Nifty

:

20875.55

Sensex

:

69399.88

-62.15 (-0.30%)
-253.85 (-0.36%)

Login

Nifty
Sensex

:
:

20875.55
69399.88

-62.15 (-0.30%)
-253.85 (-0.36%)

Pfizer Ltd.

Pharmaceuticals & Drugs - Domestic

Rating :

55/99

BSE: 500680 | NSE: PFIZER

Watchlist

NSE BSE

4040.05

06-Dec-2023

Open
High
Low
Previous Close

4031.95
4058.00
3991.90
4031.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

110510
4438.49
4580.00
3408.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18,483.91
35.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16,594.25
1.73%
5.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.11
3.10
2.70

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.95
7.42
2.57

PAT CAGR (%)

10 Years
5 Years
3 Years

10.94
7.78
7.83

P:E (Median)

8 Years
5 Years
3 Years

34.27
35.75
34.85

P:BV (Average)

8 Years
5 Years
3 Years

7.46
7.46
7.70

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.55
21.77
22.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var%
Net Sales 575.21 637.47 -9.77% 531.36 592.90 -10.38% 572.64 549.66 4.18% 621.75 675.90 -8.01%
Expenses 392.60 405.78 -3.25% 420.65 401.05 4.89% 390.77 384.21 1.71% 418.30 480.73 -12.99%
EBITDA 182.61 231.69 -21.18% 110.71 191.85 -42.29% 181.87 165.45 9.92% 203.45 195.17 4.24%
EBIDTM 31.75% 36.35% 20.84% 32.36% 31.76% 30.10% 32.72% 28.88%
Other Income 36.07 24.24 48.80% 33.46 18.02 85.68% 31.38 17.12 83.29% 27.41 18.26 50.11%
Interest 2.73 3.38 -19.23% 2.87 3.64 -21.15% 2.53 3.85 -34.29% 3.84 2.18 76.15%
Depreciation 15.43 26.25 -41.22% 15.55 26.51 -41.34% 26.41 33.61 -21.42% 26.34 27.16 -3.02%
PBT 200.52 415.22 -51.71% 125.75 43.39 189.81% 164.72 145.11 13.51% 200.68 184.09 9.01%
Tax 51.56 104.15 -50.49% 32.22 10.84 197.23% 35.07 19.32 81.52% 50.02 40.18 24.49%
PAT 148.96 311.07 -52.11% 93.53 32.55 187.34% 129.65 125.79 3.07% 150.66 143.91 4.69%
PATM 25.90% 48.80% 17.60% 5.49% 22.64% 22.89% 24.23% 21.29%
EPS 32.60 68.07 -52.11% 20.47 7.12 187.50% 28.37 27.53 3.05% 32.97 31.49 4.70%

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 2,300.96 2,424.76 2,610.99 2,238.55 2,151.65 2,081.50 1,968.51 1,966.26 2,012.34 1,853.32 1,111.81 Net Sales Growth -6.31% -7.13% 16.64% 4.04% 3.37% 5.74% 0.11% -2.29% 8.58% 66.69% Cost Of Goods Sold 853.88 802.73 875.65 734.29 741.69 678.48 677.55 711.67 698.85 649.77 305.51 Gross Profit 1,447.08 1,622.03 1,735.34 1,504.26 1,409.96 1,403.02 1,290.96 1,254.59 1,313.49 1,203.55 806.30 GP Margin 62.89% 66.89% 66.46% 67.20% 65.53% 67.40% 65.58% 63.81% 65.27% 64.94% 72.52% Total Expenditure 1,622.32 1,615.81 1,775.05 1,526.15 1,578.93 1,515.87 1,467.87 1,616.13 1,579.46 1,473.98 872.54 Power & Fuel Cost - 6.51 5.67 5.79 11.04 11.45 12.34 10.34 10.43 10.40 8.62 % Of Sales - 0.27% 0.22% 0.26% 0.51% 0.55% 0.63% 0.53% 0.52% 0.56% 0.78% Employee Cost - 331.68 403.67 361.06 364.51 323.84 314.29 303.89 277.34 236.36 191.77 % Of Sales - 13.68% 15.46% 16.13% 16.94% 15.56% 15.97% 15.46% 13.78% 12.75% 17.25% Manufacturing Exp. - 122.57 132.19 123.71 104.97 131.96 118.74 151.54 153.84 162.31 124.18 % Of Sales - 5.05% 5.06% 5.53% 4.88% 6.34% 6.03% 7.71% 7.64% 8.76% 11.17% General & Admin Exp. - 158.87 162.66 130.80 165.96 182.49 173.38 234.11 207.63 202.62 124.64 % Of Sales - 6.55% 6.23% 5.84% 7.71% 8.77% 8.81% 11.91% 10.32% 10.93% 11.21% Selling & Distn. Exp. - 139.16 148.11 137.87 153.70 152.83 143.35 152.82 168.00 156.82 87.83 % Of Sales - 5.74% 5.67% 6.16% 7.14% 7.34% 7.28% 7.77% 8.35% 8.46% 7.90% Miscellaneous Exp. - 54.29 47.10 32.63 37.06 34.82 28.22 51.76 63.38 55.71 87.83 % Of Sales - 2.24% 1.80% 1.46% 1.72% 1.67% 1.43% 2.63% 3.15% 3.01% 2.70% EBITDA 678.64 808.95 835.94 712.40 572.72 565.63 500.64 350.13 432.88 379.34 239.27 EBITDA Margin 29.49% 33.36% 32.02% 31.82% 26.62% 27.17% 25.43% 17.81% 21.51% 20.47% 21.52% Other Income 128.32 101.05 62.65 81.12 184.02 167.39 114.29 101.16 86.99 71.72 109.38 Interest 11.97 13.48 10.70 15.39 11.01 1.72 0.77 1.96 1.40 1.51 1.10 Depreciation 83.73 105.51 115.00 109.41 103.24 71.39 66.25 62.93 57.93 131.08 7.97 PBT 691.67 791.01 772.89 668.72 642.49 659.91 547.91 386.40 460.54 318.46 339.58 Tax 168.87 200.08 160.33 171.11 133.36 230.86 187.84 180.05 165.44 137.68 118.73 Tax Rate 24.41% 24.28% 20.74% 25.59% 20.76% 34.98% 34.28% 34.84% 35.17% 66.36% 34.96% PAT 522.80 623.93 612.56 497.61 509.13 429.05 360.07 336.78 304.98 69.82 220.86 PAT before Minority Interest 522.80 623.93 612.56 497.61 509.13 429.05 360.07 336.78 304.98 69.82 220.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.72% 25.73% 23.46% 22.23% 23.66% 20.61% 18.29% 17.13% 15.16% 3.77% 19.86% PAT Growth -14.76% 1.86% 23.10% -2.26% 18.66% 19.16% 6.92% 10.43% 336.81% -68.39% EPS 114.40 136.53 134.04 108.89 111.41 93.88 78.79 73.69 66.74 15.28 48.33

Description TTM Nov 08 Nov 07 Nov 06 Nov 05
Net Sales - 736.83 736.57 736.33 674.84 Net Sales Growth - 0.04% 0.03% 9.11% Cost Of Goods Sold - 195.94 190.88 186.99 189.67 Gross Profit - 540.89 545.69 549.34 485.17 GP Margin - 73.41% 74.09% 74.61% 71.89% Total Expenditure - 585.58 580.08 570.64 558.84 Power & Fuel Cost - 7.17 7.94 7.50 7.96 % Of Sales - 0.97% 1.08% 1.02% 1.18% Employee Cost - 98.43 98.71 100.37 98.57 % Of Sales - 13.36% 13.40% 13.63% 14.61% Manufacturing Exp. - 92.14 85.84 85.45 80.87 % Of Sales - 12.50% 11.65% 11.60% 11.98% General & Admin Exp. - 49.05 48.30 45.81 45.04 % Of Sales - 6.66% 6.56% 6.22% 6.67% Selling & Distn. Exp. - 99.87 106.89 103.95 96.59 % Of Sales - 13.55% 14.51% 14.12% 14.31% Miscellaneous Exp. - 42.98 41.51 40.57 40.15 % Of Sales - 5.83% 5.64% 5.51% 5.95% EBITDA - 151.25 156.49 165.69 116.00 EBITDA Margin - 20.53% 21.25% 22.50% 17.19% Other Income - 71.10 321.80 33.47 33.24 Interest - 0.00 0.02 0.07 0.16 Depreciation - 11.12 9.58 13.07 13.85 PBT - 211.22 468.69 186.01 135.23 Tax - 119.56 111.34 56.31 41.13 Tax Rate - 28.53% 24.67% 34.62% 36.77% PAT - 299.57 340.00 106.33 70.73 PAT before Minority Interest - 299.57 340.00 106.33 70.73 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 40.66% 46.16% 14.44% 10.48% PAT Growth - -11.89% 219.76% 50.33% EPS - 65.55 74.40 23.27 15.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 3,207.30 2,864.41 2,393.04 3,395.49 3,011.34 2,683.20 2,418.88 2,163.50 1,973.01 658.41 Share Capital 45.75 45.75 45.75 45.75 45.75 45.75 45.75 45.75 45.75 29.84 Total Reserves 3,161.55 2,818.66 2,347.29 3,349.74 2,965.59 2,637.45 2,373.13 2,117.75 1,927.26 628.57 Non-Current Liabilities 38.41 136.23 85.06 135.93 36.96 52.32 62.41 66.14 -34.97 -19.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.50 2.50 0.00 Long Term Provisions 42.76 55.47 55.84 47.87 34.73 37.74 44.85 35.30 29.56 14.79 Current Liabilities 657.35 852.89 774.34 873.36 891.69 954.44 779.67 658.41 608.52 303.38 Trade Payables 217.06 263.94 283.74 426.78 435.92 495.63 388.00 337.92 334.20 159.93 Other Current Liabilities 176.49 345.92 361.47 340.37 294.19 302.29 241.36 181.52 80.59 54.68 Short Term Borrowings 2.50 2.50 2.50 2.50 2.50 2.50 2.50 0.00 0.00 0.00 Short Term Provisions 261.30 240.53 126.63 103.71 159.08 154.02 147.81 138.97 193.72 88.76 Total Liabilities 3,903.06 3,853.53 3,252.44 4,404.78 3,939.99 3,689.96 3,260.96 2,888.05 2,546.56 942.49 Net Block 749.25 840.96 864.74 941.91 853.86 916.60 867.08 924.86 944.34 20.02 Gross Block 1,352.40 1,345.28 1,278.52 1,277.00 1,100.27 1,094.86 983.27 980.63 1,288.60 114.83 Accumulated Depreciation 603.15 504.32 413.78 335.09 246.41 178.26 116.19 55.77 344.26 94.81 Non Current Assets 1,377.97 1,457.05 1,343.96 1,356.53 1,224.63 1,273.24 1,209.65 1,255.58 1,294.53 256.54 Capital Work in Progress 7.93 1.15 2.76 0.76 0.00 1.04 15.35 3.27 12.56 3.16 Non Current Investment 0.00 0.00 29.56 30.95 32.33 33.72 35.11 36.51 42.66 44.49 Long Term Loans & Adv. 550.26 549.20 291.62 255.26 225.11 236.25 226.29 225.71 294.97 188.87 Other Non Current Assets 70.53 37.57 155.28 127.65 113.33 85.63 65.82 65.23 0.00 0.00 Current Assets 2,493.34 2,361.44 1,908.48 3,048.25 2,715.36 2,416.72 2,051.31 1,632.47 1,252.02 685.95 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 417.70 448.90 435.05 430.59 386.66 297.06 321.90 360.68 387.90 151.50 Sundry Debtors 151.73 142.55 108.77 172.03 171.66 154.80 110.32 142.30 160.02 173.39 Cash & Bank 1,859.52 1,643.44 1,115.10 2,219.87 1,914.34 1,771.86 1,523.09 1,024.65 609.29 307.79 Other Current Assets 64.39 23.02 231.13 199.94 242.70 193.00 96.00 104.85 94.82 53.28 Short Term Loans & Adv. 42.60 103.53 18.43 25.82 29.80 45.96 52.48 57.20 80.52 47.17 Net Current Assets 1,835.99 1,508.55 1,134.14 2,174.89 1,823.67 1,462.28 1,271.64 974.06 643.51 382.58 Total Assets 3,871.31 3,818.49 3,252.44 4,404.78 3,939.99 3,689.96 3,260.96 2,888.05 2,546.55 942.49

Description Nov 08 Nov 07 Nov 06 Nov 05
Shareholder's Funds 901.09 649.72 439.76 375.95 Share Capital 29.84 29.84 29.84 29.84 Total Reserves 871.25 619.88 409.91 346.11 Non-Current Liabilities -22.67 -12.98 -14.36 -9.03 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 926.36 820.65 696.33 623.95 Trade Payables 108.18 92.43 137.62 120.16 Other Current Liabilities 14.50 14.17 8.14 16.26 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 803.68 714.05 550.57 487.53 Total Liabilities 1,804.78 1,457.39 1,121.73 990.87 Net Block 50.76 60.16 69.96 75.56 Gross Block 139.90 141.61 168.14 170.15 Accumulated Depreciation 89.14 81.45 98.19 94.59 Non Current Assets 83.56 70.91 71.56 77.71 Capital Work in Progress 32.30 10.24 1.60 2.14 Non Current Investment 0.50 0.50 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 1,721.22 1,383.55 1,036.82 876.46 Current Investments 0.00 0.00 0.00 0.00 Inventories 124.99 95.85 99.31 90.71 Sundry Debtors 60.31 61.69 70.10 83.54 Cash & Bank 543.65 479.91 306.94 210.15 Other Current Assets 992.26 8.17 4.22 2.14 Short Term Loans & Adv. 977.77 737.92 556.25 489.92 Net Current Assets 794.86 562.90 340.50 252.52 Total Assets 1,804.78 1,457.39 1,121.72 990.87

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 355.68 667.08 427.33 323.18 97.81 331.80 328.82 345.48 113.47 132.45 PBT 824.01 772.89 668.72 642.49 659.91 547.91 516.83 470.42 238.02 339.58 Adjustment -131.26 76.17 54.53 -53.56 -79.47 -32.98 -153.93 -19.53 60.89 -87.82 Changes in Working Capital -34.49 43.94 -91.78 -52.46 -245.07 10.48 148.91 68.61 -40.42 4.62 Cash after chg. in Working capital 658.26 893.00 631.47 536.47 335.37 525.41 511.81 519.51 258.48 256.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -302.58 -225.92 -204.14 -213.29 -237.56 -193.61 -182.99 -174.03 -145.01 -123.94 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -36.05 -575.02 -468.84 1,530.32 35.12 -238.31 -249.64 -700.87 -88.77 102.66 Net Fixed Assets -13.90 -65.15 -3.52 -177.49 -4.37 -97.28 -14.72 317.26 -1,183.17 -0.35 Net Investments 0.00 29.56 1.39 1.38 1.39 1.39 1.40 6.15 1.83 1.50 Others -22.15 -539.43 -466.71 1,706.43 38.10 -142.42 -236.32 -1,024.28 1,092.57 101.51 Cash from Financing Activity -345.79 -180.51 -1,571.07 -163.52 -109.85 -110.35 -82.59 -61.88 -1.38 -1,360.17 Net Cash Inflow / Outflow -26.16 -88.45 -1,612.58 1,689.98 23.08 -16.86 -3.41 -417.27 23.32 -1,125.06 Opening Cash & Equivalents 62.76 151.21 1,763.79 73.81 50.73 67.59 71.05 488.40 307.86 1,432.92 Closing Cash & Equivalent 36.60 62.76 151.21 1,763.79 73.81 50.73 67.59 71.05 488.40 307.86

Description Nov 08 Nov 07 Nov 06 Nov 05
Cash From Operating Activity 237.76 16.63 123.19 102.74 PBT 211.22 468.69 186.01 135.23 Adjustment -49.50 -298.40 -8.73 7.24 Changes in Working Capital -7.89 -33.39 11.64 -2.41 Cash after chg. in Working capital 153.83 136.91 188.92 140.06 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -126.90 -113.33 -65.74 -37.32 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -78.87 232.35 -47.99 -73.08 Net Fixed Assets -20.35 17.89 2.55 Net Investments 0.00 -0.50 0.00 Others -58.52 214.96 -50.54 Cash from Financing Activity -95.20 -75.90 -33.82 -46.02 Net Cash Inflow / Outflow 63.69 173.09 41.38 -16.36 Opening Cash & Equivalents 479.91 306.83 10.00 26.36 Closing Cash & Equivalent 543.61 479.91 51.38 10.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 701.05 626.10 523.07 742.18 658.22 586.49 528.72 472.92 431.28 220.64 ROA 16.09% 17.24% 13.00% 12.20% 11.25% 10.36% 10.95% 11.22% 4.00% 14.91% ROE 20.55% 23.30% 17.19% 15.89% 15.07% 14.11% 14.70% 14.75% 5.31% 18.77% ROCE 27.56% 29.78% 23.62% 20.38% 23.22% 21.49% 22.62% 22.78% 15.87% 28.96% Fixed Asset Turnover 1.90 2.07 1.75 1.81 1.90 1.91 2.08 1.85 2.75 10.04 Receivable days 20.98 16.89 22.89 29.15 28.62 24.43 22.58 26.35 31.59 49.42 Inventory Days 61.77 59.41 70.57 69.32 59.95 57.05 61.01 65.25 51.10 49.61 Payable days 109.35 114.15 176.59 102.95 115.62 121.93 93.70 92.76 62.95 78.13 Cash Conversion Cycle -26.61 -37.84 -83.13 -4.48 -27.05 -40.45 -10.12 -1.16 19.73 20.89 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 62.13 73.23 44.45 59.36 384.67 712.57 264.69 337.93 138.46 310.56

Description Nov 08 Nov 07 Nov 06 Nov 05
Book Value (Rs.) 301.96 216.74 142.90 113.68 ROA 18.37% 26.37% 10.07% 9.39% ROE 38.71% 63.36% 27.78% 22.90% ROCE 54.15% 84.11% 42.50% 35.52% Fixed Asset Turnover 5.62 5.16 4.71 4.43 Receivable days 28.15 30.12 35.19 39.05 Inventory Days 50.96 44.60 43.53 41.49 Payable days 69.16 84.39 92.33 80.44 Cash Conversion Cycle 9.95 -9.68 -13.61 0.09 Total Debt/Equity 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 2275.76 712.58

Top Investors:

life insurance corporation of india

nippon life india trustee ltd-a/c nippon india pharma fund

aditya birla sun life trustee private limited a/c

investor education and protection fund (iepf)

Annual Reports:

News Update:

Pfizer - Quarterly Results
28th Oct 2023, 15:26 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback