Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Pfizer Ltd.

Pharmaceuticals & Drugs - Domestic

Rating :

N/A

BSE: 500680 | NSE: PFIZER

Watchlist

NSE BSE

5517.00

11-Jul-2025

Open
High
Low
Previous Close

5443
5574
5426.5
5474.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

42113
232237912
6451.15
3701

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25,183.90
32.81
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22,385.42
3.00%
5.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.26
0.38
-2.01

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.51
0.77
-1.76

PAT CAGR (%)

10 Years
5 Years
3 Years

9.67
9.06
7.15

P:E (Median)

8 Years
5 Years
3 Years

34.87
38.19
34.49

P:BV (Average)

8 Years
5 Years
3 Years

7.03
7.12
6.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.12
23.08
21.57

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 120.51 167.79 153.72 174.16
P/E Ratio 21.81 15.67 17.10 15.09
Revenue 2193 2281 2449 2643
EBITDA 636 740 810 900
Net Income 551 768 703 797
ROA 13.4 16.8
P/B Ratio 3.34 2.85 2.57 2.30
ROE 16.21 19.65 15.77 16.08
FCFF 366 791 720 522
FCFF Yield 1.63 3.51 3.2 2.32
Net Debt -1952 -2693 0 0
BVPS 785.9 921.84 1024.24 1143.2

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 591.91 546.63 8.28% 537.99 539.97 -0.37% 588.59 575.21 2.33% 562.86 531.36 5.93%
Expenses 364.41 357.20 2.02% 392.00 387.42 1.18% 399.34 392.60 1.72% 385.37 420.65 -8.39%
EBITDA 227.50 189.43 20.10% 145.99 152.55 -4.30% 189.25 182.61 3.64% 177.49 110.71 60.32%
EBIDTM 38.43% 34.65% 27.14% 28.25% 32.15% 31.75% 31.53% 20.84%
Other Income 44.58 75.13 -40.66% 42.76 35.85 19.27% 43.07 36.07 19.41% 41.84 33.46 25.04%
Interest 2.69 6.95 -61.29% 1.51 2.86 -47.20% 2.10 2.73 -23.08% 2.11 2.87 -26.48%
Depreciation 16.40 13.75 19.27% 14.80 17.55 -15.67% 14.99 15.43 -2.85% 14.60 15.55 -6.11%
PBT 425.80 243.86 74.61% 172.44 175.94 -1.99% 215.23 200.52 7.34% 202.62 125.75 61.13%
Tax 94.86 65.00 45.94% 44.84 45.96 -2.44% 56.88 51.56 10.32% 51.91 32.22 61.11%
PAT 330.94 178.86 85.03% 127.60 129.98 -1.83% 158.35 148.96 6.30% 150.71 93.53 61.14%
PATM 55.91% 32.72% 23.72% 24.07% 26.90% 25.90% 26.78% 17.60%
EPS 72.42 39.14 85.03% 27.92 28.44 -1.83% 34.65 32.60 6.29% 32.98 20.47 61.11%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 2,281.35 2,193.17 2,424.76 2,610.99 2,238.55 2,151.65 2,081.50 1,968.51 1,966.26 2,012.34 Net Sales Growth - 4.02% -9.55% -7.13% 16.64% 4.04% 3.37% 5.74% 0.11% -2.29% Cost Of Goods Sold - 755.56 729.77 802.73 875.65 734.29 741.69 678.48 677.55 711.67 698.85 Gross Profit - 1,525.79 1,463.40 1,622.03 1,735.34 1,504.26 1,409.96 1,403.02 1,290.96 1,254.59 1,313.49 GP Margin - 66.88% 66.73% 66.89% 66.46% 67.20% 65.53% 67.40% 65.58% 63.81% 65.27% Total Expenditure - 1,541.03 1,557.85 1,615.81 1,775.05 1,526.15 1,578.93 1,515.87 1,467.87 1,616.13 1,579.46 Power & Fuel Cost - 3.48 3.98 6.51 5.67 5.79 11.04 11.45 12.34 10.34 10.43 % Of Sales - 0.15% 0.18% 0.27% 0.22% 0.26% 0.51% 0.55% 0.63% 0.53% 0.52% Employee Cost - 371.33 347.80 331.68 403.67 361.06 364.51 323.84 314.29 303.89 277.34 % Of Sales - 16.28% 15.86% 13.68% 15.46% 16.13% 16.94% 15.56% 15.97% 15.46% 13.78% Manufacturing Exp. - 105.43 113.97 122.57 132.19 123.71 104.97 131.96 118.74 151.54 153.84 % Of Sales - 4.62% 5.20% 5.05% 5.06% 5.53% 4.88% 6.34% 6.03% 7.71% 7.64% General & Admin Exp. - 142.48 158.53 158.87 162.66 130.80 165.96 182.49 173.38 234.11 207.63 % Of Sales - 6.25% 7.23% 6.55% 6.23% 5.84% 7.71% 8.77% 8.81% 11.91% 10.32% Selling & Distn. Exp. - 117.57 159.43 139.16 148.11 137.87 153.70 152.83 143.35 152.82 168.00 % Of Sales - 5.15% 7.27% 5.74% 5.67% 6.16% 7.14% 7.34% 7.28% 7.77% 8.35% Miscellaneous Exp. - 45.18 44.37 54.29 47.10 32.63 37.06 34.82 28.22 51.76 168.00 % Of Sales - 1.98% 2.02% 2.24% 1.80% 1.46% 1.72% 1.67% 1.43% 2.63% 3.15% EBITDA - 740.32 635.32 808.95 835.94 712.40 572.72 565.63 500.64 350.13 432.88 EBITDA Margin - 32.45% 28.97% 33.36% 32.02% 31.82% 26.62% 27.17% 25.43% 17.81% 21.51% Other Income - 172.25 180.51 101.05 62.65 81.12 184.02 167.39 114.29 101.16 86.99 Interest - 8.50 15.43 13.48 10.70 15.39 11.01 1.72 0.77 1.96 1.40 Depreciation - 60.79 62.28 105.51 115.00 109.41 103.24 71.39 66.25 62.93 57.93 PBT - 843.28 738.12 791.01 772.89 668.72 642.49 659.91 547.91 386.40 460.54 Tax - 248.49 194.74 200.08 160.33 171.11 133.36 230.86 187.84 180.05 165.44 Tax Rate - 24.46% 26.10% 24.28% 20.74% 25.59% 20.76% 34.98% 34.28% 34.84% 35.17% PAT - 767.60 551.33 623.93 612.56 497.61 509.13 429.05 360.07 336.78 304.98 PAT before Minority Interest - 767.60 551.33 623.93 612.56 497.61 509.13 429.05 360.07 336.78 304.98 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 33.65% 25.14% 25.73% 23.46% 22.23% 23.66% 20.61% 18.29% 17.13% 15.16% PAT Growth - 39.23% -11.64% 1.86% 23.10% -2.26% 18.66% 19.16% 6.92% 10.43% EPS - 167.96 120.64 136.53 134.04 108.89 111.41 93.88 78.79 73.69 66.74

Description TTM Nov 08 Nov 07 Nov 06 Nov 05
Net Sales - 736.83 736.57 736.33 674.84 Net Sales Growth - 0.04% 0.03% 9.11% Cost Of Goods Sold - 195.94 190.88 186.99 189.67 Gross Profit - 540.89 545.69 549.34 485.17 GP Margin - 73.41% 74.09% 74.61% 71.89% Total Expenditure - 585.58 580.08 570.64 558.84 Power & Fuel Cost - 7.17 7.94 7.50 7.96 % Of Sales - 0.97% 1.08% 1.02% 1.18% Employee Cost - 98.43 98.71 100.37 98.57 % Of Sales - 13.36% 13.40% 13.63% 14.61% Manufacturing Exp. - 92.14 85.84 85.45 80.87 % Of Sales - 12.50% 11.65% 11.60% 11.98% General & Admin Exp. - 49.05 48.30 45.81 45.04 % Of Sales - 6.66% 6.56% 6.22% 6.67% Selling & Distn. Exp. - 99.87 106.89 103.95 96.59 % Of Sales - 13.55% 14.51% 14.12% 14.31% Miscellaneous Exp. - 42.98 41.51 40.57 40.15 % Of Sales - 5.83% 5.64% 5.51% 5.95% EBITDA - 151.25 156.49 165.69 116.00 EBITDA Margin - 20.53% 21.25% 22.50% 17.19% Other Income - 71.10 321.80 33.47 33.24 Interest - 0.00 0.02 0.07 0.16 Depreciation - 11.12 9.58 13.07 13.85 PBT - 211.22 468.69 186.01 135.23 Tax - 119.56 111.34 56.31 41.13 Tax Rate - 28.53% 24.67% 34.62% 36.77% PAT - 299.57 340.00 106.33 70.73 PAT before Minority Interest - 299.57 340.00 106.33 70.73 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 40.66% 46.16% 14.44% 10.48% PAT Growth - -11.89% 219.76% 50.33% EPS - 65.55 74.40 23.27 15.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 4,217.41 3,595.54 3,207.30 2,864.41 2,393.04 3,395.49 3,011.34 2,683.20 2,418.88 2,163.50 Share Capital 45.75 45.75 45.75 45.75 45.75 45.75 45.75 45.75 45.75 45.75 Total Reserves 4,171.66 3,549.79 3,161.55 2,818.66 2,347.29 3,349.74 2,965.59 2,637.45 2,373.13 2,117.75 Non-Current Liabilities 54.89 32.74 38.41 136.23 85.06 135.93 36.96 52.32 62.41 66.14 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.50 Long Term Provisions 56.57 32.33 42.76 55.47 55.84 47.87 34.73 37.74 44.85 35.30 Current Liabilities 569.51 546.56 657.35 852.89 774.34 873.36 891.69 954.44 779.67 658.41 Trade Payables 151.60 166.23 217.06 263.94 283.74 426.78 435.92 495.63 388.00 337.92 Other Current Liabilities 143.11 172.80 176.49 345.92 361.47 340.37 294.19 302.29 241.36 181.52 Short Term Borrowings 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 0.00 Short Term Provisions 272.30 205.03 261.30 240.53 126.63 103.71 159.08 154.02 147.81 138.97 Total Liabilities 4,841.81 4,174.84 3,903.06 3,853.53 3,252.44 4,404.78 3,939.99 3,689.96 3,260.96 2,888.05 Net Block 723.62 712.71 749.25 840.96 864.74 941.91 853.86 916.60 867.08 924.86 Gross Block 1,418.48 1,355.73 1,352.40 1,345.28 1,278.52 1,277.00 1,100.27 1,094.86 983.27 980.63 Accumulated Depreciation 694.86 643.02 603.15 504.32 413.78 335.09 246.41 178.26 116.19 55.77 Non Current Assets 1,328.96 1,405.28 1,377.97 1,457.05 1,343.96 1,356.53 1,224.63 1,273.24 1,209.65 1,255.58 Capital Work in Progress 7.64 0.40 7.93 1.15 2.76 0.76 0.00 1.04 15.35 3.27 Non Current Investment 0.00 0.00 0.00 0.00 29.56 30.95 32.33 33.72 35.11 36.51 Long Term Loans & Adv. 541.34 589.78 550.26 549.20 291.62 255.26 225.11 236.25 226.29 225.71 Other Non Current Assets 56.36 102.39 70.53 37.57 155.28 127.65 113.33 85.63 65.82 65.23 Current Assets 3,512.85 2,737.81 2,493.34 2,361.44 1,908.48 3,048.25 2,715.36 2,416.72 2,051.31 1,632.47 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 475.92 433.69 417.70 448.90 435.05 430.59 386.66 297.06 321.90 360.68 Sundry Debtors 193.09 187.61 151.73 142.55 108.77 172.03 171.66 154.80 110.32 142.30 Cash & Bank 2,800.98 2,046.71 1,859.52 1,643.44 1,115.10 2,219.87 1,914.34 1,771.86 1,523.09 1,024.65 Other Current Assets 42.86 21.31 21.79 23.02 249.56 225.76 242.70 193.00 96.00 104.85 Short Term Loans & Adv. 29.12 48.49 42.60 103.53 18.43 25.82 29.80 45.96 52.48 57.20 Net Current Assets 2,943.34 2,191.25 1,835.99 1,508.55 1,134.14 2,174.89 1,823.67 1,462.28 1,271.64 974.06 Total Assets 4,841.81 4,143.09 3,871.31 3,818.49 3,252.44 4,404.78 3,939.99 3,689.96 3,260.96 2,888.05

Description Nov 08 Nov 07 Nov 06 Nov 05
Shareholder's Funds 901.09 649.72 439.76 375.95 Share Capital 29.84 29.84 29.84 29.84 Total Reserves 871.25 619.88 409.91 346.11 Non-Current Liabilities -22.67 -12.98 -14.36 -9.03 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 926.36 820.65 696.33 623.95 Trade Payables 108.18 92.43 137.62 120.16 Other Current Liabilities 14.50 14.17 8.14 16.26 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 803.68 714.05 550.57 487.53 Total Liabilities 1,804.78 1,457.39 1,121.73 990.87 Net Block 50.76 60.16 69.96 75.56 Gross Block 139.90 141.61 168.14 170.15 Accumulated Depreciation 89.14 81.45 98.19 94.59 Non Current Assets 83.56 70.91 71.56 77.71 Capital Work in Progress 32.30 10.24 1.60 2.14 Non Current Investment 0.50 0.50 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 1,721.22 1,383.55 1,036.82 876.46 Current Investments 0.00 0.00 0.00 0.00 Inventories 124.99 95.85 99.31 90.71 Sundry Debtors 60.31 61.69 70.10 83.54 Cash & Bank 543.65 479.91 306.94 210.15 Other Current Assets 992.26 8.17 4.22 2.14 Short Term Loans & Adv. 977.77 737.92 556.25 489.92 Net Current Assets 794.86 562.90 340.50 252.52 Total Assets 1,804.78 1,457.39 1,121.72 990.87

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 659.75 256.84 355.68 667.08 427.33 323.18 97.81 331.80 328.82 345.48 PBT 1,016.09 746.07 824.01 772.89 668.72 642.49 659.91 547.91 516.83 470.42 Adjustment -256.91 -89.32 -131.26 76.17 54.53 -53.56 -79.47 -32.98 -153.93 -19.53 Changes in Working Capital 56.79 -246.09 -34.49 43.94 -91.78 -52.46 -245.07 10.48 148.91 68.61 Cash after chg. in Working capital 815.97 410.66 658.26 893.00 631.47 536.47 335.37 525.41 511.81 519.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -156.22 -153.82 -302.58 -225.92 -204.14 -213.29 -237.56 -193.61 -182.99 -174.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -71.34 53.70 -36.05 -575.02 -468.84 1,530.32 35.12 -238.31 -249.64 -700.87 Net Fixed Assets -69.99 4.20 -13.90 -65.15 -3.52 -177.49 -4.37 -97.28 -14.72 317.26 Net Investments 0.00 0.00 0.00 29.56 1.39 1.38 1.39 1.39 1.40 6.15 Others -1.35 49.50 -22.15 -539.43 -466.71 1,706.43 38.10 -142.42 -236.32 -1,024.28 Cash from Financing Activity -205.34 -235.14 -345.79 -180.51 -1,571.07 -163.52 -109.85 -110.35 -82.59 -61.88 Net Cash Inflow / Outflow 383.07 75.40 -26.16 -88.45 -1,612.58 1,689.98 23.08 -16.86 -3.41 -417.27 Opening Cash & Equivalents 112.00 36.60 62.76 151.21 1,763.79 73.81 50.73 67.59 71.05 488.40 Closing Cash & Equivalent 495.07 112.00 36.60 62.76 151.21 1,763.79 73.81 50.73 67.59 71.05

Description Nov 08 Nov 07 Nov 06 Nov 05
Cash From Operating Activity 237.76 16.63 123.19 102.74 PBT 211.22 468.69 186.01 135.23 Adjustment -49.50 -298.40 -8.73 7.24 Changes in Working Capital -7.89 -33.39 11.64 -2.41 Cash after chg. in Working capital 153.83 136.91 188.92 140.06 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -126.90 -113.33 -65.74 -37.32 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -78.87 232.35 -47.99 -73.08 Net Fixed Assets -20.35 17.89 2.55 Net Investments 0.00 -0.50 0.00 Others -58.52 214.96 -50.54 Cash from Financing Activity -95.20 -75.90 -33.82 -46.02 Net Cash Inflow / Outflow 63.69 173.09 41.38 -16.36 Opening Cash & Equivalents 479.91 306.83 10.00 26.36 Closing Cash & Equivalent 543.61 479.91 51.38 10.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 921.84 785.91 701.05 626.10 523.07 742.18 658.22 586.49 528.72 472.92 ROA 17.03% 13.65% 16.09% 17.24% 13.00% 12.20% 11.25% 10.36% 10.95% 11.22% ROE 19.65% 16.21% 20.55% 23.30% 17.19% 15.89% 15.07% 14.11% 14.70% 14.75% ROCE 26.21% 22.37% 27.56% 29.78% 23.62% 20.38% 23.22% 21.49% 22.62% 22.78% Fixed Asset Turnover 1.72 1.71 1.90 2.07 1.75 1.81 1.90 1.91 2.08 1.85 Receivable days 29.10 26.74 20.98 16.89 22.89 29.15 28.62 24.43 22.58 26.35 Inventory Days 69.53 67.09 61.77 59.41 70.57 69.32 59.95 57.05 61.01 65.25 Payable days 76.77 95.85 109.36 114.15 176.59 102.95 115.62 121.93 93.70 92.76 Cash Conversion Cycle 21.86 -2.02 -26.61 -37.84 -83.13 -4.48 -27.05 -40.45 -10.12 -1.16 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 120.54 49.35 62.13 73.23 44.45 59.36 384.67 712.57 264.69 337.93

Description Nov 08 Nov 07 Nov 06 Nov 05
Book Value (Rs.) 301.96 216.74 142.90 113.68 ROA 18.37% 26.37% 10.07% 9.39% ROE 38.71% 63.36% 27.78% 22.90% ROCE 54.15% 84.11% 42.50% 35.52% Fixed Asset Turnover 5.62 5.16 4.71 4.43 Receivable days 28.15 30.12 35.19 39.05 Inventory Days 50.96 44.60 43.53 41.49 Payable days 69.16 84.39 92.33 80.44 Cash Conversion Cycle 9.95 -9.68 -13.61 0.09 Total Debt/Equity 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 2275.76 712.58

Top Investors:

nippon life india trustee ltd

life insurance corporation of india

quant mutual fund

sbi mutual fund

icici prudential mutual fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback