Shareholder's Funds
6,319.06
4,957.71
3,965.08
3,368.22
2,795.67
2,385.76
2,344.68
2,127.20
1,899.26
1,657.78
Share Capital
77.92
77.03
76.42
76.42
76.42
76.42
79.12
80.00
80.00
80.00
Total Reserves
5,879.82
4,643.85
3,659.42
3,177.31
2,672.17
2,280.28
2,257.93
2,038.15
1,800.55
1,563.07
Non-Current Liabilities
82.34
95.78
581.73
512.65
-3.62
-37.77
-21.63
-19.53
-0.81
2.23
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
9.91
205.76
280.08
4.43
4.62
1.20
1.66
2.17
2.69
Long Term Provisions
6.70
54.70
37.30
24.55
24.09
18.28
17.49
15.97
14.61
12.44
Current Liabilities
2,132.77
2,217.87
2,012.88
1,425.96
769.72
648.18
492.05
498.94
417.28
446.94
Trade Payables
888.62
813.86
568.91
429.87
273.34
224.71
151.71
167.31
120.94
159.93
Other Current Liabilities
790.72
1,016.21
949.63
566.25
212.71
249.15
156.44
159.74
157.23
164.65
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
453.44
387.80
494.34
429.84
283.66
174.31
183.90
171.90
139.11
122.36
Total Liabilities
8,534.17
7,271.36
6,559.69
5,306.83
3,561.77
2,996.17
2,815.10
2,606.61
2,315.73
2,106.95
Net Block
2,541.08
2,221.47
2,341.33
1,533.57
456.94
431.53
400.79
512.14
535.96
437.12
Gross Block
4,844.64
4,272.76
4,089.08
3,018.09
1,787.40
1,628.72
1,425.56
1,380.66
1,247.86
1,098.13
Accumulated Depreciation
2,303.56
2,051.28
1,747.75
1,484.51
1,330.46
1,197.20
1,024.77
868.52
711.90
661.00
Non Current Assets
3,508.22
3,114.47
3,113.07
2,467.90
891.45
1,010.60
924.59
832.66
911.86
771.13
Capital Work in Progress
77.36
33.53
16.14
107.12
12.18
30.34
31.56
5.24
28.96
26.53
Non Current Investment
641.50
553.91
451.60
387.77
362.13
462.10
434.57
288.10
233.94
146.93
Long Term Loans & Adv.
221.00
261.96
264.61
409.44
49.19
50.65
47.98
26.93
50.76
103.54
Other Non Current Assets
27.28
43.60
39.39
29.99
11.02
35.99
9.68
0.24
62.24
57.01
Current Assets
5,025.95
4,156.89
3,446.61
2,838.93
2,670.31
1,985.56
1,890.51
1,773.95
1,403.87
1,335.83
Current Investments
338.82
272.65
187.97
434.69
637.50
516.48
329.55
591.63
449.97
491.44
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,847.80
1,676.11
1,525.32
948.43
570.90
592.20
492.30
484.74
475.38
427.55
Cash & Bank
1,025.47
1,022.89
903.28
914.46
980.90
457.22
672.88
241.40
150.96
143.90
Other Current Assets
1,813.87
95.86
123.70
64.16
481.02
419.67
395.77
456.18
327.56
272.96
Short Term Loans & Adv.
1,552.38
1,089.37
706.35
477.19
324.72
317.81
87.52
179.72
88.83
238.37
Net Current Assets
2,893.18
1,939.01
1,433.73
1,412.97
1,900.59
1,337.38
1,398.46
1,275.00
986.60
888.89
Total Assets
8,534.17
7,271.36
6,559.68
5,306.83
3,561.76
2,996.16
2,815.10
2,606.61
2,315.73
2,106.96
|