Nifty
Sensex
:
:
22421.95
71909.70
-198.50 (-0.88%)
-570.59 (-0.79%)

Consumer Durables - Domestic Appliances

Rating :
47/99

BSE: 533581 | NSE: PGEL

481.10
01-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  494.95
  •  496.65
  •  476.1
  •  493.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1012842
  •  490079096.2
  •  644.4
  •  436.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,811.66
  • 67.11
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,921.99
  • 0.05%
  • 4.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.37%
  • 2.49%
  • 17.91%
  • FII
  • DII
  • Others
  • 9.95%
  • 21.20%
  • 5.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.62
  • 36.60
  • 24.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.32
  • 35.39
  • 8.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.41
  • 38.92
  • 12.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 49.71
  • 60.37
  • 65.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.59
  • 7.06
  • 7.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.77
  • 31.49
  • 37.37

Earnings Forecasts:

(Updated: 27-09-2026)
Description
2026
2027
2028
2029
Adj EPS
6.91
10.09
15.77
21.64
P/E Ratio
69.62
47.68
30.51
22.23
Revenue
5105.28
6801.88
8868.21
10707.4
EBITDA
386.97
530.51
759.82
952.77
Net Income
196.57
288.39
451.39
616.43
ROA
3.55
4.82
7.02
8.17
P/B Ratio
4.50
4.14
3.67
3.13
ROE
6.69
8.98
12.75
15.41
FCFF
-662.69
-
-
-
FCFF Yield
-4.43
-
-
-
Net Debt
207.16
454.5
397.1
247.3
BVPS
106.84
116.28
131.26
153.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
2,033.96
1,503.85
35.25%
1,716.67
1,909.86
-10.12%
1,412.13
967.69
45.93%
655.37
671.29
-2.37%
Expenses
1,885.76
1,382.61
36.39%
1,597.92
1,698.00
-5.89%
1,295.25
882.52
46.77%
625.27
614.89
1.69%
EBITDA
148.20
121.24
22.24%
118.75
211.86
-43.95%
116.88
85.17
37.23%
30.10
56.40
-46.63%
EBIDTM
7.29%
8.06%
6.92%
11.09%
8.28%
8.80%
4.59%
8.40%
Other Income
8.03
18.18
-55.83%
12.79
19.86
-35.60%
9.23
7.20
28.19%
14.58
4.14
252.17%
Interest
35.29
33.90
4.10%
26.01
33.09
-21.40%
25.02
22.41
11.65%
16.71
15.03
11.18%
Depreciation
26.52
20.83
27.32%
23.72
18.70
26.84%
21.98
16.39
34.11%
21.65
15.45
40.13%
PBT
94.42
84.68
11.50%
81.82
179.93
-54.53%
79.12
53.57
47.69%
6.32
30.06
-78.98%
Tax
19.12
17.97
6.40%
17.62
33.54
-47.47%
18.80
13.43
39.99%
3.94
10.60
-62.83%
PAT
75.30
66.71
12.88%
64.20
146.39
-56.14%
60.31
40.14
50.25%
2.38
19.47
-87.78%
PATM
3.70%
4.44%
3.74%
7.66%
4.27%
4.15%
0.36%
2.90%
EPS
2.67
2.36
13.14%
2.27
5.13
-55.75%
2.17
1.40
55.00%
0.10
0.74
-86.49%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
5,818.13
5,288.02
4,869.53
2,746.50
2,159.95
1,111.63
703.21
Net Sales Growth
15.15%
8.59%
77.30%
27.16%
94.30%
58.08%
 
Cost Of Goods Sold
4,856.09
4,355.28
3,953.10
2,206.27
1,764.51
884.04
556.52
Gross Profit
962.04
932.74
916.43
540.23
395.44
227.60
146.69
GP Margin
16.54%
17.64%
18.82%
19.67%
18.31%
20.47%
20.86%
Total Expenditure
5,404.20
4,901.10
4,403.46
2,492.92
1,989.00
1,026.59
655.15
Power & Fuel Cost
-
57.12
49.94
31.92
28.68
20.62
16.13
% Of Sales
-
1.08%
1.03%
1.16%
1.33%
1.85%
2.29%
Employee Cost
-
297.16
272.85
166.27
122.85
77.85
55.00
% Of Sales
-
5.62%
5.60%
6.05%
5.69%
7.00%
7.82%
Manufacturing Exp.
-
84.01
83.62
59.09
43.79
23.36
16.50
% Of Sales
-
1.59%
1.72%
2.15%
2.03%
2.10%
2.35%
General & Admin Exp.
-
45.59
29.13
17.78
14.67
10.02
6.13
% Of Sales
-
0.86%
0.60%
0.65%
0.68%
0.90%
0.87%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.13
0.04
0.05
% Of Sales
-
0%
0%
0%
0.01%
0.00%
0.01%
Miscellaneous Exp.
-
61.94
14.83
11.59
14.38
10.66
4.83
% Of Sales
-
1.17%
0.30%
0.42%
0.67%
0.96%
0.69%
EBITDA
413.93
386.92
466.07
253.58
170.95
85.04
48.06
EBITDA Margin
7.11%
7.32%
9.57%
9.23%
7.91%
7.65%
6.83%
Other Income
44.63
54.83
53.09
21.22
9.48
8.30
4.33
Interest
103.03
101.64
88.85
51.73
47.93
23.13
18.44
Depreciation
93.87
88.17
65.61
46.61
34.95
22.11
18.01
PBT
261.68
251.94
364.69
176.47
97.54
48.11
15.93
Tax
59.48
58.34
73.77
39.45
20.07
11.63
3.50
Tax Rate
22.73%
23.16%
20.23%
22.36%
20.58%
23.72%
23.16%
PAT
202.19
193.60
290.92
137.01
77.47
37.42
11.61
PAT before Minority Interest
202.19
193.60
290.92
137.01
77.47
37.42
11.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.48%
3.66%
5.97%
4.99%
3.59%
3.37%
1.65%
PAT Growth
-25.86%
-33.45%
112.33%
76.86%
107.03%
222.31%
 
EPS
7.08
6.78
10.19
4.80
2.71
1.31
0.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
3,048.59
2,828.21
1,038.08
395.93
312.30
192.47
Share Capital
28.53
28.31
26.03
22.74
21.22
19.69
Total Reserves
2,989.52
2,770.91
993.92
368.49
288.63
171.14
Non-Current Liabilities
303.61
316.74
306.47
298.60
208.00
100.58
Secured Loans
132.20
169.68
185.29
219.08
167.53
84.65
Unsecured Loans
5.81
10.94
1.74
5.88
4.26
2.44
Long Term Provisions
11.94
10.46
7.74
5.62
4.48
5.60
Current Liabilities
2,643.16
2,040.51
963.43
813.64
548.23
286.33
Trade Payables
1,757.32
1,374.38
646.41
389.95
269.21
153.35
Other Current Liabilities
512.78
506.54
179.80
154.60
103.39
66.95
Short Term Borrowings
317.72
90.79
131.67
259.70
174.72
65.63
Short Term Provisions
55.34
68.80
5.55
9.39
0.91
0.41
Total Liabilities
5,995.36
5,185.46
2,307.98
1,508.17
1,068.53
579.38
Net Block
1,540.03
1,136.39
782.55
577.79
440.96
273.13
Gross Block
1,851.38
1,362.00
944.16
696.16
527.48
340.22
Accumulated Depreciation
311.35
225.61
161.61
118.37
86.52
67.09
Non Current Assets
2,152.74
1,368.99
902.22
599.72
460.45
296.35
Capital Work in Progress
312.44
75.79
65.41
1.98
4.89
6.01
Non Current Investment
11.15
8.29
5.53
2.18
0.69
0.15
Long Term Loans & Adv.
265.61
136.22
36.51
11.94
8.11
15.88
Other Non Current Assets
23.52
12.30
12.23
5.84
5.81
1.17
Current Assets
3,842.62
3,816.47
1,405.76
908.44
608.07
283.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,601.31
1,316.19
543.39
353.38
286.03
92.61
Sundry Debtors
1,183.96
980.39
553.03
437.87
213.33
147.26
Cash & Bank
389.37
979.66
182.42
39.63
39.18
17.41
Other Current Assets
667.97
80.76
46.65
30.17
69.53
25.76
Short Term Loans & Adv.
492.57
459.46
80.28
47.39
47.75
20.51
Net Current Assets
1,199.46
1,775.96
442.33
94.81
59.85
-3.30
Total Assets
5,995.36
5,185.46
2,307.98
1,508.16
1,068.52
579.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
69.87
-76.59
188.46
45.74
-78.80
57.30
PBT
251.94
364.69
176.47
97.54
49.04
15.12
Adjustment
157.25
141.07
107.21
85.61
49.63
38.95
Changes in Working Capital
-267.12
-513.47
-64.87
-128.06
-174.93
2.02
Cash after chg. in Working capital
142.07
-7.71
218.81
55.10
-76.26
56.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-72.20
-68.88
-30.35
-9.36
-2.54
1.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-201.31
-1,201.38
-401.33
-172.97
-161.00
-43.74
Net Fixed Assets
-39.70
-36.21
-39.00
-36.14
-13.14
Net Investments
-830.89
-744.19
-261.40
-2.41
-75.72
Others
669.28
-420.98
-100.93
-134.42
-72.14
Cash from Financing Activity
81.78
1,329.01
234.38
112.05
256.24
-17.43
Net Cash Inflow / Outflow
-49.66
51.04
21.51
-15.18
16.43
-3.87
Opening Cash & Equivalents
81.22
30.18
8.67
23.85
7.42
11.29
Closing Cash & Equivalent
31.56
81.22
30.18
8.67
23.85
7.42

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
105.77
98.88
39.19
17.20
145.99
96.90
86.82
89.82
41.93
ROA
3.46%
7.76%
7.18%
6.01%
4.54%
2.68%
-1.74%
-3.85%
11.18%
ROE
6.66%
15.23%
19.42%
22.10%
14.95%
6.97%
-3.45%
-8.97%
39.93%
ROCE
10.59%
20.03%
19.53%
17.80%
13.47%
11.00%
0.98%
1.16%
25.51%
Fixed Asset Turnover
3.32
4.23
3.35
3.54
2.56
2.78
2.14
2.28
6.48
Receivable days
73.98
57.36
65.77
54.89
59.17
47.39
30.28
39.90
26.80
Inventory Days
99.72
69.56
59.52
53.90
62.13
31.26
29.51
31.94
13.57
Payable days
85.95
60.52
66.57
52.76
63.48
49.25
29.63
35.57
20.40
Cash Conversion Cycle
87.75
66.39
58.72
56.03
57.82
29.41
30.17
36.27
19.96
Total Debt/Equity
0.17
0.11
0.35
1.39
1.24
0.96
0.65
0.63
1.52
Interest Cover
3.48
5.10
4.41
3.04
3.12
1.82
0.21
0.19
5.18

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.