PBT
56.88
43.56
15.12
9.31
10.16
7.49
3.36
1.91
-4.54
-20.28
Adjustment
43.06
41.74
38.95
33.58
27.11
21.25
21.16
18.32
18.26
18.57
Changes in Working Capital
47.74
-121.07
2.02
-12.98
-15.79
13.45
-17.91
1.86
-27.96
18.48
Cash after chg. in Working capital
147.68
-35.77
56.09
29.91
21.48
42.18
6.61
22.08
-14.24
16.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.18
-2.37
1.21
-2.23
-2.47
0.25
-0.62
-0.92
4.18
-0.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00