Shareholder's Funds
2,754.32
2,538.74
2,442.74
2,263.87
2,119.50
2,114.82
2,066.55
1,939.35
2,419.28
1,742.54
Share Capital
642.28
642.28
642.28
642.28
642.28
642.28
642.28
642.28
642.28
562.08
Total Reserves
2,112.04
1,896.46
1,800.46
1,621.59
1,477.22
1,472.54
1,424.27
1,297.07
1,777.00
1,180.45
Non-Current Liabilities
1,742.56
2,775.76
5,050.49
7,854.53
9,261.50
9,783.39
10,819.95
10,298.38
5,408.27
5,316.18
Secured Loans
1,758.48
2,804.05
5,098.23
7,117.51
8,571.03
9,159.90
10,258.33
9,833.59
4,715.88
4,843.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.79
1.83
2.39
768.62
767.59
749.13
748.00
747.18
712.17
477.01
Current Liabilities
1,155.51
1,162.45
91.04
132.48
836.99
362.50
864.75
539.53
3,518.71
2,174.77
Trade Payables
5.85
2.11
1.86
1.76
2.89
6.65
3.23
5.28
4.20
3.93
Other Current Liabilities
63.12
59.21
65.65
126.84
230.93
240.83
201.53
138.54
659.26
681.99
Short Term Borrowings
1,086.33
1,100.89
23.53
3.88
603.16
115.02
660.00
395.27
2,855.18
1,407.62
Short Term Provisions
0.21
0.24
0.00
0.00
0.00
0.00
0.00
0.44
0.06
81.23
Total Liabilities
5,652.39
6,476.95
7,584.27
10,250.88
12,217.99
12,260.71
13,751.25
12,777.26
11,346.26
9,233.49
Net Block
22.80
25.44
30.42
11.58
16.28
21.90
12.31
14.20
14.99
18.20
Gross Block
78.50
75.31
74.20
65.23
64.11
63.90
48.07
47.65
45.23
45.12
Accumulated Depreciation
55.70
49.87
43.78
53.66
47.83
42.01
35.76
33.46
30.24
26.92
Non Current Assets
4,534.58
4,969.42
6,988.83
9,291.70
11,358.78
11,821.93
13,703.32
12,710.22
10,596.21
8,533.96
Capital Work in Progress
0.11
0.20
0.15
0.00
0.00
0.00
0.00
0.06
0.06
0.00
Non Current Investment
268.38
122.04
91.25
350.03
373.30
355.68
95.87
63.01
114.28
234.90
Long Term Loans & Adv.
56.05
31.78
9.86
861.02
997.20
1,054.49
931.11
801.78
641.04
444.42
Other Non Current Assets
1.09
8.01
10.30
10.08
11.28
21.62
19.97
25.01
27.11
29.54
Current Assets
1,117.81
1,507.53
595.43
959.19
859.21
438.77
47.94
67.04
750.05
699.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.49
0.62
4.20
1.11
3.77
3.97
8.61
5.66
5.67
1.14
Cash & Bank
1,110.65
1,504.01
589.88
957.04
854.60
432.83
38.92
58.23
35.38
24.76
Other Current Assets
6.67
1.47
0.54
0.64
0.84
1.98
0.41
3.16
709.00
673.62
Short Term Loans & Adv.
2.73
1.43
0.82
0.41
0.16
0.86
0.03
1.04
206.35
200.88
Net Current Assets
-37.70
345.08
504.39
826.71
22.22
76.27
-816.81
-472.49
-2,768.66
-1,475.25
Total Assets
5,652.39
6,476.95
7,584.26
10,250.89
12,217.99
12,260.70
13,751.26
12,777.26
11,346.26
9,233.48
|