Nifty
Sensex
:
:
24971.90
81896.79
-140.50 (-0.56%)
-511.38 (-0.62%)

IT - Software Services

Rating :
69/99

BSE: 533179 | NSE: PERSISTENT

6080.00
23-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  6066
  •  6155
  •  6044.5
  •  6106.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  442534
  •  2705052303
  •  6788.9
  •  3892.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 94,003.76
  • 67.14
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 92,978.29
  • 0.58%
  • 14.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.66%
  • 0.46%
  • 13.76%
  • FII
  • DII
  • Others
  • 24.36%
  • 26.35%
  • 4.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.91
  • 22.46
  • 19.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.33
  • 26.61
  • 11.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.17
  • 26.30
  • 16.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.46
  • 47.19
  • 49.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.12
  • 9.83
  • 11.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.75
  • 28.05
  • 31.47

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
72.44
91.22
112.6
138.05
P/E Ratio
83.93
66.65
54.00
44.04
Revenue
9822
11939
14220
16751
EBITDA
1676
2058
2539
3076
Net Income
1093
1400
1741
2132
ROA
15.6
17.4
25.1
26.5
P/B Ratio
19.60
15.00
12.97
10.99
ROE
24.51
24.83
25.56
26.44
FCFF
968
940
1248
1633
FCFF Yield
1.12
1.09
1.45
1.89
Net Debt
-844
-1053
-1944
-2939
BVPS
310.2
405.46
468.74
553.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
3,242.11
2,590.53
25.15%
3,062.28
2,498.22
22.58%
2,897.15
2,411.67
20.13%
2,737.17
2,321.18
17.92%
Expenses
2,657.70
2,136.16
24.41%
2,524.44
2,056.38
22.76%
2,416.42
2,006.51
20.43%
2,281.96
1,946.85
17.21%
EBITDA
584.41
454.36
28.62%
537.84
441.83
21.73%
480.73
405.16
18.65%
455.21
374.33
21.61%
EBIDTM
18.03%
17.54%
17.56%
17.69%
16.59%
16.80%
16.63%
16.13%
Other Income
18.36
30.78
-40.35%
42.63
38.31
11.28%
46.52
37.28
24.79%
30.64
21.65
41.52%
Interest
18.46
9.73
89.72%
16.32
12.11
34.76%
18.23
12.28
48.45%
14.11
12.60
11.98%
Depreciation
79.10
79.92
-1.03%
82.11
78.73
4.29%
74.50
74.40
0.13%
71.20
76.33
-6.72%
PBT
505.21
395.49
27.74%
482.04
389.30
23.82%
434.52
355.76
22.14%
400.54
307.05
30.45%
Tax
109.45
80.17
36.52%
109.05
103.17
5.70%
109.52
92.50
18.40%
94.13
78.28
20.25%
PAT
395.76
315.32
25.51%
372.99
286.13
30.36%
325.00
263.27
23.45%
306.42
228.77
33.94%
PATM
12.21%
12.17%
12.18%
11.45%
11.22%
10.92%
11.19%
9.86%
EPS
25.39
20.47
24.04%
23.93
18.60
28.66%
20.85
17.11
21.86%
19.89
14.87
33.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
11,938.71
9,821.59
8,350.59
5,710.75
4,187.89
3,565.81
3,365.94
3,033.70
2,878.44
2,312.33
1,891.25
Net Sales Growth
21.56%
17.62%
46.23%
36.36%
17.45%
5.94%
10.95%
5.39%
24.48%
22.26%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
11,938.72
9,821.59
8,350.59
5,710.75
4,187.89
3,565.81
3,365.94
3,033.70
2,878.44
2,312.33
1,891.25
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
9,880.52
8,220.20
6,844.79
4,763.08
3,504.87
3,073.55
2,817.08
2,582.01
2,413.09
1,941.85
1,506.48
Power & Fuel Cost
-
14.10
12.03
7.61
8.26
11.49
10.95
10.45
13.87
14.98
11.13
% Of Sales
-
0.14%
0.14%
0.13%
0.20%
0.32%
0.33%
0.34%
0.48%
0.65%
0.59%
Employee Cost
-
7,110.24
6,012.17
4,256.73
3,072.17
2,547.53
2,274.00
2,149.71
1,982.66
1,565.42
1,220.33
% Of Sales
-
72.39%
72.00%
74.54%
73.36%
71.44%
67.56%
70.86%
68.88%
67.70%
64.53%
Manufacturing Exp.
-
75.63
82.36
83.99
44.70
41.60
38.45
34.06
38.39
42.32
44.71
% Of Sales
-
0.77%
0.99%
1.47%
1.07%
1.17%
1.14%
1.12%
1.33%
1.83%
2.36%
General & Admin Exp.
-
328.04
284.20
172.02
118.77
196.92
235.48
224.41
229.09
181.33
138.42
% Of Sales
-
3.34%
3.40%
3.01%
2.84%
5.52%
7.00%
7.40%
7.96%
7.84%
7.32%
Selling & Distn. Exp.
-
19.31
21.72
9.06
15.04
19.89
28.01
16.44
21.47
12.71
7.55
% Of Sales
-
0.20%
0.26%
0.16%
0.36%
0.56%
0.83%
0.54%
0.75%
0.55%
0.40%
Miscellaneous Exp.
-
112.08
91.15
72.98
60.37
83.67
82.89
53.60
46.15
52.75
7.55
% Of Sales
-
1.14%
1.09%
1.28%
1.44%
2.35%
2.46%
1.77%
1.60%
2.28%
1.83%
EBITDA
2,058.19
1,601.39
1,505.80
947.67
683.02
492.26
548.86
451.69
465.35
370.48
384.77
EBITDA Margin
17.24%
16.30%
18.03%
16.59%
16.31%
13.80%
16.31%
14.89%
16.17%
16.02%
20.34%
Other Income
138.15
202.32
83.94
154.46
107.77
132.38
95.04
136.13
95.84
98.31
99.39
Interest
67.12
46.73
47.34
11.84
5.79
6.33
0.31
0.08
0.09
0.09
0.34
Depreciation
306.91
309.37
271.89
166.01
175.55
165.96
157.25
158.49
149.02
99.01
93.85
PBT
1,822.31
1,447.61
1,270.51
924.28
609.44
452.34
486.34
429.26
412.08
369.69
389.97
Tax
422.15
354.12
319.76
233.89
158.77
112.05
134.66
106.17
99.21
92.39
99.34
Tax Rate
23.17%
24.46%
25.77%
25.31%
26.05%
24.77%
27.69%
24.73%
24.76%
24.99%
25.47%
PAT
1,400.17
1,093.49
921.09
690.39
450.68
340.29
351.68
323.09
301.46
277.30
290.63
PAT before Minority Interest
1,400.17
1,093.49
921.09
690.39
450.68
340.29
351.68
323.09
301.46
277.30
290.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.73%
11.13%
11.03%
12.09%
10.76%
9.54%
10.45%
10.65%
10.47%
11.99%
15.37%
PAT Growth
28.05%
18.72%
33.42%
53.19%
32.44%
-3.24%
8.85%
7.18%
8.71%
-4.59%
 
EPS
89.81
70.14
59.08
44.28
28.91
21.83
22.56
20.72
19.34
17.79
18.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
4,957.71
3,965.08
3,368.22
2,795.67
2,385.76
2,344.68
2,127.20
1,899.26
1,657.78
1,405.53
Share Capital
77.03
76.42
76.42
76.42
76.42
79.12
80.00
80.00
80.00
80.00
Total Reserves
4,643.85
3,659.42
3,177.31
2,672.17
2,280.28
2,257.93
2,038.15
1,800.55
1,563.07
1,319.96
Non-Current Liabilities
95.78
581.73
512.65
-3.62
-37.77
-21.63
-19.53
-0.81
2.23
-17.08
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
9.91
205.76
280.08
4.43
4.62
1.20
1.66
2.17
2.69
2.47
Long Term Provisions
54.70
37.30
24.55
24.09
18.28
17.49
15.97
14.61
12.44
11.60
Current Liabilities
2,184.17
2,012.88
1,425.96
769.72
648.18
492.05
498.94
417.28
446.94
354.87
Trade Payables
813.86
568.91
429.87
273.34
224.71
151.71
167.31
120.94
159.93
52.87
Other Current Liabilities
982.51
949.63
566.25
212.71
249.15
156.44
159.74
157.23
164.65
126.47
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
387.80
494.34
429.84
283.66
174.31
183.90
171.90
139.11
122.36
175.52
Total Liabilities
7,237.66
6,559.69
5,306.83
3,561.77
2,996.17
2,815.10
2,606.61
2,315.73
2,106.95
1,743.32
Net Block
2,221.47
2,341.33
1,533.57
456.94
431.53
400.79
512.14
535.96
437.12
407.64
Gross Block
4,272.76
4,089.08
3,018.09
1,787.40
1,628.72
1,425.56
1,380.66
1,247.86
1,098.13
940.76
Accumulated Depreciation
2,051.28
1,747.75
1,484.51
1,330.46
1,197.20
1,024.77
868.52
711.90
661.00
533.11
Non Current Assets
3,114.47
3,113.07
2,467.90
891.45
1,010.60
924.59
832.66
911.86
771.13
636.86
Capital Work in Progress
33.53
16.14
107.12
12.18
30.34
31.56
5.24
28.96
26.53
4.00
Non Current Investment
553.91
451.60
387.77
362.13
462.10
434.57
288.10
233.94
146.93
211.55
Long Term Loans & Adv.
245.38
264.61
409.44
49.19
50.65
47.98
26.93
50.76
103.54
12.32
Other Non Current Assets
60.17
39.39
29.99
11.02
35.99
9.68
0.24
62.24
57.01
1.34
Current Assets
4,123.19
3,446.61
2,838.93
2,670.31
1,985.56
1,890.51
1,773.95
1,403.87
1,335.83
1,106.46
Current Investments
272.65
187.97
434.69
637.50
516.48
329.55
591.63
449.97
491.44
461.98
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,676.11
1,525.32
948.43
570.90
592.20
492.30
484.74
475.38
427.55
358.58
Cash & Bank
1,022.89
903.28
914.46
980.90
457.22
672.88
241.40
150.96
143.90
141.62
Other Current Assets
1,151.53
123.70
64.16
156.30
419.67
395.77
456.18
327.56
272.96
144.29
Short Term Loans & Adv.
1,055.67
706.35
477.19
324.72
317.81
87.52
179.72
88.83
238.37
30.54
Net Current Assets
1,939.01
1,433.73
1,412.97
1,900.59
1,337.38
1,398.46
1,275.00
986.60
888.89
751.59
Total Assets
7,237.66
6,559.68
5,306.83
3,561.76
2,996.16
2,815.10
2,606.61
2,315.73
2,106.96
1,743.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1,221.31
955.76
844.99
735.92
351.59
432.31
421.19
286.41
254.06
311.60
PBT
1,447.61
1,240.85
924.28
609.44
452.34
486.34
429.26
400.67
395.63
389.97
Adjustment
320.24
493.12
198.13
126.86
140.16
107.79
108.88
96.67
43.40
49.32
Changes in Working Capital
-205.17
-437.74
-40.71
157.82
-108.09
-21.31
4.43
-106.17
-83.75
-27.62
Cash after chg. in Working capital
1,562.68
1,296.23
1,081.70
894.12
484.42
572.82
542.58
391.17
355.27
411.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-341.37
-340.46
-236.71
-158.20
-132.83
-140.51
-121.38
-104.76
-101.22
-100.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-469.47
-421.31
-977.34
-541.67
-14.84
-225.90
-347.39
-221.94
-116.17
-231.54
Net Fixed Assets
-64.83
-264.73
-296.97
-71.27
-71.36
-16.77
-12.45
41.53
-20.93
-47.14
Net Investments
-267.94
-94.36
107.28
-60.98
-270.52
58.17
-198.71
-174.50
0.42
-218.07
Others
-136.70
-62.22
-787.65
-409.42
327.04
-267.30
-136.23
-88.97
-95.66
33.67
Cash from Financing Activity
-593.70
-403.94
182.29
-144.26
-329.10
-159.85
-95.61
-58.41
-126.63
-65.66
Net Cash Inflow / Outflow
158.14
130.51
49.93
49.99
7.64
46.57
-21.81
6.07
11.26
14.39
Opening Cash & Equivalents
467.01
297.80
241.93
190.00
173.94
134.51
146.26
140.14
98.81
83.29
Closing Cash & Equivalent
662.51
467.01
297.80
241.93
190.00
173.94
134.51
146.26
140.14
98.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
306.45
244.41
425.74
359.65
308.37
295.38
264.77
235.07
205.38
175.00
ROA
15.85%
15.52%
15.57%
13.74%
11.71%
12.97%
13.13%
13.63%
14.40%
17.83%
ROE
25.86%
26.36%
23.00%
17.66%
14.50%
15.79%
16.16%
17.11%
18.23%
22.19%
ROCE
31.26%
31.43%
28.36%
23.70%
19.36%
21.75%
21.30%
22.50%
24.08%
29.62%
Fixed Asset Turnover
2.35
2.35
2.38
2.45
2.33
2.40
2.31
2.45
2.27
2.11
Receivable days
59.49
54.06
48.55
50.69
55.51
52.97
57.76
57.25
62.04
63.82
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
24.60
23.17
22.17
23.20
22.34
12.72
Cash Conversion Cycle
59.49
54.06
48.55
50.69
30.90
29.81
35.59
34.05
39.70
51.10
Total Debt/Equity
0.04
0.12
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
31.98
27.21
79.10
106.19
72.44
1595.55
5434.68
4404.00
4019.38
1158.19

News Update:


  • Persistent Systems achieves top rankings in Extel’s Asia Executive Team Survey
    6th Jun 2025, 14:35 PM

    The company has been recognized across multiple categories and improved its overall weighted score from 7 last year to 24 this year

    Read More
  • Persistent Systems reports 26% rise in Q4 consolidated net profit
    24th Apr 2025, 12:20 PM

    Consolidated total income of the company increased by 24.38% at Rs 3,260.47 crore for Q4FY25

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.