Shareholder's Funds
3,079.72
2,754.32
2,538.74
2,442.74
2,263.87
2,119.50
2,114.82
2,066.55
1,939.35
2,419.28
Share Capital
642.28
642.28
642.28
642.28
642.28
642.28
642.28
642.28
642.28
642.28
Total Reserves
2,437.44
2,112.04
1,896.46
1,800.46
1,621.59
1,477.22
1,472.54
1,424.27
1,297.07
1,777.00
Non-Current Liabilities
1,001.10
1,742.56
2,775.76
5,050.49
7,854.53
9,261.50
9,783.39
10,819.95
10,298.38
5,408.27
Secured Loans
945.25
1,758.48
2,804.05
5,098.23
7,117.51
8,571.03
9,159.90
10,258.33
9,833.59
4,715.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.18
2.79
1.83
2.39
768.62
767.59
749.13
748.00
747.18
712.17
Current Liabilities
875.43
1,155.51
1,162.45
91.04
132.48
836.99
362.50
864.75
539.53
3,518.71
Trade Payables
1.33
5.85
2.11
1.86
1.76
2.89
6.65
3.23
5.28
4.20
Other Current Liabilities
62.09
63.12
59.21
65.65
126.84
230.93
240.83
201.53
138.54
659.26
Short Term Borrowings
811.92
1,086.33
1,100.89
23.53
3.88
603.16
115.02
660.00
395.27
2,855.18
Short Term Provisions
0.09
0.21
0.24
0.00
0.00
0.00
0.00
0.00
0.44
0.06
Total Liabilities
4,956.25
5,652.39
6,476.95
7,584.27
10,250.88
12,217.99
12,260.71
13,751.25
12,777.26
11,346.26
Net Block
15.66
22.80
25.44
30.42
11.58
16.28
21.90
12.31
14.20
14.99
Gross Block
78.44
78.50
75.31
74.20
65.23
64.11
63.90
48.07
47.65
45.23
Accumulated Depreciation
62.78
55.70
49.87
43.78
53.66
47.83
42.01
35.76
33.46
30.24
Non Current Assets
3,944.12
4,534.58
4,969.42
6,988.83
9,291.70
11,358.78
11,821.93
13,703.32
12,710.22
10,596.21
Capital Work in Progress
0.11
0.11
0.20
0.15
0.00
0.00
0.00
0.00
0.06
0.06
Non Current Investment
831.51
268.38
122.04
91.25
350.03
373.30
355.68
95.87
63.01
114.28
Long Term Loans & Adv.
50.35
56.05
31.78
9.86
861.02
997.20
1,054.49
931.11
801.78
641.04
Other Non Current Assets
33.45
1.09
8.01
10.30
10.08
11.28
21.62
19.97
25.01
27.11
Current Assets
1,012.13
1,117.81
1,507.53
595.43
959.19
859.21
438.77
47.94
67.04
750.05
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.82
0.49
0.62
4.20
1.11
3.77
3.97
8.61
5.66
5.67
Cash & Bank
1,008.31
1,110.65
1,504.01
589.88
957.04
854.60
432.83
38.92
58.23
35.38
Other Current Assets
3.00
3.94
1.47
0.54
1.05
0.84
1.98
0.41
3.16
709.00
Short Term Loans & Adv.
2.30
2.73
1.43
0.82
0.41
0.16
0.86
0.03
1.04
206.35
Net Current Assets
136.70
-37.70
345.08
504.39
826.71
22.22
76.27
-816.81
-472.49
-2,768.66
Total Assets
4,956.25
5,652.39
6,476.95
7,584.26
10,250.89
12,217.99
12,260.70
13,751.26
12,777.26
11,346.26
|