Nifty
Sensex
:
:
11504.95
38806.51
230.75 (2.05%)
791.89 (2.08%)

IT - Software

Rating :
61/99

BSE: 533179 | NSE: PERSISTENT

599.05
20-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  599.95
  •  612.00
  •  584.35
  •  594.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  517634
  •  3099.80
  •  840.00
  •  468.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,613.01
  • 13.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,942.30
  • 1.82%
  • 2.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.67%
  • 3.44%
  • 17.72%
  • FII
  • DII
  • Others
  • 1.64%
  • 18.37%
  • 27.16%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.80
  • 12.22
  • 5.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.13
  • 7.36
  • 3.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.82
  • 3.89
  • 5.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.49
  • 17.82
  • 16.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.81
  • 3.06
  • 2.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.67
  • 9.83
  • 8.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
832.11
834.28
-0.26%
831.85
752.55
10.54%
864.25
791.89
9.14%
835.56
761.25
9.76%
Expenses
711.92
694.22
2.55%
711.15
644.16
10.40%
718.02
654.37
9.73%
691.93
645.47
7.20%
EBITDA
120.19
140.06
-14.19%
120.70
108.38
11.37%
146.23
137.52
6.33%
143.62
115.78
24.05%
EBIDTM
14.44%
16.79%
14.51%
14.40%
16.92%
17.37%
17.19%
15.21%
Other Income
30.04
18.68
60.81%
28.40
32.09
-11.50%
22.99
19.28
19.24%
23.22
33.63
-30.95%
Interest
1.85
0.03
6,066.67%
0.10
0.03
233.33%
0.07
0.01
600.00%
0.11
0.02
450.00%
Depreciation
38.62
40.08
-3.64%
37.68
42.09
-10.48%
39.63
39.26
0.94%
39.86
37.94
5.06%
PBT
109.76
118.63
-7.48%
111.31
98.35
13.18%
129.52
117.52
10.21%
126.88
111.46
13.83%
Tax
27.29
31.28
-12.76%
26.84
24.64
8.93%
37.80
25.85
46.23%
38.74
28.83
34.37%
PAT
82.47
87.35
-5.59%
84.47
73.71
14.60%
91.72
91.67
0.05%
88.14
82.62
6.68%
PATM
9.91%
10.47%
10.15%
9.79%
10.61%
11.58%
10.55%
10.85%
EPS
10.79
10.92
-1.19%
10.68
9.21
15.96%
11.46
11.46
0.00%
11.02
10.33
6.68%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
3,363.77
3,365.94
3,033.70
2,878.44
2,312.33
1,891.25
1,669.15
1,294.51
1,000.31
775.84
601.16
Net Sales Growth
7.13%
10.95%
5.39%
24.48%
22.26%
13.31%
28.94%
29.41%
28.93%
29.06%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,363.77
3,365.94
3,033.70
2,878.44
2,312.33
1,891.25
1,669.15
1,294.51
1,000.31
775.84
601.16
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,833.02
2,817.08
2,582.01
2,413.09
1,941.85
1,506.48
1,254.86
981.80
775.90
617.53
454.79
Power & Fuel Cost
-
10.95
10.45
13.87
14.98
11.13
8.64
8.77
9.10
7.90
7.42
% Of Sales
-
0.33%
0.34%
0.48%
0.65%
0.59%
0.52%
0.68%
0.91%
1.02%
1.23%
Employee Cost
-
2,274.00
2,149.71
1,982.66
1,565.42
1,220.33
999.54
772.40
640.73
512.29
368.74
% Of Sales
-
67.56%
70.86%
68.88%
67.70%
64.53%
59.88%
59.67%
64.05%
66.03%
61.34%
Manufacturing Exp.
-
38.45
34.06
38.39
42.32
44.71
39.38
17.61
10.53
10.59
7.00
% Of Sales
-
1.14%
1.12%
1.33%
1.83%
2.36%
2.36%
1.36%
1.05%
1.36%
1.16%
General & Admin Exp.
-
235.48
224.41
229.09
181.33
138.42
117.14
83.87
59.81
55.40
37.77
% Of Sales
-
7.00%
7.40%
7.96%
7.84%
7.32%
7.02%
6.48%
5.98%
7.14%
6.28%
Selling & Distn. Exp.
-
28.01
16.44
21.47
12.71
7.55
5.10
3.27
1.56
1.73
1.50
% Of Sales
-
0.83%
0.54%
0.75%
0.55%
0.40%
0.31%
0.25%
0.16%
0.22%
0.25%
Miscellaneous Exp.
-
82.89
53.60
46.15
52.75
34.62
37.30
48.78
26.85
15.70
1.50
% Of Sales
-
2.46%
1.77%
1.60%
2.28%
1.83%
2.23%
3.77%
2.68%
2.02%
2.33%
EBITDA
530.74
548.86
451.69
465.35
370.48
384.77
414.29
312.71
224.41
158.31
146.37
EBITDA Margin
15.78%
16.31%
14.89%
16.17%
16.02%
20.34%
24.82%
24.16%
22.43%
20.40%
24.35%
Other Income
104.65
95.04
136.13
95.84
98.31
99.39
31.02
28.60
33.55
34.44
11.23
Interest
2.13
0.31
0.08
0.09
0.09
0.34
0.05
0.04
0.00
0.00
0.00
Depreciation
155.79
157.25
158.49
149.02
99.01
93.85
102.59
78.29
61.10
42.39
33.52
PBT
477.47
486.34
429.26
412.08
369.69
389.97
342.66
262.99
196.87
150.35
124.07
Tax
130.67
134.66
106.17
99.21
92.39
99.34
93.38
75.37
55.09
10.62
9.05
Tax Rate
27.37%
27.69%
24.73%
24.76%
24.99%
25.47%
27.25%
28.66%
27.98%
7.06%
7.29%
PAT
346.80
351.68
323.09
301.46
277.30
290.63
249.28
187.62
141.78
139.74
115.02
PAT before Minority Interest
346.80
351.68
323.09
301.46
277.30
290.63
249.28
187.62
141.78
139.74
115.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.31%
10.45%
10.65%
10.47%
11.99%
15.37%
14.93%
14.49%
14.17%
18.01%
19.13%
PAT Growth
3.41%
8.85%
7.18%
8.71%
-4.59%
16.59%
32.86%
32.33%
1.46%
21.49%
 
Unadjusted EPS
43.95
43.99
40.39
37.68
34.74
36.84
63.32
48.62
37.02
37.04
35.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,344.68
2,127.20
1,899.26
1,657.78
1,405.53
1,222.34
1,018.25
840.51
747.11
638.99
Share Capital
79.12
80.00
80.00
80.00
80.00
40.00
40.00
40.00
40.00
40.00
Total Reserves
2,257.93
2,038.15
1,800.55
1,563.07
1,319.96
1,179.65
975.21
797.16
703.63
595.79
Non-Current Liabilities
-14.03
-19.53
-0.81
2.23
-17.08
16.56
46.33
-2.92
8.63
3.83
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.51
Unsecured Loans
1.20
1.66
2.17
2.69
2.47
3.19
1.42
0.65
0.00
0.00
Long Term Provisions
25.28
15.97
14.61
12.44
11.60
9.32
7.99
7.09
6.22
0.00
Current Liabilities
484.44
486.99
417.28
446.94
354.87
278.47
183.53
172.97
223.79
230.75
Trade Payables
151.71
167.31
120.94
159.93
52.87
43.37
31.90
25.75
40.59
39.83
Other Current Liabilities
156.62
159.74
157.23
164.65
126.47
114.01
46.82
69.10
34.46
108.05
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
176.12
159.95
139.11
122.36
175.52
121.09
104.80
78.12
148.74
82.87
Total Liabilities
2,815.09
2,594.66
2,315.73
2,106.95
1,743.32
1,517.37
1,248.11
1,010.56
979.53
873.57
Net Block
400.79
512.14
535.96
437.12
407.64
407.73
350.24
319.73
226.13
183.36
Gross Block
1,425.56
1,380.66
1,247.86
1,098.13
940.76
854.55
695.10
603.57
454.28
371.48
Accumulated Depreciation
1,024.77
868.52
711.90
661.00
533.11
446.82
344.86
283.85
228.15
188.12
Non Current Assets
925.08
832.66
911.86
771.13
636.86
580.53
557.27
412.19
307.76
231.84
Capital Work in Progress
31.56
5.24
28.96
26.53
4.00
30.74
117.45
52.75
55.35
48.48
Non Current Investment
434.57
288.10
233.94
146.93
211.55
82.32
17.27
12.27
0.00
0.00
Long Term Loans & Adv.
47.98
26.93
50.76
103.54
12.32
13.80
19.95
23.09
14.91
0.00
Other Non Current Assets
10.18
0.24
62.24
57.01
1.34
45.94
52.36
4.34
11.37
0.00
Current Assets
1,890.01
1,762.00
1,403.87
1,335.83
1,106.46
936.84
690.84
598.38
671.78
641.73
Current Investments
329.55
591.63
449.97
491.44
461.98
407.14
311.62
191.52
250.04
156.17
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
492.30
484.74
475.38
427.55
358.58
302.82
245.10
203.27
158.21
136.32
Cash & Bank
672.38
241.40
150.96
143.90
141.62
95.65
56.13
133.34
88.63
191.77
Other Current Assets
395.77
276.46
238.73
34.59
144.29
131.23
77.99
70.24
174.89
157.46
Short Term Loans & Adv.
87.52
167.76
88.83
238.37
30.54
33.24
26.96
44.37
141.71
123.47
Net Current Assets
1,405.57
1,275.00
986.60
888.89
751.59
658.37
507.31
425.41
447.98
410.98
Total Assets
2,815.09
2,594.66
2,315.73
2,106.96
1,743.32
1,517.37
1,248.11
1,010.57
979.54
873.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
432.31
421.19
286.41
254.06
311.60
280.82
216.30
172.36
157.55
123.86
PBT
486.34
429.26
400.67
395.63
389.97
342.66
262.99
196.87
150.35
124.07
Adjustment
115.49
107.70
96.67
43.40
49.32
87.27
59.88
45.44
36.59
11.90
Changes in Working Capital
-29.00
5.61
-106.17
-83.75
-27.62
-51.42
-47.00
-31.82
4.84
12.64
Cash after chg. in Working capital
572.82
542.58
391.17
355.27
411.67
378.51
275.87
210.49
191.79
148.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-140.51
-121.38
-104.76
-101.22
-100.08
-97.69
-59.57
-38.13
-34.23
-24.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-225.90
-347.39
-221.94
-116.17
-231.54
-195.84
-171.14
-127.89
-252.87
-114.16
Net Fixed Assets
-16.77
-12.45
41.53
-20.93
-47.14
-33.71
-33.42
-117.80
-78.30
-39.57
Net Investments
58.17
-198.71
-174.50
0.42
-218.07
-164.61
-125.10
7.18
-92.97
-69.06
Others
-267.30
-136.23
-88.97
-95.66
33.67
2.48
-12.62
-17.27
-81.60
-5.53
Cash from Financing Activity
-159.62
-95.61
-58.41
-126.63
-65.66
-49.69
-38.72
-24.14
-71.26
163.61
Net Cash Inflow / Outflow
46.80
-21.81
6.07
11.26
14.39
35.29
6.44
20.32
-166.57
173.31
Opening Cash & Equivalents
134.51
146.26
140.14
98.81
83.29
49.89
43.31
23.02
189.60
16.32
Closing Cash & Equivalent
174.17
134.51
146.26
140.14
98.81
83.29
49.89
43.31
23.02
189.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
295.38
264.77
235.07
205.38
175.00
152.46
126.90
104.65
92.95
79.47
ROA
12.97%
13.16%
13.63%
14.40%
17.83%
18.03%
16.61%
14.25%
15.08%
16.66%
ROE
15.79%
16.16%
17.11%
18.23%
22.19%
22.31%
20.26%
17.94%
20.26%
22.37%
ROCE
21.75%
21.30%
22.50%
24.08%
29.62%
30.53%
28.27%
24.79%
21.62%
23.90%
Fixed Asset Turnover
2.40
2.31
2.45
2.27
2.11
2.15
1.99
1.89
1.88
1.70
Receivable days
52.97
57.76
57.25
62.04
63.82
59.91
63.21
65.95
69.28
72.78
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
23.17
22.17
23.20
22.34
12.72
11.86
11.91
16.69
25.45
23.43
Cash Conversion Cycle
29.81
35.59
34.05
39.70
51.10
48.05
51.31
49.26
43.83
49.36
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
1595.55
5434.68
4404.00
4019.38
1158.19
6466.26
7306.22
0.00
0.00
0.00

News Update:


  • Persistent Systems - Quarterly Results
    25th Jul 2019, 18:51 PM

    Read More
  • Persistent Systems acquires youperience
    27th Jun 2019, 10:31 AM

    The integration of these two renowned boutique partners creates an important European player in the fast growing Salesforce partner ecosystem

    Read More
  • Persistent Systems’ arm to acquire entire stake in Youperience GmbH
    26th Jun 2019, 08:56 AM

    The acquisition is subject to customary closing conditions which are expected to be completed within 2 weeks

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.