PBT
0.18
-0.07
-0.18
0.06
0.12
0.36
-0.35
0.21
0.20
1.01
Adjustment
-0.53
-0.42
-0.24
0.30
0.67
0.21
0.03
0.35
0.11
0.00
Changes in Working Capital
-0.56
0.09
0.24
-0.15
0.14
-0.12
0.47
-0.36
-0.24
-0.74
Cash after chg. in Working capital
-0.91
-0.40
-0.18
0.21
0.92
0.46
0.14
0.20
0.06
0.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
0.00
0.00
-0.02
-0.03
-0.07
0.00
-0.06
-0.06
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00