Shareholder's Funds
7,837.85
6,319.06
4,957.71
3,965.08
3,368.22
2,795.67
2,385.76
2,344.68
2,127.20
1,899.26
Share Capital
78.88
77.92
77.03
76.42
76.42
76.42
76.42
79.12
80.00
80.00
Total Reserves
7,676.72
5,879.82
4,643.85
3,659.42
3,177.31
2,672.17
2,280.28
2,257.93
2,038.15
1,800.55
Non-Current Liabilities
268.44
82.34
95.78
581.73
512.65
-3.62
-37.77
-21.63
-19.53
-0.81
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
9.91
205.76
280.08
4.43
4.62
1.20
1.66
2.17
Long Term Provisions
263.28
6.70
54.70
37.30
24.55
24.09
18.28
17.49
15.97
14.61
Current Liabilities
2,924.26
2,132.77
2,217.87
2,012.88
1,425.96
769.72
648.18
492.05
498.94
417.28
Trade Payables
1,134.19
888.62
813.86
568.91
429.87
273.34
224.71
151.71
167.31
120.94
Other Current Liabilities
1,685.58
1,019.48
1,016.21
949.63
566.25
212.71
249.15
156.44
159.74
157.23
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
104.48
224.68
387.80
494.34
429.84
283.66
174.31
183.90
171.90
139.11
Total Liabilities
11,030.55
8,534.17
7,271.36
6,559.69
5,306.83
3,561.77
2,996.17
2,815.10
2,606.61
2,315.73
Net Block
2,855.98
2,541.08
2,221.47
2,341.33
1,533.57
456.94
431.53
400.79
512.14
535.96
Gross Block
5,554.26
4,844.64
4,272.76
4,089.08
3,018.09
1,787.40
1,628.72
1,425.56
1,380.66
1,247.86
Accumulated Depreciation
2,698.28
2,303.56
2,051.28
1,747.75
1,484.51
1,330.46
1,197.20
1,024.77
868.52
711.90
Non Current Assets
3,933.26
3,508.22
3,114.47
3,113.07
2,467.90
891.45
1,010.60
924.59
832.66
911.86
Capital Work in Progress
37.58
77.36
33.53
16.14
107.12
12.18
30.34
31.56
5.24
28.96
Non Current Investment
700.14
641.50
553.91
451.60
387.77
362.13
462.10
434.57
288.10
233.94
Long Term Loans & Adv.
296.85
221.00
261.96
264.61
425.95
49.09
50.65
47.98
26.93
50.76
Other Non Current Assets
42.72
27.28
43.60
39.39
13.49
11.12
35.99
9.68
0.24
62.24
Current Assets
7,097.28
5,025.95
4,156.89
3,446.61
2,838.93
2,670.31
1,985.56
1,890.51
1,773.95
1,403.87
Current Investments
914.63
338.82
272.65
187.97
434.69
637.50
516.48
329.55
591.63
449.97
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
3,334.39
2,679.17
1,676.11
1,525.32
948.43
570.90
592.20
492.30
484.74
475.38
Cash & Bank
1,218.25
1,025.47
1,022.89
903.28
914.46
980.90
457.22
672.88
241.40
150.96
Other Current Assets
1,630.02
261.49
95.86
123.70
541.35
481.02
419.67
395.77
456.18
327.56
Short Term Loans & Adv.
1,468.68
721.01
1,089.37
706.35
477.19
440.27
406.82
366.55
449.84
285.74
Net Current Assets
4,173.03
2,893.18
1,939.01
1,433.73
1,412.97
1,900.59
1,337.38
1,398.46
1,275.00
986.60
Total Assets
11,030.54
8,534.17
7,271.36
6,559.68
5,306.83
3,561.76
2,996.16
2,815.10
2,606.61
2,315.73
|