.47
9.14%
83.82
84.47
-0.77%
87.93
91.72
-4.13%
PATM
10.12%
9.73%
9.08%
9.91%
7.11%
7.11%
9.53%
10.61%
EPS
13.34
11.26
18.47%
11.78
10.79
9.18%
28.29
28.29
0.00%
11.50
11.46
0.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,848.23
3,565.81
3,365.94
3,033.70
2,878.44
2,312.33
1,891.25
1,669.15
1,294.51
1,000.31
775.84
Net Sales Growth
12.76%
5.94%
10.95%
5.39%
24.48%
22.26%
13.31%
28.94%
29.41%
28.93%
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-795.87
3,565.81
3,365.94
3,033.70
2,878.44
2,312.33
1,891.25
1,669.15
1,294.51
1,000.31
775.84
GP Margin
-20.68%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,285.59
3,073.55
2,817.08
2,582.01
2,413.09
1,941.85
1,506.48
1,254.86
981.80
775.90
617.53
Power & Fuel Cost
-
11.49
10.95
10.45
13.87
14.98
11.13
8.64
8.77
9.10
7.90
% Of Sales
-
0.32%
0.33%
0.34%
0.48%
0.65%
0.59%
0.52%
0.68%
0.91%
1.02%
Employee Cost
-
2,547.53
2,274.00
2,149.71
1,982.66
1,565.42
1,220.33
999.54
772.40
640.73
512.29
% Of Sales
-
71.44%
67.56%
70.86%
68.88%
67.70%
64.53%
59.88%
59.67%
64.05%
66.03%
Manufacturing Exp.
-
41.60
38.45
34.06
38.39
42.32
44.71
39.38
17.61
10.53
10.59
% Of Sales
-
1.17%
1.14%
1.12%
1.33%
1.83%
2.36%
2.36%
1.36%
1.05%
1.36%
General & Admin Exp.
-
196.92
235.48
224.41
229.09
181.33
138.42
117.14
83.87
59.81
55.40
% Of Sales
-
5.52%
7.00%
7.40%
7.96%
7.84%
7.32%
7.02%
6.48%
5.98%
7.14%
Selling & Distn. Exp.
-
32.63
28.01
16.44
21.47
12.71
7.55
5.10
3.27
1.56
1.73
% Of Sales
-
0.92%
0.83%
0.54%
0.75%
0.55%
0.40%
0.31%
0.25%
0.16%
0.22%
Miscellaneous Exp.
-
70.92
82.89
53.60
46.15
52.75
34.62
37.30
48.78
26.85
1.73
% Of Sales
-
1.99%
2.46%
1.77%
1.60%
2.28%
1.83%
2.23%
3.77%
2.68%
2.02%
EBITDA
562.63
492.26
548.86
451.69
465.35
370.48
384.77
414.29
312.71
224.41
158.31
EBITDA Margin
14.62%
13.80%
16.31%
14.89%
16.17%
16.02%
20.34%
24.82%
24.16%
22.43%
20.40%
Other Income
101.82
132.38
95.04
136.13
95.84
98.31
99.39
31.02
28.60
33.55
34.44
Interest
5.49
6.33
0.31
0.08
0.09
0.09
0.34
0.05
0.04
0.00
0.00
Depreciation
172.39
165.96
157.25
158.49
149.02
99.01
93.85
102.59
78.29
61.10
42.39
PBT
486.56
452.34
486.34
429.26
412.08
369.69
389.97
342.66
262.99
196.87
150.35
Tax
122.83
112.05
134.66
106.17
99.21
92.39
99.34
93.38
75.37
55.09
10.62
Tax Rate
25.24%
24.77%
27.69%
24.73%
24.76%
24.99%
25.47%
27.25%
28.66%
27.98%
7.06%
PAT
363.75
340.29
351.68
323.09
301.46
277.30
290.63
249.28
187.62
141.78
139.74
PAT before Minority Interest
363.75
340.29
351.68
323.09
301.46
277.30
290.63
249.28
187.62
141.78
139.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.45%
9.54%
10.45%
10.65%
10.47%
11.99%
15.37%
14.93%
14.49%
14.17%
18.01%
PAT Growth
5.52%
-3.24%
8.85%
7.18%
8.71%
-4.59%
16.59%
32.86%
32.33%
1.46%
 
EPS
47.61
44.54
46.03
42.29
39.46
36.30
38.04
32.63
24.56
18.56
18.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,385.76
2,344.68
2,127.20
1,899.26
1,657.78
1,405.53
1,222.34
1,018.25
840.51
747.11
Share Capital
76.42
79.12
80.00
80.00
80.00
80.00
40.00
40.00
40.00
40.00
Total Reserves
2,280.28
2,257.93
2,038.15
1,800.55
1,563.07
1,319.96
1,179.65
975.21
797.16
703.63
Non-Current Liabilities
-36.98
-21.63
-19.53
-0.81
2.23
-17.08
16.56
46.33
-2.92
8.63
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
4.62
1.20
1.66
2.17
2.69
2.47
3.19
1.42
0.65
0.00
Long Term Provisions
18.28
17.49
15.97
14.61
12.44
11.60
9.32
7.99
7.09
6.22
Current Liabilities
647.38
492.05
498.94
417.28
446.94
354.87
278.47
183.53
172.97
223.79
Trade Payables
224.71
151.71
167.31
120.94
159.93
52.87
43.37
31.90
25.75
40.59
Other Current Liabilities
248.36
156.44
159.74
157.23
164.65
126.47
114.01
46.82
69.10
34.46
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
174.31
183.90
171.90
139.11
122.36
175.52
121.09
104.80
78.12
148.74
Total Liabilities
2,996.16
2,815.10
2,606.61
2,315.73
2,106.95
1,743.32
1,517.37
1,248.11
1,010.56
979.53
Net Block
431.53
400.79
512.14
535.96
437.12
407.64
407.73
350.24
319.73
226.13
Gross Block
1,628.72
1,425.56
1,380.66
1,247.86
1,098.13
940.76
854.55
695.10
603.57
454.28
Accumulated Depreciation
1,197.20
1,024.77
868.52
711.90
661.00
533.11
446.82
344.86
283.85
228.15
Non Current Assets
1,010.60
924.59
832.66
911.86
771.13
636.86
580.53
557.27
412.19
307.76
Capital Work in Progress
30.34
31.56
5.24
28.96
26.53
4.00
30.74
117.45
52.75
55.35
Non Current Investment
462.10
434.57
288.10
233.94
146.93
211.55
82.32
17.27
12.27
0.00
Long Term Loans & Adv.
50.65
47.98
26.93
50.76
103.54
12.32
13.80
19.95
23.09
14.91
Other Non Current Assets
35.99
9.68
0.24
62.24
57.01
1.34
45.94
52.36
4.34
11.37
Current Assets
1,985.56
1,890.51
1,773.95
1,403.87
1,335.83
1,106.46
936.84
690.84
598.38
671.78
Current Investments
516.48
329.55
591.63
449.97
491.44
461.98
407.14
311.62
191.52
250.04
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
592.20
492.30
484.74
475.38
427.55
358.58
302.82
245.10
203.27
158.21
Cash & Bank
457.22
672.88
241.40
150.96
143.90
141.62
95.65
56.13
133.34
88.63
Other Current Assets
419.67
308.25
276.46
238.73
272.96
144.29
131.23
77.99
70.24
174.89
Short Term Loans & Adv.
110.96
87.52
179.72
88.83
238.37
30.54
33.24
26.96
44.37
141.71
Net Current Assets
1,338.18
1,398.46
1,275.00
986.60
888.89
751.59
658.37
507.31
425.41
447.98
Total Assets
2,996.16
2,815.10
2,606.61
2,315.73
2,106.96
1,743.32
1,517.37
1,248.11
1,010.57
979.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
322.82
432.31
421.19
286.41
254.06
311.60
280.82
216.30
172.36
157.55
PBT
452.34
486.34
429.26
400.67
395.63
389.97
342.66
262.99
196.87
150.35
Adjustment
140.16
107.79
108.88
96.67
43.40
49.32
87.27
59.88
45.44
36.59
Changes in Working Capital
-136.86
-21.31
4.43
-106.17
-83.75
-27.62
-51.42
-47.00
-31.82
4.84
Cash after chg. in Working capital
455.64
572.82
542.58
391.17
355.27
411.67
378.51
275.87
210.49
191.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-132.83
-140.51
-121.38
-104.76
-101.22
-100.08
-97.69
-59.57
-38.13
-34.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.84
-225.90
-347.39
-221.94
-116.17
-231.54
-195.84
-171.14
-127.89
-252.87
Net Fixed Assets
-71.36
-16.77
-12.45
41.53
-20.93
-47.14
-33.71
-33.42
-117.80
-78.30
Net Investments
-270.52
58.17
-198.71
-174.50
0.42
-218.07
-164.61
-125.10
7.18
-92.97
Others
327.04
-267.30
-136.23
-88.97
-95.66
33.67
2.48
-12.62
-17.27
-81.60
Cash from Financing Activity
-300.33
-159.85
-95.61
-58.41
-126.63
-65.66
-49.69
-38.72
-24.14
-71.26
Net Cash Inflow / Outflow
7.64
46.57
-21.81
6.07
11.26
14.39
35.29
6.44
20.32
-166.57
Opening Cash & Equivalents
173.94
134.51
146.26
140.14
98.81
83.29
49.89
43.31
23.02
189.60
Closing Cash & Equivalent
190.00
173.94
134.51
146.26
140.14
98.81
83.29
49.89
43.31
23.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
308.37
295.38
264.77
235.07
205.38
175.00
152.46
126.90
104.65
92.95
ROA
11.71%
12.97%
13.13%
13.63%
14.40%
17.83%
18.03%
16.61%
14.25%
15.08%
ROE
14.50%
15.79%
16.16%
17.11%
18.23%
22.19%
22.31%
20.26%
17.94%
20.26%
ROCE
19.24%
21.75%
21.30%
22.50%
24.08%
29.62%
30.53%
28.27%
24.79%
21.62%
Fixed Asset Turnover
2.33
2.40
2.31
2.45
2.27
2.11
2.15
1.99
1.89
1.88
Receivable days
55.51
52.97
57.76
57.25
62.04
63.82
59.91
63.21
65.95
69.28
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
24.49
23.17
22.17
23.20
22.34
12.72
11.86
11.91
16.69
25.45
Cash Conversion Cycle
31.01
29.81
35.59
34.05
39.70
51.10
48.05
51.31
49.26
43.83
Total Debt/Equity
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
72.44
1595.55
5434.68
4404.00
4019.38
1158.19
6466.26
7306.22
0.00
0.00

News Update:


  • Everest Group names Persistent Systems to ‘Major Contenders’ category
    22nd Jan 2021, 14:56 PM

    The PEAK Matrix provides an objective, data-driven assessment of service and technology providers

    Read More
  • Persistent Systems named among top service providers in two Zinnov Zones categories
    13th Jan 2021, 12:15 PM

    The 2020 report assessed more than 50 service providers for their product engineering expertise

    Read More
  • Persistent Systems achieves AWS Financial Services Competency status
    18th Nov 2020, 17:11 PM

    This adds to Persistent’s recent achievement of the AWS Data & Analytics Competency, AWS SaaS Competency, AWS DevOps Competency

    Read More
  • Persistent Systems named Top 15 Sourcing Standout by ISG
    6th Nov 2020, 10:34 AM

    This recognition follows on from Persistent winning the ISG Star of Excellence Award in September

    Read More
  • Persistent Systems reports 19% rise in Q2 consolidated net profit
    26th Oct 2020, 10:15 AM

    Total income of the company increased by 10.99% at Rs 1024.24 crore for Q2FY21

    Read More
  • Persistent Systems - Quarterly Results
    24th Oct 2020, 01:21 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.