Nifty

:

16266.15

Sensex

:

54326.39

456.75 (2.89%)
1534.16 (2.91%)

Login

Nifty
Sensex

:
:

16266.15
54326.39

456.75 (2.89%)
1534.16 (2.91%)

Pfizer Ltd.

Pharmaceuticals & Drugs - Domestic

Rating :

56/99

BSE: 500680 | NSE: PFIZER

Watchlist

NSE BSE

4353.90

20-May-2022

Open
High
Low
Previous Close

4240.20
4390.00
4240.20
4261.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12604
546.28
6175.00
4071.40

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

19,909.41
33.90
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18,796.81
0.80%
7.30

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.43
2.63
2.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.73
15.27
4.72

PAT CAGR (%)

10 Years
5 Years
3 Years

10.42
8.12
5.07

P:E (Median)

8 Years
5 Years
3 Years

35.75
35.04
38.90

P:BV (Average)

8 Years
5 Years
3 Years

8.39
8.39
8.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.18
20.70
23.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var%
Net Sales 549.66 534.76 2.79% 675.90 593.49 13.89% 636.26 595.41 6.86% 749.17 514.89 45.50%
Expenses 384.21 409.02 -6.07% 480.73 396.72 21.18% 446.89 392.09 13.98% 463.43 328.60 41.03%
EBITDA 165.45 125.74 31.58% 195.17 196.77 -0.81% 189.37 203.32 -6.86% 285.74 186.29 53.38%
EBIDTM 30.10% 23.51% 28.88% 33.15% 29.76% 34.15% 38.14% 36.18%
Other Income 17.12 37.20 -53.98% 18.26 14.57 25.33% 15.03 12.15 23.70% 12.24 17.20 -28.84%
Interest 3.85 3.54 8.76% 2.18 3.85 -43.38% 2.21 4.71 -53.08% 2.25 3.01 -25.25%
Depreciation 33.61 27.31 23.07% 27.16 27.23 -0.26% 27.23 27.73 -1.80% 27.00 27.14 -0.52%
PBT 145.11 132.09 9.86% 184.09 180.26 2.12% 174.96 183.03 -4.41% 268.73 173.34 55.03%
Tax 19.32 31.54 -38.74% 40.18 39.02 2.97% 32.01 51.66 -38.04% 68.82 48.89 40.76%
PAT 125.79 100.55 25.10% 143.91 141.24 1.89% 142.95 131.37 8.81% 199.91 124.45 60.63%
PATM 22.89% 18.80% 21.29% 23.80% 22.47% 22.06% 26.68% 24.17%
EPS 27.53 22.00 25.14% 31.49 30.91 1.88% 31.28 28.75 8.80% 43.74 27.23 60.63%

Description Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 2,610.99 2,238.55 2,151.65 2,081.50 1,968.51 1,966.26 2,012.34 1,853.32 1,111.81 1,048.84 1,093.29 Net Sales Growth 16.64% 4.04% 3.37% 5.74% 0.11% -2.29% 8.58% 66.69% 6.00% -4.07% Cost Of Goods Sold 948.03 734.29 741.69 678.48 677.55 711.67 698.85 649.77 305.51 270.02 290.09 Gross Profit 1,662.96 1,504.26 1,409.96 1,403.02 1,290.96 1,254.59 1,313.49 1,203.55 806.30 778.83 803.19 GP Margin 63.69% 67.20% 65.53% 67.40% 65.58% 63.81% 65.27% 64.94% 72.52% 74.26% 73.47% Total Expenditure 1,775.26 1,526.15 1,578.93 1,515.87 1,467.87 1,616.13 1,579.46 1,473.98 872.54 864.68 896.48 Power & Fuel Cost - 5.79 11.04 11.45 12.34 10.34 10.43 10.40 8.62 8.61 9.07 % Of Sales - 0.26% 0.51% 0.55% 0.63% 0.53% 0.52% 0.56% 0.78% 0.82% 0.83% Employee Cost - 361.06 364.51 323.84 314.29 303.89 277.34 236.36 191.77 211.12 192.82 % Of Sales - 16.13% 16.94% 15.56% 15.97% 15.46% 13.78% 12.75% 17.25% 20.13% 17.64% Manufacturing Exp. - 123.71 104.97 131.96 118.74 151.54 153.84 162.31 124.18 118.58 125.03 % Of Sales - 5.53% 4.88% 6.34% 6.03% 7.71% 7.64% 8.76% 11.17% 11.31% 11.44% General & Admin Exp. - 128.70 165.96 182.49 173.38 234.11 207.63 202.62 124.64 126.94 127.91 % Of Sales - 5.75% 7.71% 8.77% 8.81% 11.91% 10.32% 10.93% 11.21% 12.10% 11.70% Selling & Distn. Exp. - 137.87 153.70 152.83 143.35 152.82 168.00 156.82 87.83 100.10 122.93 % Of Sales - 6.16% 7.14% 7.34% 7.28% 7.77% 8.35% 8.46% 7.90% 9.54% 11.24% Miscellaneous Exp. - 34.73 37.06 34.82 28.22 51.76 63.38 55.71 29.98 29.32 122.93 % Of Sales - 1.55% 1.72% 1.67% 1.43% 2.63% 3.15% 3.01% 2.70% 2.80% 2.62% EBITDA 835.73 712.40 572.72 565.63 500.64 350.13 432.88 379.34 239.27 184.16 196.81 EBITDA Margin 32.01% 31.82% 26.62% 27.17% 25.43% 17.81% 21.51% 20.47% 21.52% 17.56% 18.00% Other Income 62.65 81.12 184.02 167.39 114.29 101.16 86.99 71.72 109.38 105.24 92.73 Interest 10.49 15.39 11.01 1.72 0.77 1.96 1.40 1.51 1.10 1.73 2.08 Depreciation 115.00 109.41 103.24 71.39 66.25 62.93 57.93 131.08 7.97 8.02 9.56 PBT 772.89 668.72 642.49 659.91 547.91 386.40 460.54 318.46 339.58 279.65 277.90 Tax 160.33 171.11 133.36 230.86 187.84 180.05 165.44 137.68 118.73 190.57 92.92 Tax Rate 20.74% 25.59% 20.76% 34.98% 34.28% 34.84% 35.17% 66.36% 34.96% 27.47% 33.48% PAT 612.56 497.61 509.13 429.05 360.07 336.78 304.98 69.82 220.86 503.20 184.61 PAT before Minority Interest 612.56 497.61 509.13 429.05 360.07 336.78 304.98 69.82 220.86 503.20 184.61 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 23.46% 22.23% 23.66% 20.61% 18.29% 17.13% 15.16% 3.77% 19.86% 47.98% 16.89% PAT Growth 23.10% -2.26% 18.66% 19.16% 6.92% 10.43% 336.81% -68.39% -56.11% 172.57% EPS 134.04 108.89 111.41 93.88 78.79 73.69 66.74 15.28 48.33 110.11 40.40

Description TTM Nov 08 Nov 07 Nov 06 Nov 05
Net Sales - 736.83 736.57 736.33 674.84 Net Sales Growth - 0.04% 0.03% 9.11% Cost Of Goods Sold - 195.94 190.88 186.99 189.67 Gross Profit - 540.89 545.69 549.34 485.17 GP Margin - 73.41% 74.09% 74.61% 71.89% Total Expenditure - 585.58 580.08 570.64 558.84 Power & Fuel Cost - 7.17 7.94 7.50 7.96 % Of Sales - 0.97% 1.08% 1.02% 1.18% Employee Cost - 98.43 98.71 100.37 98.57 % Of Sales - 13.36% 13.40% 13.63% 14.61% Manufacturing Exp. - 92.14 85.84 85.45 80.87 % Of Sales - 12.50% 11.65% 11.60% 11.98% General & Admin Exp. - 49.05 48.30 45.81 45.04 % Of Sales - 6.66% 6.56% 6.22% 6.67% Selling & Distn. Exp. - 99.87 106.89 103.95 96.59 % Of Sales - 13.55% 14.51% 14.12% 14.31% Miscellaneous Exp. - 42.98 41.51 40.57 40.15 % Of Sales - 5.83% 5.64% 5.51% 5.95% EBITDA - 151.25 156.49 165.69 116.00 EBITDA Margin - 20.53% 21.25% 22.50% 17.19% Other Income - 71.10 321.80 33.47 33.24 Interest - 0.00 0.02 0.07 0.16 Depreciation - 11.12 9.58 13.07 13.85 PBT - 211.22 468.69 186.01 135.23 Tax - 119.56 111.34 56.31 41.13 Tax Rate - 28.53% 24.67% 34.62% 36.77% PAT - 299.57 340.00 106.33 70.73 PAT before Minority Interest - 299.57 340.00 106.33 70.73 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 40.66% 46.16% 14.44% 10.48% PAT Growth - -11.89% 219.76% 50.33% EPS - 65.55 74.40 23.27 15.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 2,393.04 3,395.49 3,011.34 2,683.20 2,418.88 2,163.50 1,973.01 658.41 1,694.42 1,304.70 Share Capital 45.75 45.75 45.75 45.75 45.75 45.75 45.75 29.84 29.84 29.84 Total Reserves 2,347.29 3,349.74 2,965.59 2,637.45 2,373.13 2,117.75 1,927.26 628.57 1,664.58 1,274.85 Non-Current Liabilities 85.06 135.93 36.96 52.32 62.41 66.14 -34.97 -19.30 -25.71 -11.26 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 2.50 2.50 0.00 0.00 0.00 Long Term Provisions 55.84 47.87 34.73 37.74 44.85 35.30 29.56 14.79 14.07 25.83 Current Liabilities 774.34 873.36 891.69 954.44 779.67 658.41 608.52 303.38 350.91 251.04 Trade Payables 283.74 426.78 435.92 495.63 388.00 337.92 334.20 159.93 150.59 136.04 Other Current Liabilities 361.47 340.37 294.19 302.29 241.36 181.52 80.59 54.68 39.56 35.64 Short Term Borrowings 2.50 2.50 2.50 2.50 2.50 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 126.63 103.71 159.08 154.02 147.81 138.97 193.72 88.76 160.76 79.36 Total Liabilities 3,252.44 4,404.78 3,939.99 3,689.96 3,260.96 2,888.05 2,546.56 942.49 2,019.62 1,544.48 Net Block 864.74 941.91 853.86 916.60 867.08 924.86 944.34 20.02 25.57 31.49 Gross Block 1,278.52 1,277.00 1,100.27 1,094.86 983.27 980.63 1,288.60 114.83 117.27 118.00 Accumulated Depreciation 413.78 335.09 246.41 178.26 116.19 55.77 344.26 94.81 91.71 86.51 Non Current Assets 1,327.73 1,356.53 1,224.63 1,273.24 1,209.65 1,255.58 1,294.53 256.54 215.24 213.67 Capital Work in Progress 2.76 0.76 0.00 1.04 15.35 3.27 12.56 3.16 0.37 0.38 Non Current Investment 29.56 30.95 32.33 33.72 35.11 36.51 42.66 44.49 45.99 47.50 Long Term Loans & Adv. 275.39 255.26 225.11 236.25 226.29 225.71 294.97 188.87 143.31 134.31 Other Non Current Assets 155.28 127.65 113.33 85.63 65.82 65.23 0.00 0.00 0.00 0.00 Current Assets 1,924.71 3,048.25 2,715.36 2,416.72 2,051.31 1,632.47 1,252.02 685.95 1,804.39 1,330.80 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Inventories 435.05 430.59 386.66 297.06 321.90 360.68 387.90 151.50 165.15 183.24 Sundry Debtors 129.69 172.03 171.66 154.80 110.32 142.30 160.02 173.39 142.09 141.78 Cash & Bank 1,115.10 2,219.87 1,914.34 1,771.86 1,523.09 1,024.65 609.29 307.79 1,432.94 866.27 Other Current Assets 244.87 199.94 212.90 147.04 96.00 104.85 94.82 53.28 64.21 139.47 Short Term Loans & Adv. 34.66 25.82 29.80 45.96 52.48 57.20 80.52 47.17 43.23 129.83 Net Current Assets 1,150.37 2,174.89 1,823.67 1,462.28 1,271.64 974.06 643.51 382.58 1,453.47 1,079.77 Total Assets 3,252.44 4,404.78 3,939.99 3,689.96 3,260.96 2,888.05 2,546.55 942.49 2,019.63 1,544.47

Description Nov 08 Nov 07 Nov 06 Nov 05
Shareholder's Funds 901.09 649.72 439.76 375.95 Share Capital 29.84 29.84 29.84 29.84 Total Reserves 871.25 619.88 409.91 346.11 Non-Current Liabilities -22.67 -12.98 -14.36 -9.03 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 926.36 820.65 696.33 623.95 Trade Payables 108.18 92.43 137.62 120.16 Other Current Liabilities 14.50 14.17 8.14 16.26 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 803.68 714.05 550.57 487.53 Total Liabilities 1,804.78 1,457.39 1,121.73 990.87 Net Block 50.76 60.16 69.96 75.56 Gross Block 139.90 141.61 168.14 170.15 Accumulated Depreciation 89.14 81.45 98.19 94.59 Non Current Assets 83.56 70.91 71.56 77.71 Capital Work in Progress 32.30 10.24 1.60 2.14 Non Current Investment 0.50 0.50 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 1,721.22 1,383.55 1,036.82 876.46 Current Investments 0.00 0.00 0.00 0.00 Inventories 124.99 95.85 99.31 90.71 Sundry Debtors 60.31 61.69 70.10 83.54 Cash & Bank 543.65 479.91 306.94 210.15 Other Current Assets 992.26 8.17 4.22 2.14 Short Term Loans & Adv. 977.77 737.92 556.25 489.92 Net Current Assets 794.86 562.90 340.50 252.52 Total Assets 1,804.78 1,457.39 1,121.72 990.87

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 427.33 323.18 97.81 331.80 328.82 345.48 113.47 132.45 -16.01 24.46 PBT 668.72 642.49 659.91 547.91 516.83 470.42 238.02 339.58 279.65 277.90 Adjustment 54.53 -53.56 -79.47 -32.98 -153.93 -19.53 60.89 -87.82 -84.49 -69.40 Changes in Working Capital -91.78 -52.46 -245.07 10.48 148.91 68.61 -40.42 4.62 -2.91 -61.86 Cash after chg. in Working capital 631.47 536.47 335.37 525.41 511.81 519.51 258.48 256.39 192.25 146.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -204.14 -213.29 -237.56 -193.61 -182.99 -174.03 -145.01 -123.94 -208.26 -121.81 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.38 Cash From Investing Activity -468.84 1,530.32 35.12 -238.31 -249.64 -700.87 -88.77 102.66 625.87 277.52 Net Fixed Assets -3.52 -177.49 -4.37 -97.28 -14.72 317.26 -1,183.17 -0.35 0.74 0.95 Net Investments 1.39 1.38 1.39 1.39 1.40 6.15 1.83 1.50 1.56 1.40 Others -466.71 1,706.43 38.10 -142.42 -236.32 -1,024.28 1,092.57 101.51 623.57 275.17 Cash from Financing Activity -1,571.07 -163.52 -109.85 -110.35 -82.59 -61.88 -1.38 -1,360.17 -43.20 -14.13 Net Cash Inflow / Outflow -1,612.58 1,689.98 23.08 -16.86 -3.41 -417.27 23.32 -1,125.06 566.66 287.85 Opening Cash & Equivalents 1,763.79 73.81 50.73 67.59 71.05 488.40 307.86 1,432.92 866.26 578.42 Closing Cash & Equivalent 151.21 1,763.79 73.81 50.73 67.59 71.05 488.40 307.86 1,432.92 866.26

Description Nov 08 Nov 07 Nov 06 Nov 05
Cash From Operating Activity 237.76 16.63 123.19 102.74 PBT 211.22 468.69 186.01 135.23 Adjustment -49.50 -298.40 -8.73 7.24 Changes in Working Capital -7.89 -33.39 11.64 -2.41 Cash after chg. in Working capital 153.83 136.91 188.92 140.06 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -126.90 -113.33 -65.74 -37.32 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -78.87 232.35 -47.99 -73.08 Net Fixed Assets -20.35 17.89 2.55 Net Investments 0.00 -0.50 0.00 Others -58.52 214.96 -50.54 Cash from Financing Activity -95.20 -75.90 -33.82 -46.02 Net Cash Inflow / Outflow 63.69 173.09 41.38 -16.36 Opening Cash & Equivalents 479.91 306.83 10.00 26.36 Closing Cash & Equivalent 543.61 479.91 51.38 10.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 523.07 742.18 658.22 586.49 528.72 472.92 431.28 220.64 567.81 437.21 ROA 13.00% 12.20% 11.25% 10.36% 10.95% 11.22% 4.00% 14.91% 28.24% 12.75% ROE 17.19% 15.89% 15.07% 14.11% 14.70% 14.75% 5.31% 18.77% 33.56% 14.96% ROCE 23.62% 20.38% 23.22% 21.49% 22.62% 22.78% 15.87% 28.96% 46.38% 22.66% Fixed Asset Turnover 1.75 1.81 1.90 1.91 2.08 1.85 2.75 10.04 9.32 9.63 Receivable days 24.60 29.15 28.62 24.43 22.58 26.35 31.59 49.42 47.27 38.93 Inventory Days 70.57 69.32 59.95 57.05 61.01 65.25 51.10 49.61 58.01 55.11 Payable days 176.59 102.95 115.62 121.93 93.70 92.76 62.95 78.13 72.79 55.37 Cash Conversion Cycle -81.42 -4.48 -27.05 -40.45 -10.12 -1.16 19.73 20.89 32.50 38.68 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 44.45 59.36 384.67 712.57 264.69 337.93 138.46 310.56 401.51 134.63

Description Nov 08 Nov 07 Nov 06 Nov 05
Book Value (Rs.) 301.96 216.74 142.90 113.68 ROA 18.37% 26.37% 10.07% 9.39% ROE 38.71% 63.36% 27.78% 22.90% ROCE 54.15% 84.11% 42.50% 35.52% Fixed Asset Turnover 5.62 5.16 4.71 4.43 Receivable days 28.15 30.12 35.19 39.05 Inventory Days 50.96 44.60 43.53 41.49 Payable days 69.16 84.39 92.33 80.44 Cash Conversion Cycle 9.95 -9.68 -13.61 0.09 Total Debt/Equity 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 2275.76 712.58

Top Investors:

life insurance corporation of india

aditya birla sun life trustee private limited a/c aditya birla sun life nifty midcap 150 index fund

nippon life india trustee ltd-a/c nippon india pharma fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback