Nifty

:

12968.95

Sensex

:

44149.72

-18.05 (-0.14%)
-110.02 (-0.25%)

Login

Nifty
Sensex

:
:

12968.95
44149.72

-18.05 (-0.14%)
-110.02 (-0.25%)

Procter & Gamble Hygiene & Health Care Ltd.

Household & Personal Products

Rating :

64/99

BSE: 500459 | NSE: PGHH

Watchlist

NSE BSE

10519.90

27-Nov-2020

Open
High
Low
Previous Close

10565.20
10800.00
10494.30
10646.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

13732
1455.66
12388.80
8400.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

34,253.87
62.27
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

33,351.37
1.00%
24.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.59
5.70
6.93

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.90
-0.16
-0.47

PAT CAGR (%)

10 Years
5 Years
3 Years

11.12
0.50
4.96

P:E (Median)

8 Years
5 Years
3 Years

58.76
73.92
79.45

P:BV (Average)

8 Years
5 Years
3 Years

30.49
30.49
30.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

38.06
42.03
49.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 1,009.45 852.14 18.46% 634.53 637.64 -0.49% 656.05 699.34 -6.19% 859.27 818.07 5.04%
Expenses 671.15 669.97 0.18% 524.22 572.83 -8.49% 531.52 555.69 -4.35% 672.57 626.84 7.30%
EBITDA 338.30 182.17 85.71% 110.31 64.81 70.21% 124.53 143.65 -13.31% 186.70 191.23 -2.37%
EBIDTM 33.51% 21.38% 17.38% 10.16% -0.29% -0.29% 21.73% 23.38%
Other Income 9.56 11.02 -13.25% 9.55 9.69 -1.44% 14.52 8.43 72.24% 9.02 11.66 -22.64%
Interest 0.36 0.36 0.00% 1.04 4.04 -74.26% 2.43 0.54 350.00% 2.24 0.48 366.67%
Depreciation 11.80 11.45 3.06% 13.20 12.81 3.04% 11.75 12.56 -6.45% 11.48 12.34 -6.97%
PBT 335.70 181.38 85.08% 105.62 57.65 83.21% 124.87 138.98 -10.15% 182.00 190.07 -4.25%
Tax 81.84 44.54 83.74% 36.41 -3.14 - 33.77 48.87 -30.90% 46.07 65.95 -30.14%
PAT 253.86 136.84 85.52% 69.21 60.79 13.85% 91.10 90.11 1.10% 135.93 124.12 9.51%
PATM 25.15% 16.06% 10.91% 9.53% 2.87% 2.87% 15.82% 15.17%
EPS 78.11 42.10 85.53% 21.30 18.70 13.90% 28.03 27.73 1.08% 41.82 38.19 9.51%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15 Jun 14 Jun 13 Jun 12 Jun 11
Net Sales 3,159.30 3,001.99 2,946.85 2,455.29 2,320.40 2,275.39 2,333.79 2,050.94 1,686.78 1,297.41 1,002.87 Net Sales Growth 5.06% 1.87% 20.02% 5.81% 1.98% -2.50% 13.79% 21.59% 30.01% 29.37% Cost Of Goods Sold 1,396.63 1,110.79 1,236.80 948.69 914.97 884.77 921.10 811.81 703.45 524.14 387.47 Gross Profit 1,762.67 1,891.20 1,710.05 1,506.60 1,405.43 1,390.62 1,412.69 1,239.13 983.33 773.27 615.40 GP Margin 55.79% 63.00% 58.03% 61.36% 60.57% 61.12% 60.53% 60.42% 58.30% 59.60% 61.36% Total Expenditure 2,399.46 2,400.92 2,342.87 1,839.90 1,657.55 1,669.56 1,850.29 1,630.39 1,436.68 1,097.70 839.36 Power & Fuel Cost - 11.58 12.48 11.82 11.23 11.37 12.18 15.10 13.89 9.84 6.13 % Of Sales - 0.39% 0.42% 0.48% 0.48% 0.50% 0.52% 0.74% 0.82% 0.76% 0.61% Employee Cost - 173.29 133.84 115.23 114.10 117.35 113.29 94.96 99.65 64.66 50.57 % Of Sales - 5.77% 4.54% 4.69% 4.92% 5.16% 4.85% 4.63% 5.91% 4.98% 5.04% Manufacturing Exp. - 526.45 370.15 255.04 218.11 229.35 208.29 197.77 153.60 115.90 98.51 % Of Sales - 17.54% 12.56% 10.39% 9.40% 10.08% 8.92% 9.64% 9.11% 8.93% 9.82% General & Admin Exp. - 59.70 111.52 94.89 62.40 64.90 31.86 38.93 25.66 44.45 39.70 % Of Sales - 1.99% 3.78% 3.86% 2.69% 2.85% 1.37% 1.90% 1.52% 3.43% 3.96% Selling & Distn. Exp. - 409.04 393.16 323.98 275.20 285.30 513.62 437.10 394.22 325.72 251.56 % Of Sales - 13.63% 13.34% 13.20% 11.86% 12.54% 22.01% 21.31% 23.37% 25.11% 25.08% Miscellaneous Exp. - 110.07 84.92 90.25 61.54 76.52 49.95 34.72 46.21 12.99 251.56 % Of Sales - 3.67% 2.88% 3.68% 2.65% 3.36% 2.14% 1.69% 2.74% 1.00% 0.54% EBITDA 759.84 601.07 603.98 615.39 662.85 605.83 483.50 420.55 250.10 199.71 163.51 EBITDA Margin 24.05% 20.02% 20.50% 25.06% 28.57% 26.63% 20.72% 20.51% 14.83% 15.39% 16.30% Other Income 42.65 46.75 58.61 24.07 79.08 87.61 75.56 80.34 67.42 51.42 35.41 Interest 6.07 6.07 5.48 5.32 10.42 6.27 5.72 5.39 0.01 0.03 0.03 Depreciation 48.23 47.88 49.78 52.37 59.74 51.67 52.53 35.18 31.31 28.08 22.16 PBT 748.19 593.87 607.33 581.77 671.77 635.50 500.81 460.32 286.20 223.02 176.74 Tax 198.09 160.79 188.20 207.18 239.04 213.00 154.67 158.30 82.98 41.73 25.87 Tax Rate 26.48% 27.07% 30.99% 35.61% 35.58% 33.52% 30.88% 34.39% 28.99% 18.71% 14.64% PAT 550.10 433.08 419.13 374.59 432.73 422.50 346.14 302.02 203.22 181.29 150.88 PAT before Minority Interest 550.10 433.08 419.13 374.59 432.73 422.50 346.14 302.02 203.22 181.29 150.88 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 17.41% 14.43% 14.22% 15.26% 18.65% 18.57% 14.83% 14.73% 12.05% 13.97% 15.04% PAT Growth 33.56% 3.33% 11.89% -13.44% 2.42% 22.06% 14.61% 48.62% 12.10% 20.16% EPS 169.26 133.26 128.96 115.26 133.15 130.00 106.50 92.93 62.53 55.78 46.42

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15 Jun 14 Jun 13 Jun 12 Jun 11
Shareholder's Funds 1,157.86 909.06 805.50 526.12 1,651.78 1,228.68 1,002.90 805.32 697.04 600.63 Share Capital 32.46 32.46 32.46 32.46 32.46 32.46 32.46 32.46 32.46 32.46 Total Reserves 1,102.66 859.11 759.73 485.75 1,615.78 1,196.22 970.44 772.86 664.58 568.17 Non-Current Liabilities 45.91 28.74 25.75 25.42 -5.37 -0.63 -4.23 -0.16 368.80 314.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 74.02 65.50 48.73 51.69 3.57 3.33 2.66 2.43 369.97 310.87 Current Liabilities 595.05 642.48 571.12 582.31 511.06 715.67 502.10 441.20 398.94 271.82 Trade Payables 531.33 548.49 406.22 363.19 324.13 372.30 229.99 204.46 255.36 154.12 Other Current Liabilities 45.33 76.08 56.44 94.26 101.63 84.65 63.12 84.66 54.01 28.30 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 18.39 17.91 108.46 124.86 85.30 258.72 208.99 152.08 89.57 89.39 Total Liabilities 1,798.82 1,580.28 1,402.37 1,133.85 2,157.47 1,943.72 1,500.77 1,246.36 1,464.78 1,186.49 Net Block 206.50 234.22 250.11 285.71 317.43 308.79 239.51 214.87 198.39 190.38 Gross Block 449.46 432.22 399.96 376.06 361.60 523.66 428.07 377.47 345.92 312.90 Accumulated Depreciation 242.96 198.00 149.85 90.35 44.17 214.87 188.56 162.60 147.53 122.52 Non Current Assets 470.43 490.19 566.31 530.72 525.59 586.61 488.34 405.66 695.49 592.07 Capital Work in Progress 22.15 14.55 21.48 40.84 34.72 38.98 98.17 41.24 28.91 7.64 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 241.78 240.88 293.70 203.00 163.74 238.79 150.66 149.38 468.03 393.90 Other Non Current Assets 0.00 0.54 1.02 1.17 9.70 0.05 0.00 0.17 0.16 0.15 Current Assets 1,328.39 1,090.09 836.06 603.13 1,631.88 1,357.11 1,012.43 840.70 769.29 594.42 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 205.05 203.42 123.61 177.35 127.48 119.07 118.52 118.90 92.27 65.33 Sundry Debtors 166.34 181.37 148.47 132.80 149.62 113.94 86.05 80.87 48.15 31.02 Cash & Bank 902.50 540.45 399.59 116.83 1,073.18 618.58 269.08 166.03 182.37 129.95 Other Current Assets 54.50 45.70 46.47 62.54 281.60 505.52 538.78 474.90 446.50 368.12 Short Term Loans & Adv. 24.57 119.15 117.92 113.61 259.70 449.43 490.83 437.11 424.15 347.43 Net Current Assets 733.34 447.61 264.94 20.82 1,120.82 641.44 510.33 399.50 370.35 322.60 Total Assets 1,798.82 1,580.28 1,402.37 1,133.85 2,157.47 1,943.72 1,500.77 1,246.36 1,464.78 1,186.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15 Jun 14 Jun 13 Jun 12 Jun 11
Cash From Operating Activity 474.05 412.97 415.47 445.26 352.46 425.57 335.20 104.20 180.06 118.39 PBT 593.87 607.33 581.77 671.77 635.50 500.81 460.32 286.20 223.02 176.74 Adjustment 41.61 23.44 60.14 9.95 -20.24 7.84 -23.25 -8.39 -6.66 -3.72 Changes in Working Capital -17.89 17.23 46.61 13.54 -61.47 122.53 8.65 -105.38 17.24 -17.89 Cash after chg. in Working capital 617.59 648.00 688.52 695.26 553.79 631.18 445.72 172.43 233.60 155.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -143.54 -235.03 -273.05 -250.00 -201.33 -205.61 -110.52 -68.23 -53.54 -36.73 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 74.72 34.32 -19.46 149.29 221.05 28.37 -135.15 -32.07 -46.45 -135.66 Net Fixed Assets -24.84 -25.33 -4.54 -20.58 166.32 -36.40 -107.53 -43.88 -54.29 -11.13 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 99.56 59.65 -14.92 169.87 54.73 64.77 -27.62 11.81 7.84 -124.53 Cash from Financing Activity -190.63 -313.74 -106.10 -1,558.70 -121.70 -105.29 -95.01 -84.90 -84.92 -85.19 Net Cash Inflow / Outflow 358.14 133.55 289.91 -964.15 451.81 348.65 105.04 -12.77 48.69 -102.46 Opening Cash & Equivalents 525.90 392.35 102.44 1,066.59 614.78 266.40 161.31 173.11 125.37 227.79 Closing Cash & Equivalent 884.04 525.90 392.35 102.44 1,066.59 615.05 266.40 161.31 173.11 125.36

Financial Ratios

Standalone

Right to Left

Description Jun 20 Jun 19 Jun 18 Jun 17 Jun 16 Jun 15 Jun 14 Jun 13 Jun 12 Jun 11
Book Value (Rs.) 349.70 274.67 244.05 159.65 507.78 378.52 308.96 248.10 214.74 185.03 ROA 25.63% 28.10% 29.54% 26.30% 20.60% 20.10% 21.99% 14.99% 13.68% 13.20% ROE 42.74% 49.79% 57.17% 39.95% 29.37% 31.02% 33.41% 27.05% 27.94% 26.58% ROCE 58.05% 71.48% 88.18% 62.65% 44.56% 45.40% 51.51% 38.10% 34.38% 31.14% Fixed Asset Turnover 6.81 7.08 6.33 6.56 5.31 4.96 5.13 4.70 3.96 3.74 Receivable days 21.14 20.43 20.91 21.31 20.48 15.47 14.74 13.86 11.08 10.48 Inventory Days 24.83 20.25 22.37 23.00 19.15 18.37 20.96 22.69 22.06 21.02 Payable days 86.09 78.22 85.29 76.06 80.01 60.33 49.89 58.63 68.91 76.00 Cash Conversion Cycle -40.12 -37.54 -42.01 -31.76 -40.38 -26.49 -14.19 -22.08 -35.77 -44.50 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 98.84 111.83 110.36 65.47 102.36 88.55 86.40 0.00 7435.00 6799.86

Top Investors:

life insurance corporation of india

sbi focused equity fund

general insurance corporation of india

Annual Reports:

News Update:

P&G Hygiene - Quarterly Results
25th Aug 2020, 14:34 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback