Nifty
Sensex
:
:
9039.25
30672.59
-67.00 (-0.74%)
-260.31 (-0.84%)

IT - Software Services

Rating :
67/99

BSE: 533179 | NSE: PERSISTENT

524.75
22-May-2020
  • Open
  • High
  • Low
  • Previous Close
  •  519.70
  •  529.80
  •  516.35
  •  521.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  55688
  •  290.92
  •  740.00
  •  420.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,016.90
  • 11.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,346.19
  • 2.09%
  • 1.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.44%
  • 1.65%
  • 16.83%
  • FII
  • DII
  • Others
  • 19.97%
  • 22.78%
  • 7.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.80
  • 12.22
  • 5.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.13
  • 7.36
  • 3.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.82
  • 3.89
  • 5.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.49
  • 16.69
  • 15.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.84
  • 2.73
  • 2.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.79
  • 9.00
  • 8.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
926.37
831.85
11.36%
922.73
864.25
6.77%
884.60
835.56
5.87%
832.11
834.28
-0.26%
Expenses
799.45
711.15
12.42%
799.22
718.02
11.31%
762.96
691.93
10.27%
711.92
694.22
2.55%
EBITDA
126.92
120.70
5.15%
123.51
146.23
-15.54%
121.64
143.62
-15.30%
120.19
140.06
-14.19%
EBIDTM
13.70%
14.51%
13.38%
16.92%
13.75%
17.19%
14.44%
16.79%
Other Income
29.32
28.40
3.24%
34.77
22.99
51.24%
38.25
23.22
64.73%
30.04
18.68
60.81%
Interest
1.17
0.10
1,070.00%
1.48
0.07
2,014.29%
1.84
0.11
1,572.73%
1.85
0.03
6,066.67%
Depreciation
42.02
37.68
11.52%
42.83
39.63
8.07%
42.49
39.86
6.60%
38.62
40.08
-3.64%
PBT
113.04
111.31
1.55%
113.97
129.52
-12.01%
115.56
126.88
-8.92%
109.76
118.63
-7.48%
Tax
29.22
26.84
8.87%
26.05
37.80
-31.08%
29.49
38.74
-23.88%
27.29
31.28
-12.76%
PAT
83.82
84.47
-0.77%
87.93
91.72
-4.13%
86.07
88.14
-2.35%
82.47
87.35
-5.59%
PATM
9.05%
10.15%
9.53%
10.61%
9.73%
10.55%
9.91%
10.47%
EPS
10.97
10.68
2.72%
11.50
11.46
0.35%
11.26
11.02
2.18%
10.79
10.92
-1.19%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
3,565.81
3,365.94
3,033.70
2,878.44
2,312.33
1,891.25
1,669.15
1,294.51
1,000.31
775.84
601.16
Net Sales Growth
5.94%
10.95%
5.39%
24.48%
22.26%
13.31%
28.94%
29.41%
28.93%
29.06%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,565.81
3,365.94
3,033.70
2,878.44
2,312.33
1,891.25
1,669.15
1,294.51
1,000.31
775.84
601.16
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,073.55
2,817.08
2,582.01
2,413.09
1,941.85
1,506.48
1,254.86
981.80
775.90
617.53
454.79
Power & Fuel Cost
-
10.95
10.45
13.87
14.98
11.13
8.64
8.77
9.10
7.90
7.42
% Of Sales
-
0.33%
0.34%
0.48%
0.65%
0.59%
0.52%
0.68%
0.91%
1.02%
1.23%
Employee Cost
-
2,274.00
2,149.71
1,982.66
1,565.42
1,220.33
999.54
772.40
640.73
512.29
368.74
% Of Sales
-
67.56%
70.86%
68.88%
67.70%
64.53%
59.88%
59.67%
64.05%
66.03%
61.34%
Manufacturing Exp.
-
38.45
34.06
38.39
42.32
44.71
39.38
17.61
10.53
10.59
7.00
% Of Sales
-
1.14%
1.12%
1.33%
1.83%
2.36%
2.36%
1.36%
1.05%
1.36%
1.16%
General & Admin Exp.
-
235.48
224.41
229.09
181.33
138.42
117.14
83.87
59.81
55.40
37.77
% Of Sales
-
7.00%
7.40%
7.96%
7.84%
7.32%
7.02%
6.48%
5.98%
7.14%
6.28%
Selling & Distn. Exp.
-
28.01
16.44
21.47
12.71
7.55
5.10
3.27
1.56
1.73
1.50
% Of Sales
-
0.83%
0.54%
0.75%
0.55%
0.40%
0.31%
0.25%
0.16%
0.22%
0.25%
Miscellaneous Exp.
-
82.89
53.60
46.15
52.75
34.62
37.30
48.78
26.85
15.70
1.50
% Of Sales
-
2.46%
1.77%
1.60%
2.28%
1.83%
2.23%
3.77%
2.68%
2.02%
2.33%
EBITDA
492.26
548.86
451.69
465.35
370.48
384.77
414.29
312.71
224.41
158.31
146.37
EBITDA Margin
13.80%
16.31%
14.89%
16.17%
16.02%
20.34%
24.82%
24.16%
22.43%
20.40%
24.35%
Other Income
132.38
95.04
136.13
95.84
98.31
99.39
31.02
28.60
33.55
34.44
11.23
Interest
6.34
0.31
0.08
0.09
0.09
0.34
0.05
0.04
0.00
0.00
0.00
Depreciation
165.96
157.25
158.49
149.02
99.01
93.85
102.59
78.29
61.10
42.39
33.52
PBT
452.33
486.34
429.26
412.08
369.69
389.97
342.66
262.99
196.87
150.35
124.07
Tax
112.05
134.66
106.17
99.21
92.39
99.34
93.38
75.37
55.09
10.62
9.05
Tax Rate
24.77%
27.69%
24.73%
24.76%
24.99%
25.47%
27.25%
28.66%
27.98%
7.06%
7.29%
PAT
340.29
351.68
323.09
301.46
277.30
290.63
249.28
187.62
141.78
139.74
115.02
PAT before Minority Interest
340.29
351.68
323.09
301.46
277.30
290.63
249.28
187.62
141.78
139.74
115.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.54%
10.45%
10.65%
10.47%
11.99%
15.37%
14.93%
14.49%
14.17%
18.01%
19.13%
PAT Growth
-3.24%
8.85%
7.18%
8.71%
-4.59%
16.59%
32.86%
32.33%
1.46%
21.49%
 
Unadjusted EPS
44.52
43.99
40.39
37.68
34.74
36.84
63.32
48.62
37.02
37.04
35.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,344.68
2,127.20
1,899.26
1,657.78
1,405.53
1,222.34
1,018.25
840.51
747.11
638.99
Share Capital
79.12
80.00
80.00
80.00
80.00
40.00
40.00
40.00
40.00
40.00
Total Reserves
2,257.93
2,038.15
1,800.55
1,563.07
1,319.96
1,179.65
975.21
797.16
703.63
595.79
Non-Current Liabilities
-14.03
-19.53
-0.81
2.23
-17.08
16.56
46.33
-2.92
8.63
3.83
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.51
Unsecured Loans
1.20
1.66
2.17
2.69
2.47
3.19
1.42
0.65
0.00
0.00
Long Term Provisions
25.28
15.97
14.61
12.44
11.60
9.32
7.99
7.09
6.22
0.00
Current Liabilities
484.44
498.94
417.28
446.94
354.87
278.47
183.53
172.97
223.79
230.75
Trade Payables
151.71
167.31
120.94
159.93
52.87
43.37
31.90
25.75
40.59
39.83
Other Current Liabilities
156.62
159.74
157.23
164.65
126.47
114.01
46.82
69.10
34.46
108.05
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
176.12
171.90
139.11
122.36
175.52
121.09
104.80
78.12
148.74
82.87
Total Liabilities
2,815.09
2,606.61
2,315.73
2,106.95
1,743.32
1,517.37
1,248.11
1,010.56
979.53
873.57
Net Block
400.79
512.14
535.96
437.12
407.64
407.73
350.24
319.73
226.13
183.36
Gross Block
1,425.56
1,380.66
1,247.86
1,098.13
940.76
854.55
695.10
603.57
454.28
371.48
Accumulated Depreciation
1,024.77
868.52
711.90
661.00
533.11
446.82
344.86
283.85
228.15
188.12
Non Current Assets
925.08
832.66
911.86
771.13
636.86
580.53
557.27
412.19
307.76
231.84
Capital Work in Progress
31.56
5.24
28.96
26.53
4.00
30.74
117.45
52.75
55.35
48.48
Non Current Investment
434.57
288.10
233.94
146.93
211.55
82.32
17.27
12.27
0.00
0.00
Long Term Loans & Adv.
47.98
26.93
50.76
103.54
12.32
13.80
19.95
23.09
14.91
0.00
Other Non Current Assets
10.18
0.24
62.24
57.01
1.34
45.94
52.36
4.34
11.37
0.00
Current Assets
1,890.01
1,773.95
1,403.87
1,335.83
1,106.46
936.84
690.84
598.38
671.78
641.73
Current Investments
329.55
591.63
449.97
491.44
461.98
407.14
311.62
191.52
250.04
156.17
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
492.30
484.74
475.38
427.55
358.58
302.82
245.10
203.27
158.21
136.32
Cash & Bank
672.38
241.40
150.96
143.90
141.62
95.65
56.13
133.34
88.63
191.77
Other Current Assets
395.77
276.46
238.73
34.59
144.29
131.23
77.99
70.24
174.89
157.46
Short Term Loans & Adv.
87.52
179.72
88.83
238.37
30.54
33.24
26.96
44.37
141.71
123.47
Net Current Assets
1,405.57
1,275.00
986.60
888.89
751.59
658.37
507.31
425.41
447.98
410.98
Total Assets
2,815.09
2,606.61
2,315.73
2,106.96
1,743.32
1,517.37
1,248.11
1,010.57
979.54
873.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
432.31
421.19
286.41
254.06
311.60
280.82
216.30
172.36
157.55
123.86
PBT
486.34
429.26
400.67
395.63
389.97
342.66
262.99
196.87
150.35
124.07
Adjustment
115.49
108.88
96.67
43.40
49.32
87.27
59.88
45.44
36.59
11.90
Changes in Working Capital
-29.00
4.43
-106.17
-83.75
-27.62
-51.42
-47.00
-31.82
4.84
12.64
Cash after chg. in Working capital
572.82
542.58
391.17
355.27
411.67
378.51
275.87
210.49
191.79
148.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-140.51
-121.38
-104.76
-101.22
-100.08
-97.69
-59.57
-38.13
-34.23
-24.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-225.90
-347.39
-221.94
-116.17
-231.54
-195.84
-171.14
-127.89
-252.87
-114.16
Net Fixed Assets
-16.77
-12.45
41.53
-20.93
-47.14
-33.71
-33.42
-117.80
-78.30
-39.57
Net Investments
58.17
-198.71
-174.50
0.42
-218.07
-164.61
-125.10
7.18
-92.97
-69.06
Others
-267.30
-136.23
-88.97
-95.66
33.67
2.48
-12.62
-17.27
-81.60
-5.53
Cash from Financing Activity
-159.62
-95.61
-58.41
-126.63
-65.66
-49.69
-38.72
-24.14
-71.26
163.61
Net Cash Inflow / Outflow
46.80
-21.81
6.07
11.26
14.39
35.29
6.44
20.32
-166.57
173.31
Opening Cash & Equivalents
134.51
146.26
140.14
98.81
83.29
49.89
43.31
23.02
189.60
16.32
Closing Cash & Equivalent
174.17
134.51
146.26
140.14
98.81
83.29
49.89
43.31
23.02
189.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
295.38
264.77
235.07
205.38
175.00
152.46
126.90
104.65
92.95
79.47
ROA
12.97%
13.13%
13.63%
14.40%
17.83%
18.03%
16.61%
14.25%
15.08%
16.66%
ROE
15.79%
16.16%
17.11%
18.23%
22.19%
22.31%
20.26%
17.94%
20.26%
22.37%
ROCE
21.75%
21.30%
22.50%
24.08%
29.62%
30.53%
28.27%
24.79%
21.62%
23.90%
Fixed Asset Turnover
2.40
2.31
2.45
2.27
2.11
2.15
1.99
1.89
1.88
1.70
Receivable days
52.97
57.76
57.25
62.04
63.82
59.91
63.21
65.95
69.28
72.78
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
23.17
22.17
23.20
22.34
12.72
11.86
11.91
16.69
25.45
23.43
Cash Conversion Cycle
29.81
35.59
34.05
39.70
51.10
48.05
51.31
49.26
43.83
49.36
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
1595.55
5434.68
4404.00
4019.38
1158.19
6466.26
7306.22
0.00
0.00
0.00

News Update:


  • Persistent Systems expands partnership with Dassault Systemes
    7th May 2020, 16:08 PM

    This partnership brings industrial OEMs and suppliers to the Dassault Systèmes 3DEXPERIENCE platform

    Read More
  • Persistent Systems achieves AWS SaaS Competency status
    7th May 2020, 15:03 PM

    This designation recognizes that the company has demonstrated deep experience helping organizations design and build SaaS

    Read More
  • Persistent Systems - Quarterly Results
    5th May 2020, 12:00 AM

    Read More
  • Persistent Systems features as leader in Zinnov Zones 2019 ER&D Services Report
    15th Apr 2020, 10:45 AM

    The 2019 report assessed over 40 service providers for their product engineering expertise

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.