Nifty
Sensex
:
:
23053.10
74459.53
116.35 (0.51%)
308.49 (0.42%)

Consumer Durables - Domestic Appliances

Rating :
54/99

BSE: 533581 | NSE: PGEL

530.05
30-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  535
  •  543.9
  •  526.35
  •  538.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1394018
  •  747527778.05
  •  644.4
  •  436.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,255.48
  • 70.40
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,546.61
  • 0.05%
  • 4.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.20%
  • 2.00%
  • 17.11%
  • FII
  • DII
  • Others
  • 8.72%
  • 23.82%
  • 5.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.62
  • 36.60
  • 24.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.32
  • 35.39
  • 8.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.41
  • 38.92
  • 12.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 50.22
  • 60.36
  • 67.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.64
  • 7.07
  • 7.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.86
  • 31.65
  • 37.54

Earnings Forecasts:

(Updated: 31-10-2026)
Description
2026
2027
2028
2029
Adj EPS
6.91
10
15.74
21.47
P/E Ratio
76.71
53.01
33.68
24.69
Revenue
5105.28
6822.47
8869.03
10607.8
EBITDA
386.97
529.02
756.98
951.13
Net Income
196.57
293.51
462.88
611.2
ROA
3.55
4.77
6.98
8.12
P/B Ratio
4.96
4.56
4.04
3.44
ROE
6.69
8.93
12.56
14.99
FCFF
-662.69
-144.5
12.8
118.5
FCFF Yield
-4.65
-1.01
0.09
0.83
Net Debt
207.16
454.5
397.1
247.3
BVPS
106.84
116.28
131.26
153.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
933.88
655.37
42.50%
2,033.96
1,503.85
35.25%
1,716.67
1,909.86
-10.12%
1,412.13
967.69
45.93%
Expenses
874.10
625.27
39.80%
1,885.76
1,382.61
36.39%
1,597.92
1,698.00
-5.89%
1,295.25
882.52
46.77%
EBITDA
59.77
30.10
98.57%
148.20
121.24
22.24%
118.75
211.86
-43.95%
116.88
85.17
37.23%
EBIDTM
6.40%
4.59%
7.29%
8.06%
6.92%
11.09%
8.28%
8.80%
Other Income
9.37
14.58
-35.73%
8.03
18.18
-55.83%
12.79
19.86
-35.60%
9.23
7.20
28.19%
Interest
26.06
16.71
55.95%
35.29
33.90
4.10%
26.01
33.09
-21.40%
25.02
22.41
11.65%
Depreciation
28.15
21.65
30.02%
26.52
20.83
27.32%
23.72
18.70
26.84%
21.98
16.39
34.11%
PBT
14.94
6.32
136.39%
94.42
84.68
11.50%
81.82
179.93
-54.53%
79.12
53.57
47.69%
Tax
5.83
3.94
47.97%
19.12
17.97
6.40%
17.62
33.54
-47.47%
18.80
13.43
39.99%
PAT
9.11
2.38
282.77%
75.30
66.71
12.88%
64.20
146.39
-56.14%
60.31
40.14
50.25%
PATM
0.98%
0.36%
3.70%
4.44%
3.74%
7.66%
4.27%
4.15%
EPS
0.48
0.10
380.00%
2.67
2.36
13.14%
2.27
5.13
-55.75%
2.17
1.40
55.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
6,096.64
5,288.02
4,869.53
2,746.50
2,159.95
1,111.63
703.21
Net Sales Growth
21.04%
8.59%
77.30%
27.16%
94.30%
58.08%
 
Cost Of Goods Sold
5,110.71
4,355.28
3,953.10
2,206.27
1,764.51
884.04
556.52
Gross Profit
985.93
932.74
916.43
540.23
395.44
227.60
146.69
GP Margin
16.17%
17.64%
18.82%
19.67%
18.31%
20.47%
20.86%
Total Expenditure
5,653.03
4,901.10
4,403.46
2,492.92
1,989.00
1,026.59
655.15
Power & Fuel Cost
-
57.12
49.94
31.92
28.68
20.62
16.13
% Of Sales
-
1.08%
1.03%
1.16%
1.33%
1.85%
2.29%
Employee Cost
-
297.16
272.85
166.27
122.85
77.85
55.00
% Of Sales
-
5.62%
5.60%
6.05%
5.69%
7.00%
7.82%
Manufacturing Exp.
-
84.01
83.62
59.09
43.79
23.36
16.50
% Of Sales
-
1.59%
1.72%
2.15%
2.03%
2.10%
2.35%
General & Admin Exp.
-
45.59
29.13
17.78
14.67
10.02
6.13
% Of Sales
-
0.86%
0.60%
0.65%
0.68%
0.90%
0.87%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.13
0.04
0.05
% Of Sales
-
0%
0%
0%
0.01%
0.00%
0.01%
Miscellaneous Exp.
-
61.94
14.83
11.59
14.38
10.66
4.83
% Of Sales
-
1.17%
0.30%
0.42%
0.67%
0.96%
0.69%
EBITDA
443.60
386.92
466.07
253.58
170.95
85.04
48.06
EBITDA Margin
7.28%
7.32%
9.57%
9.23%
7.91%
7.65%
6.83%
Other Income
39.42
54.83
53.09
21.22
9.48
8.30
4.33
Interest
112.38
101.64
88.85
51.73
47.93
23.13
18.44
Depreciation
100.37
88.17
65.61
46.61
34.95
22.11
18.01
PBT
270.30
251.94
364.69
176.47
97.54
48.11
15.93
Tax
61.37
58.34
73.77
39.45
20.07
11.63
3.50
Tax Rate
22.70%
23.16%
20.23%
22.36%
20.58%
23.72%
23.16%
PAT
208.92
193.60
290.92
137.01
77.47
37.42
11.61
PAT before Minority Interest
208.92
193.60
290.92
137.01
77.47
37.42
11.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.43%
3.66%
5.97%
4.99%
3.59%
3.37%
1.65%
PAT Growth
-18.27%
-33.45%
112.33%
76.86%
107.03%
222.31%
 
EPS
7.28
6.75
10.14
4.78
2.70
1.30
0.40

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
3,048.59
2,828.21
1,038.08
395.93
312.30
192.47
Share Capital
28.53
28.31
26.03
22.74
21.22
19.69
Total Reserves
2,989.52
2,770.91
993.92
368.49
288.63
171.14
Non-Current Liabilities
303.61
316.74
306.47
298.60
208.00
100.58
Secured Loans
132.20
169.68
185.29
219.08
167.53
84.65
Unsecured Loans
5.81
10.94
1.74
5.88
4.26
2.44
Long Term Provisions
11.94
10.46
7.74
5.62
4.48
5.60
Current Liabilities
2,643.16
2,040.51
963.43
813.64
548.23
286.33
Trade Payables
1,757.32
1,374.38
646.41
389.95
269.21
153.35
Other Current Liabilities
512.78
506.54
179.80
154.60
103.39
66.95
Short Term Borrowings
317.72
90.79
131.67
259.70
174.72
65.63
Short Term Provisions
55.34
68.80
5.55
9.39
0.91
0.41
Total Liabilities
5,995.36
5,185.46
2,307.98
1,508.17
1,068.53
579.38
Net Block
1,540.03
1,136.39
782.55
577.79
440.96
273.13
Gross Block
1,851.38
1,362.00
944.16
696.16
527.48
340.22
Accumulated Depreciation
311.35
225.61
161.61
118.37
86.52
67.09
Non Current Assets
2,152.74
1,368.99
902.22
599.72
460.45
296.35
Capital Work in Progress
312.44
75.79
65.41
1.98
4.89
6.01
Non Current Investment
11.15
8.29
5.53
2.18
0.69
0.15
Long Term Loans & Adv.
265.61
136.22
36.51
11.94
8.11
15.88
Other Non Current Assets
23.52
12.30
12.23
5.84
5.81
1.17
Current Assets
3,842.62
3,816.47
1,405.76
908.44
608.07
283.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,601.31
1,316.19
543.39
353.38
286.03
92.61
Sundry Debtors
1,183.96
980.39
553.03
437.87
213.33
147.26
Cash & Bank
389.37
979.66
182.42
39.63
39.18
17.41
Other Current Assets
667.97
80.76
46.65
30.17
69.53
25.76
Short Term Loans & Adv.
492.57
459.46
80.28
47.39
47.75
20.51
Net Current Assets
1,199.46
1,775.96
442.33
94.81
59.85
-3.30
Total Assets
5,995.36
5,185.46
2,307.98
1,508.16
1,068.52
579.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
69.87
-76.59
188.46
45.74
-78.80
57.30
PBT
251.94
364.69
176.47
97.54
49.04
15.12
Adjustment
157.25
141.07
107.21
85.61
49.63
38.95
Changes in Working Capital
-267.12
-513.47
-64.87
-128.06
-174.93
2.02
Cash after chg. in Working capital
142.07
-7.71
218.81
55.10
-76.26
56.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-72.20
-68.88
-30.35
-9.36
-2.54
1.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-201.31
-1,201.38
-401.33
-172.97
-161.00
-43.74
Net Fixed Assets
-39.70
-36.21
-39.00
-36.14
-13.14
Net Investments
-830.89
-744.19
-261.40
-2.41
-75.72
Others
669.28
-420.98
-100.93
-134.42
-72.14
Cash from Financing Activity
81.78
1,329.01
234.38
112.05
256.24
-17.43
Net Cash Inflow / Outflow
-49.66
51.04
21.51
-15.18
16.43
-3.87
Opening Cash & Equivalents
81.22
30.18
8.67
23.85
7.42
11.29
Closing Cash & Equivalent
31.56
81.22
30.18
8.67
23.85
7.42

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
105.77
98.88
39.19
17.20
145.99
96.90
86.82
89.82
41.93
ROA
3.46%
7.76%
7.18%
6.01%
4.54%
2.68%
-1.74%
-3.85%
11.18%
ROE
6.66%
15.23%
19.42%
22.10%
14.95%
6.97%
-3.45%
-8.97%
39.93%
ROCE
10.59%
20.03%
19.53%
17.80%
13.47%
11.00%
0.98%
1.16%
25.51%
Fixed Asset Turnover
3.32
4.23
3.35
3.54
2.56
2.78
2.14
2.28
6.48
Receivable days
73.98
57.36
65.77
54.89
59.17
47.39
30.28
39.90
26.80
Inventory Days
99.72
69.56
59.52
53.90
62.13
31.26
29.51
31.94
13.57
Payable days
85.95
60.52
66.57
52.76
63.48
49.25
29.63
35.57
20.40
Cash Conversion Cycle
87.75
66.39
58.72
56.03
57.82
29.41
30.17
36.27
19.96
Total Debt/Equity
0.17
0.11
0.35
1.39
1.24
0.96
0.65
0.63
1.52
Interest Cover
3.48
5.10
4.41
3.04
3.12
1.82
0.21
0.19
5.18

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.