Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Consumer Durables - Domestic Appliances

Rating :
62/99

BSE: 533581 | NSE: PGEL

573.20
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  572
  •  577.6
  •  566
  •  569.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1462354
  •  837000532.4
  •  1054.2
  •  465

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,274.69
  • 60.04
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,596.97
  • 0.04%
  • 5.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.72%
  • 2.66%
  • 20.09%
  • FII
  • DII
  • Others
  • 13.02%
  • 14.68%
  • 5.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.04
  • 47.26
  • 31.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.49
  • 57.52
  • 22.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.11
  • 90.45
  • 55.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.83
  • 53.63
  • 54.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.91
  • 6.19
  • 8.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.98
  • 32.57
  • 33.89

Earnings Forecasts:

(Updated: 15-09-2025)
Description
2024
2025
2026
2027
Adj EPS
10.74
9.97
15.65
22.49
P/E Ratio
53.37
57.49
36.63
25.49
Revenue
4796.4
5718.96
7428.19
9488.34
EBITDA
484.05
494.83
693.63
943.74
Net Income
287.8
314.69
454.54
639.5
ROA
7.75
4.99
7.38
9.49
P/B Ratio
5.74
5.22
4.61
3.98
ROE
14.89
10.22
13.89
16.3
FCFF
-615.18
-127.91
-35.3
320.8
FCFF Yield
-3.94
-0.82
-0.23
2.05
Net Debt
-595.5
-398
-435.4
-923.7
BVPS
99.9
109.87
124.29
144.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,503.85
1,320.68
13.87%
1,909.86
1,076.57
77.40%
967.69
531.88
81.94%
671.29
460.42
45.80%
Expenses
1,382.61
1,190.06
16.18%
1,698.00
960.12
76.85%
882.52
489.93
80.13%
614.89
422.85
45.42%
EBITDA
121.24
130.63
-7.19%
211.85
116.45
81.92%
85.17
41.96
102.98%
56.40
37.57
50.12%
EBIDTM
8.06%
9.89%
11.09%
10.82%
8.80%
7.89%
8.40%
8.16%
Other Income
18.18
3.91
364.96%
19.86
3.39
485.84%
7.20
5.04
42.86%
4.14
3.29
25.84%
Interest
33.90
18.33
84.94%
33.09
15.76
109.96%
22.41
9.73
130.32%
15.03
12.21
23.10%
Depreciation
20.83
15.07
38.22%
18.70
13.57
37.80%
16.39
11.28
45.30%
15.45
11.05
39.82%
PBT
84.68
101.13
-16.27%
179.92
90.52
98.76%
53.57
25.99
106.12%
30.06
17.60
70.80%
Tax
17.97
16.21
10.86%
33.54
18.93
77.18%
13.43
6.75
98.96%
10.60
5.21
103.45%
PAT
66.71
84.93
-21.45%
146.39
71.59
104.48%
40.14
19.23
108.74%
19.47
12.38
57.27%
PATM
4.44%
6.43%
7.66%
6.65%
4.15%
3.62%
2.90%
2.69%
EPS
2.36
3.21
-26.48%
5.13
2.67
92.13%
1.40
0.74
89.19%
0.74
0.48
54.17%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 13
Mar 12
Mar 11
Net Sales
5,052.69
4,869.53
2,746.50
2,159.95
1,111.63
703.21
302.64
221.82
424.08
Net Sales Growth
49.07%
77.30%
27.16%
94.30%
58.08%
132.36%
36.43%
-47.69%
 
Cost Of Goods Sold
4,049.06
3,892.25
2,206.27
1,764.51
884.04
556.52
263.17
192.51
369.70
Gross Profit
1,003.63
977.28
540.23
395.44
227.60
146.69
39.46
29.32
54.37
GP Margin
19.86%
20.07%
19.67%
18.31%
20.47%
20.86%
13.04%
13.22%
12.82%
Total Expenditure
4,578.02
4,403.46
2,492.92
1,989.00
1,026.59
655.15
297.66
219.27
396.18
Power & Fuel Cost
-
49.94
31.92
28.68
20.62
16.13
7.03
5.23
4.09
% Of Sales
-
1.03%
1.16%
1.33%
1.85%
2.29%
2.32%
2.36%
0.96%
Employee Cost
-
272.85
166.27
122.85
77.85
55.00
15.87
11.61
8.75
% Of Sales
-
5.60%
6.05%
5.69%
7.00%
7.82%
5.24%
5.23%
2.06%
Manufacturing Exp.
-
144.46
59.09
43.79
23.36
16.50
3.94
3.81
8.77
% Of Sales
-
2.97%
2.15%
2.03%
2.10%
2.35%
1.30%
1.72%
2.07%
General & Admin Exp.
-
29.13
17.78
14.67
10.02
6.13
3.67
3.13
2.56
% Of Sales
-
0.60%
0.65%
0.68%
0.90%
0.87%
1.21%
1.41%
0.60%
Selling & Distn. Exp.
-
0.00
0.00
0.13
0.04
0.05
3.15
2.22
2.01
% Of Sales
-
0%
0%
0.01%
0.00%
0.01%
1.04%
1.00%
0.47%
Miscellaneous Exp.
-
14.83
11.59
14.38
10.66
4.83
0.81
0.75
0.31
% Of Sales
-
0.30%
0.42%
0.67%
0.96%
0.69%
0.27%
0.34%
0.07%
EBITDA
474.66
466.07
253.58
170.95
85.04
48.06
4.98
2.55
27.90
EBITDA Margin
9.39%
9.57%
9.23%
7.91%
7.65%
6.83%
1.65%
1.15%
6.58%
Other Income
49.38
53.09
21.22
9.48
8.30
4.33
6.58
4.13
3.00
Interest
104.43
88.85
51.73
47.93
23.13
18.44
11.12
10.64
5.56
Depreciation
71.37
65.61
46.61
34.95
22.11
18.01
9.23
4.51
2.07
PBT
348.23
364.69
176.47
97.54
48.11
15.93
-8.80
-8.46
23.27
Tax
75.54
73.77
39.45
20.07
11.63
3.50
-3.80
0.04
5.39
Tax Rate
21.69%
20.23%
22.36%
20.58%
23.72%
23.16%
43.18%
-0.47%
23.18%
PAT
272.71
290.92
137.01
77.47
37.42
11.61
-5.00
-8.62
17.86
PAT before Minority Interest
272.71
290.92
137.01
77.47
37.42
11.61
-5.00
-8.62
17.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.40%
5.97%
4.99%
3.59%
3.37%
1.65%
-1.65%
-3.89%
4.21%
PAT Growth
44.96%
112.33%
76.86%
107.03%
222.31%
-
-
-
 
EPS
9.63
10.27
4.84
2.73
1.32
0.41
-0.18
-0.30
0.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,828.21
1,038.08
395.93
312.30
192.47
142.51
147.43
45.41
Share Capital
28.31
26.03
22.74
21.22
19.69
16.41
16.41
10.67
Total Reserves
2,770.91
993.92
368.49
288.63
171.14
126.09
131.02
34.75
Non-Current Liabilities
316.74
306.47
298.60
208.00
100.58
28.15
32.73
31.82
Secured Loans
169.68
185.29
219.08
167.53
84.65
10.65
22.56
28.20
Unsecured Loans
10.94
1.74
5.88
4.26
2.44
17.36
6.32
0.14
Long Term Provisions
10.46
7.74
5.62
4.48
5.60
0.94
0.85
0.48
Current Liabilities
1,975.87
963.43
813.64
548.23
286.33
116.58
107.42
82.56
Trade Payables
1,374.38
646.41
389.95
269.21
153.35
45.47
35.31
33.59
Other Current Liabilities
506.54
179.80
154.60
103.39
66.95
18.86
23.27
15.88
Short Term Borrowings
90.79
131.67
259.70
174.72
65.63
52.08
48.77
32.71
Short Term Provisions
4.15
5.55
9.39
0.91
0.41
0.17
0.06
0.38
Total Liabilities
5,120.82
2,307.98
1,508.17
1,068.53
579.38
287.24
287.58
159.79
Net Block
1,136.39
782.55
577.79
440.96
273.13
144.02
121.88
61.98
Gross Block
1,362.00
944.16
696.16
527.48
340.22
165.09
133.58
69.20
Accumulated Depreciation
225.61
161.61
118.37
86.52
67.09
21.07
11.70
7.22
Non Current Assets
1,367.11
902.22
599.72
460.45
296.35
163.53
174.96
87.99
Capital Work in Progress
75.79
65.41
1.98
4.89
6.01
0.68
20.91
17.47
Non Current Investment
8.29
5.53
2.18
0.69
0.15
0.00
0.00
0.35
Long Term Loans & Adv.
134.34
36.51
11.94
8.11
15.88
13.79
32.03
8.19
Other Non Current Assets
12.30
12.23
5.84
5.81
1.17
5.04
0.14
0.00
Current Assets
3,753.70
1,405.76
908.44
608.07
283.03
123.71
112.62
71.12
Current Investments
0.00
0.00
0.00
0.00
0.00
26.16
29.50
0.00
Inventories
1,316.19
543.39
353.38
286.03
92.61
27.86
23.88
16.66
Sundry Debtors
980.39
553.03
437.87
213.33
147.26
35.36
17.73
32.91
Cash & Bank
979.66
182.42
39.63
39.18
17.41
4.57
11.86
6.03
Other Current Assets
477.45
46.65
30.17
21.78
25.76
29.75
29.64
15.51
Short Term Loans & Adv.
396.69
80.28
47.39
47.75
20.51
21.55
26.32
14.81
Net Current Assets
1,777.83
442.33
94.81
59.85
-3.30
7.13
5.20
-11.44
Total Assets
5,120.81
2,307.98
1,508.16
1,068.52
579.38
287.24
287.58
159.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-76.59
188.46
45.74
-78.80
57.30
15.68
-23.31
23.13
PBT
364.69
176.47
97.54
49.04
15.12
-8.80
-8.58
23.24
Adjustment
141.07
107.21
85.61
49.63
38.95
16.34
12.07
7.29
Changes in Working Capital
-513.47
-64.87
-128.06
-174.93
2.02
9.70
-326.92
-2.81
Cash after chg. in Working capital
-7.71
218.81
55.10
-76.26
56.09
17.25
-323.42
27.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-68.88
-30.35
-9.36
-2.54
1.21
-1.57
-2.11
-4.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,201.38
-401.33
-172.97
-161.00
-43.74
-5.67
-96.55
-50.21
Net Fixed Assets
-36.21
-39.00
-36.14
-13.14
-180.46
-11.58
-67.90
Net Investments
-744.19
-261.40
-2.41
-75.72
26.00
3.63
-29.15
Others
-420.98
-100.93
-134.42
-72.14
110.72
2.28
0.50
Cash from Financing Activity
1,329.01
234.38
112.05
256.24
-17.43
-17.30
125.84
22.24
Net Cash Inflow / Outflow
51.04
21.51
-15.18
16.43
-3.87
-7.29
5.97
-4.84
Opening Cash & Equivalents
30.18
8.67
23.85
7.42
11.29
11.86
6.03
10.81
Closing Cash & Equivalent
81.22
30.18
8.67
23.85
7.42
4.57
12.00
5.97

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
98.88
39.19
17.20
145.99
96.90
86.82
89.82
41.93
ROA
7.83%
7.18%
6.01%
4.54%
2.68%
-1.74%
-3.85%
11.18%
ROE
15.23%
19.42%
22.10%
14.95%
6.97%
-3.45%
-8.97%
39.93%
ROCE
20.03%
19.53%
17.80%
13.47%
11.00%
0.98%
1.16%
25.51%
Fixed Asset Turnover
4.23
3.35
3.54
2.56
2.78
2.14
2.28
6.48
Receivable days
57.36
65.77
54.89
59.17
47.39
30.28
39.90
26.80
Inventory Days
69.56
59.52
53.90
62.13
31.26
29.51
31.94
13.57
Payable days
61.47
66.57
52.76
63.48
49.25
29.63
35.57
20.40
Cash Conversion Cycle
65.44
58.72
56.03
57.82
29.41
30.17
36.27
19.96
Total Debt/Equity
0.11
0.35
1.39
1.24
0.96
0.65
0.63
1.52
Interest Cover
5.10
4.41
3.04
3.12
1.82
0.21
0.19
5.18

News Update:


  • PG Electroplast’s arm inks pact to invest Rs 1000 crore in greenfield project in Ahilyanagar
    1st Sep 2025, 09:49 AM

    The project will establish state-of-the-art integrated manufacturing capacities for air conditioners, washing machines, refrigerators, and allied products

    Read More
  • PG Electroplast signs agreement with PAX India
    20th Aug 2025, 11:09 AM

    The collaboration strengthens PAX India’s leadership position by enabling greater localization, efficiency, and scale

    Read More
  • PG Electroplast - Quarterly Results
    8th Aug 2025, 13:53 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.