Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

Finance - NBFC

Rating :
56/99

BSE: 532810 | NSE: PFC

361.40
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  363.8
  •  367
  •  361
  •  362.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6113266
  •  2221946658.8
  •  523.9
  •  357.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,19,232.68
  • 4.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,60,073.71
  • 4.37%
  • 0.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.99%
  • 1.06%
  • 7.40%
  • FII
  • DII
  • Others
  • 18.84%
  • 14.79%
  • 1.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.39
  • 8.23
  • 11.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.84
  • 10.13
  • 7.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.03
  • 14.38
  • 13.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.64
  • 3.95
  • 5.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 0.85
  • 1.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.90
  • 8.51
  • 7.42

Earnings Forecasts:

(Updated: 22-11-2025)
Description
2024
2025
2026
2027
Adj EPS
52.58
56.36
60.23
63.61
P/E Ratio
6.87
6.41
6.00
5.68
Revenue
52889
24463.7
26832.7
29436.5
EBITDA
51701.7
23067.1
25150.9
27670.4
Net Income
17352.2
18597
19877.8
21442.7
ROA
2.07
3.04
2.93
2.8
P/B Ratio
1.31
1.14
1.00
0.89
ROE
20.4
18.97
17.7
16.42
FCFF
-93106.4
FCFF Yield
-8.29
Net Debt
468682
509375
575383
646911
BVPS
275.56
316.29
360.03
406.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
28,890.24
25,721.79
12.32%
28,539.04
24,716.76
15.46%
29,265.03
24,141.40
21.22%
26,798.04
23,571.83
13.69%
Expenses
1,514.31
365.95
313.80%
211.70
309.84
-31.67%
2,131.10
-589.35
-
430.81
791.03
-45.54%
EBITDA
27,375.93
25,355.84
7.97%
28,327.34
24,406.92
16.06%
27,133.93
24,730.75
9.72%
26,367.23
22,780.80
15.74%
EBIDTM
94.76%
98.58%
99.26%
98.75%
92.72%
102.44%
98.39%
96.64%
Other Income
10.98
32.94
-66.67%
89.88
19.92
351.20%
20.42
34.94
-41.56%
23.80
21.57
10.34%
Interest
17,314.23
16,007.88
8.16%
17,203.98
15,520.86
10.84%
16,584.00
15,153.66
9.44%
16,560.17
14,827.24
11.69%
Depreciation
15.32
13.04
17.48%
14.25
12.31
15.76%
15.76
14.85
6.13%
14.57
13.81
5.50%
PBT
10,057.36
9,367.86
7.36%
11,198.99
8,893.67
25.92%
10,554.59
9,597.18
9.98%
9,816.29
7,961.32
23.30%
Tax
2,222.97
2,152.96
3.25%
2,217.54
1,711.61
29.56%
2,196.45
2,040.57
7.64%
2,056.74
1,666.88
23.39%
PAT
7,834.39
7,214.90
8.59%
8,981.45
7,182.06
25.05%
8,358.14
7,556.61
10.61%
7,759.55
6,294.44
23.28%
PATM
27.12%
28.05%
31.47%
29.06%
28.56%
31.30%
28.96%
26.70%
EPS
17.40
16.07
8.28%
20.81
16.80
23.87%
19.14
17.04
12.32%
17.66
14.32
23.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,13,492.35
1,06,501.62
91,096.72
77,568.30
76,660.79
71,709.49
62,862.64
53,842.11
48,623.83
27,481.16
27,771.16
Net Sales Growth
15.63%
16.91%
17.44%
1.18%
6.90%
14.07%
16.75%
10.73%
76.94%
-1.04%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.00
0.00
Gross Profit
1,13,492.35
1,06,501.62
91,096.72
77,568.30
76,660.79
71,709.49
62,862.64
53,842.11
48,623.79
27,481.16
27,771.16
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100.00%
100%
100%
Total Expenditure
4,287.92
3,835.11
1,787.50
4,459.47
8,572.61
8,326.24
7,975.03
2,295.23
6,554.84
5,557.83
2,039.56
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.85
1.94
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.01%
0.01%
Employee Cost
-
553.17
491.06
438.88
407.32
370.82
399.72
362.66
374.16
128.88
103.19
% Of Sales
-
0.52%
0.54%
0.57%
0.53%
0.52%
0.64%
0.67%
0.77%
0.47%
0.37%
Manufacturing Exp.
-
236.47
232.30
112.00
126.92
146.90
124.73
144.01
174.58
17.43
17.93
% Of Sales
-
0.22%
0.26%
0.14%
0.17%
0.20%
0.20%
0.27%
0.36%
0.06%
0.06%
General & Admin Exp.
-
234.53
204.23
171.37
106.84
71.83
90.89
175.11
82.97
49.61
44.54
% Of Sales
-
0.22%
0.22%
0.22%
0.14%
0.10%
0.14%
0.33%
0.17%
0.18%
0.16%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2,810.94
859.91
3,737.22
7,931.53
7,736.69
7,359.69
1,613.45
5,923.09
5,361.91
0.00
% Of Sales
-
2.64%
0.94%
4.82%
10.35%
10.79%
11.71%
3.00%
12.18%
19.51%
6.75%
EBITDA
1,09,204.43
1,02,666.51
89,309.22
73,108.83
68,088.18
63,383.25
54,887.61
51,546.88
42,068.99
21,923.33
25,731.60
EBITDA Margin
96.22%
96.40%
98.04%
94.25%
88.82%
88.39%
87.31%
95.74%
86.52%
79.78%
92.66%
Other Income
145.08
701.94
2,321.02
464.85
83.26
1,230.16
85.92
956.14
23.73
377.66
116.67
Interest
67,662.38
64,680.36
57,988.54
47,025.82
44,732.05
44,703.46
40,877.86
34,669.75
30,319.95
16,996.48
16,661.09
Depreciation
59.90
55.68
53.40
51.80
34.77
25.46
24.43
15.49
14.68
40.82
20.08
PBT
41,627.23
38,632.41
33,588.30
26,496.06
23,404.62
19,884.49
14,071.24
17,817.78
11,758.09
5,263.69
9,167.10
Tax
8,693.70
8,117.76
7,126.94
5,317.48
4,614.01
4,174.53
4,615.42
5,221.76
2,982.75
3,027.59
2,983.10
Tax Rate
20.88%
21.01%
21.22%
20.07%
19.71%
20.99%
32.80%
29.31%
25.37%
57.52%
32.54%
PAT
32,933.53
22,990.81
19,761.16
15,889.33
14,014.79
11,741.59
7,100.70
9,876.61
6,667.34
2,236.10
6,184.00
PAT before Minority Interest
24,755.00
30,514.40
26,461.18
21,178.59
18,768.21
15,709.96
9,455.82
12,596.02
8,775.34
2,236.10
6,184.00
Minority Interest
-8,178.53
-7,523.59
-6,700.02
-5,289.26
-4,753.42
-3,968.37
-2,355.12
-2,719.41
-2,108.00
0.00
0.00
PAT Margin
29.02%
21.59%
21.69%
20.48%
18.28%
16.37%
11.30%
18.34%
13.71%
8.14%
22.27%
PAT Growth
16.59%
16.34%
24.37%
13.38%
19.36%
65.36%
-28.11%
48.13%
198.17%
-63.84%
 
EPS
99.80
69.67
59.88
48.15
42.47
35.58
21.52
29.93
20.20
6.78
18.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,17,738.35
1,01,146.77
84,158.49
71,676.24
60,767.48
49,399.80
47,121.25
39,834.53
36,844.91
36,028.31
Share Capital
3,300.10
3,300.10
2,640.08
2,640.08
2,640.08
2,640.08
2,640.08
2,640.08
2,640.08
1,320.04
Total Reserves
1,14,438.25
97,846.67
81,518.41
69,036.16
58,127.40
46,759.72
44,481.17
37,194.45
34,204.83
34,708.27
Non-Current Liabilities
8,52,147.05
7,44,323.62
7,50,875.99
6,82,297.24
6,70,544.70
6,12,366.30
5,38,302.81
4,33,640.73
1,84,161.14
1,74,695.97
Secured Loans
0.00
0.00
82,606.11
74,721.41
4,05,247.18
3,75,883.33
3,53,644.98
3,53,192.99
20,106.17
19,869.75
Unsecured Loans
8,27,417.68
7,20,094.84
6,45,823.27
5,83,944.67
2,40,766.95
2,12,685.94
1,67,052.14
77,714.68
1,54,997.19
1,52,744.82
Long Term Provisions
168.65
188.79
338.83
446.00
323.78
354.96
275.44
502.17
2,667.16
1,230.59
Current Liabilities
1,64,566.76
1,54,209.28
25,914.54
5,112.50
16,911.10
10,983.62
20,711.93
26,227.45
38,531.43
36,495.47
Trade Payables
150.79
118.33
64.28
49.75
70.77
53.22
74.91
66.70
120.55
69.65
Other Current Liabilities
19,579.20
11,781.27
18,766.56
3,522.12
3,484.40
3,125.42
2,021.57
16,033.44
33,938.85
28,038.86
Short Term Borrowings
1,44,340.35
1,41,866.22
6,851.08
1,410.93
13,266.75
7,718.22
18,518.34
9,981.72
2,543.48
7,571.57
Short Term Provisions
496.42
443.46
232.62
129.70
89.18
86.76
97.11
145.59
1,928.55
815.39
Total Liabilities
11,71,869.04
10,32,821.44
8,88,771.81
7,83,684.89
7,69,246.05
6,89,515.29
6,22,499.01
5,15,137.93
2,59,537.48
2,47,219.75
Net Block
759.70
764.35
782.30
719.18
341.31
238.09
195.63
161.43
296.38
198.48
Gross Block
989.37
970.25
963.46
867.34
465.29
354.40
305.56
262.70
402.65
265.10
Accumulated Depreciation
229.67
205.90
181.16
148.16
123.98
116.31
109.93
101.27
106.27
66.62
Non Current Assets
11,54,884.44
10,22,459.24
8,69,187.98
7,67,301.93
7,56,013.46
6,78,765.89
6,01,892.99
5,09,184.54
2,08,886.78
2,02,820.56
Capital Work in Progress
88.19
39.26
21.86
53.36
336.44
288.39
198.53
128.69
105.44
46.63
Non Current Investment
10,016.91
8,192.00
4,984.92
2,948.13
2,363.81
3,390.56
3,235.65
3,865.49
1,819.50
1,819.23
Long Term Loans & Adv.
628.06
544.77
30,263.46
30,525.33
30,342.39
28,485.95
24,324.44
9,919.98
5,543.39
298.12
Other Non Current Assets
51,492.17
43,807.71
232.08
205.17
242.67
166.79
277.46
219.32
183.82
77.39
Current Assets
16,966.17
10,333.15
19,566.44
16,363.52
13,232.59
10,749.40
20,606.02
5,953.39
50,650.70
44,399.19
Current Investments
2,775.57
2,779.35
988.48
825.88
1,135.03
1,013.07
1,368.09
1,627.03
1,325.67
410.74
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
274.06
191.87
171.46
125.63
167.61
135.66
172.13
145.77
279.56
111.21
Cash & Bank
9,500.05
3,365.55
4,101.02
6,684.50
8,202.56
4,188.17
16,377.07
2,849.31
3,792.83
301.55
Other Current Assets
4,416.49
3,978.82
14,021.36
8,598.06
3,727.39
5,412.50
2,688.73
1,331.28
45,252.64
43,575.69
Short Term Loans & Adv.
14.32
17.56
284.12
129.45
121.77
209.90
268.56
374.23
41,254.42
37,913.72
Net Current Assets
-1,47,600.59
-1,43,876.13
-6,348.10
11,251.02
-3,678.51
-234.22
-105.91
-20,274.06
12,119.27
7,903.72
Total Assets
11,71,850.61
10,32,792.39
8,88,754.42
7,83,665.45
7,69,246.05
6,89,515.29
6,22,499.01
5,15,137.93
2,59,537.48
2,47,219.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-92,269.36
-97,820.41
-74,717.23
4,904.48
-59,142.61
-42,147.66
-80,251.83
-57,147.56
1,795.46
-13,297.70
PBT
38,632.16
33,588.12
26,496.07
23,382.22
19,890.73
14,092.67
17,862.03
11,779.44
5,263.69
9,167.10
Adjustment
810.37
-2,908.58
4,976.60
7,795.57
7,198.86
7,383.08
-266.95
5,243.98
5,379.51
2,100.89
Changes in Working Capital
-1,23,878.35
-1,22,134.05
-1,01,090.95
-20,932.01
-81,157.02
-60,313.26
-93,301.36
-69,322.85
-5,546.34
-21,510.87
Cash after chg. in Working capital
-84,435.82
-91,454.51
-69,618.28
10,245.78
-54,067.43
-38,837.51
-75,706.28
-52,299.43
5,096.86
-10,242.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7,833.54
-6,365.90
-5,098.95
-5,341.30
-5,075.18
-3,310.15
-4,545.55
-4,848.13
-3,301.40
-3,054.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,312.03
-3,408.99
-1,693.58
-547.39
1,741.06
-73.20
-13,463.01
1,409.13
-667.09
-1,973.30
Net Fixed Assets
-13.69
-4.28
-19.95
-9.97
-11.75
-44.99
-2.35
34.84
-1.40
-1.32
Net Investments
-500.04
-2,915.81
-1,219.87
-110.77
499.82
112.88
-14,066.16
1,071.09
-913.66
-1,826.15
Others
-1,798.30
-488.90
-453.76
-426.65
1,252.99
-141.09
605.50
303.20
247.97
-145.83
Cash from Financing Activity
94,257.93
1,01,261.30
75,536.57
-8,370.59
60,424.08
43,399.43
93,616.44
52,018.48
1,950.32
10,383.45
Net Cash Inflow / Outflow
-323.46
31.90
-874.24
-4,013.50
3,022.53
1,178.57
-98.40
-3,719.95
3,078.69
-4,887.55
Opening Cash & Equivalents
71.90
40.00
914.24
4,927.74
1,905.21
726.64
825.04
4,544.99
145.65
5,033.20
Closing Cash & Equivalent
-251.56
71.90
40.00
914.24
4,927.74
1,905.21
726.64
825.04
3,224.34
145.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
356.77
306.50
255.02
217.19
230.17
187.11
178.48
150.88
139.56
136.47
ROA
2.77%
2.75%
2.53%
2.42%
2.15%
1.44%
2.21%
2.27%
0.88%
2.60%
ROE
27.88%
28.56%
27.18%
28.34%
28.52%
19.59%
28.97%
22.89%
6.14%
18.07%
ROCE
10.07%
10.27%
9.57%
9.38%
9.46%
8.92%
9.84%
11.68%
9.34%
11.31%
Fixed Asset Turnover
108.70
94.22
84.74
114.42
174.97
190.50
189.50
146.16
82.31
133.49
Receivable days
0.80
0.73
0.70
0.70
0.77
0.89
1.08
1.60
2.60
0.92
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
49.43
60.59
179.29
107.82
Cash Conversion Cycle
0.80
0.73
0.70
0.70
0.77
0.89
-48.35
-58.99
-176.69
-106.90
Total Debt/Equity
8.25
8.52
8.74
9.21
10.85
12.07
11.44
11.07
5.51
5.57
Interest Cover
1.60
1.58
1.56
1.52
1.44
1.34
1.51
1.39
1.31
1.55

News Update:


  • Power Finance Corporation’s arm incorporates wholly owned subsidiary
    21st Nov 2025, 16:34 PM

    The said WOS has been incorporated for development of NERGS-III Siang Basin

    Read More
  • Power Finance Corp - Quarterly Results
    8th Nov 2025, 00:00 AM

    Read More
  • Power Finance Corporation reports 8% rise in Q2 consolidated net profit
    7th Nov 2025, 17:51 PM

    The consolidated total income of the company increased by 12.22% at Rs 28,901.22 crore for Q2FY26

    Read More
  • Power Finance Corporation inks loan agreement worth Euro 150 million
    22nd Aug 2025, 11:53 AM

    The loan proceeds will be used to fund projects under a government's scheme to revamp electricity distribution in the country

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.