Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

Textile

Rating :
71/99

BSE: 532808 | NSE: PGIL

476.30
02-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 445.00
  • 483.75
  • 442.05
  • 442.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26682
  •  124.49
  •  618.00
  •  312.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,028.06
  • 9.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,442.43
  • 1.05%
  • 1.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.58%
  • 1.24%
  • 23.47%
  • FII
  • DII
  • Others
  • 5.33%
  • 0.00%
  • 3.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.36
  • 12.65
  • 17.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.26
  • 33.13
  • 14.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.10
  • 23.13
  • 46.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.28
  • 10.10
  • 12.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.06
  • 0.94
  • 1.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.29
  • 6.32
  • 6.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
860.33
681.27
26.28%
851.06
436.22
95.10%
896.03
524.79
70.74%
700.01
360.12
94.38%
Expenses
807.84
641.34
25.96%
784.00
418.02
87.55%
856.29
493.53
73.50%
657.30
350.38
87.60%
EBITDA
52.49
39.93
31.46%
67.07
18.20
268.52%
39.74
31.25
27.17%
42.71
9.74
338.50%
EBIDTM
6.10%
5.86%
7.88%
4.17%
4.43%
5.96%
6.10%
2.70%
Other Income
7.68
4.96
54.84%
6.25
7.75
-19.35%
17.78
8.53
108.44%
2.97
5.96
-50.17%
Interest
15.79
8.94
76.62%
15.53
11.90
30.50%
13.14
11.24
16.90%
12.62
10.80
16.85%
Depreciation
12.02
12.57
-4.38%
12.30
11.54
6.59%
12.68
11.33
11.92%
11.55
10.90
5.96%
PBT
31.96
29.93
6.78%
43.54
2.46
1,669.92%
32.14
16.96
89.50%
21.30
6.97
205.60%
Tax
6.07
4.40
37.95%
7.17
3.22
122.67%
3.64
1.26
188.89%
4.45
-4.46
-
PAT
25.88
25.53
1.37%
36.38
-0.76
-
28.49
15.70
81.46%
16.84
11.44
47.20%
PATM
3.01%
3.75%
4.27%
-0.17%
3.18%
2.99%
2.41%
3.18%
EPS
10.68
11.31
-5.57%
16.84
0.08
20,950.00%
12.51
6.98
79.23%
7.56
4.98
51.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
3,307.43
2,713.53
1,490.93
1,685.13
1,757.50
1,496.02
1,537.77
1,393.42
1,023.74
4,698.96
3,820.24
Net Sales Growth
65.17%
82.00%
-11.52%
-4.12%
17.48%
-2.71%
10.36%
36.11%
-78.21%
23.00%
 
Cost Of Goods Sold
1,852.63
1,510.62
768.91
808.31
873.34
825.49
846.60
793.12
536.39
3,718.04
2,941.21
Gross Profit
1,454.80
1,202.91
722.02
876.82
884.15
670.53
691.16
600.30
487.35
980.92
879.03
GP Margin
43.99%
44.33%
48.43%
52.03%
50.31%
44.82%
44.95%
43.08%
47.60%
20.88%
23.01%
Total Expenditure
3,105.43
2,558.23
1,424.17
1,607.69
1,657.27
1,458.89
1,464.91
1,332.83
974.09
4,639.85
3,727.27
Power & Fuel Cost
-
25.87
18.43
23.18
23.76
21.25
18.96
17.74
16.54
15.30
13.39
% Of Sales
-
0.95%
1.24%
1.38%
1.35%
1.42%
1.23%
1.27%
1.62%
0.33%
0.35%
Employee Cost
-
458.62
325.35
393.26
360.00
237.25
221.40
206.32
166.13
376.46
313.35
% Of Sales
-
16.90%
21.82%
23.34%
20.48%
15.86%
14.40%
14.81%
16.23%
8.01%
8.20%
Manufacturing Exp.
-
318.53
170.90
189.92
206.59
191.02
211.28
173.41
149.41
173.82
149.14
% Of Sales
-
11.74%
11.46%
11.27%
11.75%
12.77%
13.74%
12.44%
14.59%
3.70%
3.90%
General & Admin Exp.
-
97.30
57.18
95.82
98.64
86.24
57.86
38.82
29.14
305.11
99.21
% Of Sales
-
3.59%
3.84%
5.69%
5.61%
5.76%
3.76%
2.79%
2.85%
6.49%
2.60%
Selling & Distn. Exp.
-
91.78
49.48
59.74
67.40
58.91
58.48
60.44
41.63
51.11
40.08
% Of Sales
-
3.38%
3.32%
3.55%
3.83%
3.94%
3.80%
4.34%
4.07%
1.09%
1.05%
Miscellaneous Exp.
-
55.50
33.92
37.47
27.54
38.73
50.34
42.98
34.85
0.00
40.08
% Of Sales
-
2.05%
2.28%
2.22%
1.57%
2.59%
3.27%
3.08%
3.40%
0%
4.47%
EBITDA
202.01
155.30
66.76
77.44
100.23
37.13
72.86
60.59
49.65
59.11
92.97
EBITDA Margin
6.11%
5.72%
4.48%
4.60%
5.70%
2.48%
4.74%
4.35%
4.85%
1.26%
2.43%
Other Income
34.68
33.46
23.50
49.05
33.93
47.56
30.09
25.18
24.05
65.28
30.50
Interest
57.08
61.33
47.45
52.53
42.54
37.90
34.55
20.55
23.49
39.92
34.26
Depreciation
48.55
48.34
44.11
42.04
25.89
22.64
19.24
16.86
15.85
28.90
26.77
PBT
128.94
79.10
-1.30
31.92
65.72
24.16
49.16
48.36
34.36
55.57
62.44
Tax
21.33
15.71
-6.13
9.51
15.83
9.32
7.22
10.73
9.90
6.70
18.21
Tax Rate
16.54%
18.31%
-54.01%
30.45%
19.09%
28.77%
14.67%
22.70%
28.93%
13.20%
37.51%
PAT
107.59
68.15
17.27
21.57
67.28
24.08
40.62
36.67
25.07
38.64
23.79
PAT before Minority Interest
103.08
70.11
17.48
21.73
67.11
23.09
41.99
36.54
24.31
44.06
30.33
Minority Interest
-4.51
-1.96
-0.21
-0.16
0.17
0.99
-1.37
0.13
0.76
-5.42
-6.54
PAT Margin
3.25%
2.51%
1.16%
1.28%
3.83%
1.61%
2.64%
2.63%
2.45%
0.82%
0.62%
PAT Growth
107.26%
294.61%
-19.94%
-67.94%
179.40%
-40.72%
10.77%
46.27%
-35.12%
62.42%
 
EPS
49.58
31.41
7.96
9.94
31.00
11.10
18.72
16.90
11.55
17.81
10.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
598.94
517.21
500.57
469.87
395.13
380.49
344.58
317.43
695.34
613.99
Share Capital
21.66
21.66
21.66
21.66
21.66
21.66
21.66
21.66
21.66
21.66
Total Reserves
577.28
495.55
478.91
448.20
373.47
358.82
322.91
295.76
647.68
592.32
Non-Current Liabilities
270.72
252.75
237.44
150.20
118.79
99.36
90.87
66.58
87.90
72.68
Secured Loans
121.52
124.04
99.01
79.75
48.99
36.87
19.32
13.89
65.74
54.18
Unsecured Loans
2.31
0.59
0.83
1.31
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
41.14
35.98
33.68
31.45
35.20
27.06
37.28
14.09
2.65
2.55
Current Liabilities
919.55
522.07
520.50
489.76
426.33
436.75
400.89
347.08
1,076.54
1,002.23
Trade Payables
438.69
246.77
181.07
181.06
109.25
117.60
178.59
165.82
466.88
457.76
Other Current Liabilities
68.85
70.59
73.85
60.24
86.38
99.62
32.01
29.21
54.43
84.04
Short Term Borrowings
398.83
199.91
257.15
234.86
213.54
203.66
188.70
145.99
535.34
444.48
Short Term Provisions
13.19
4.81
8.43
13.60
17.16
15.86
1.58
6.06
19.88
15.93
Total Liabilities
1,805.14
1,304.97
1,271.47
1,121.36
949.90
927.33
845.78
740.93
1,905.56
1,727.70
Net Block
388.56
329.92
347.92
263.68
198.55
179.99
209.59
212.95
372.16
327.63
Gross Block
589.25
485.35
462.23
333.77
243.34
196.45
342.46
329.10
554.73
474.12
Accumulated Depreciation
200.68
155.42
114.31
70.08
44.80
16.46
132.87
116.15
182.57
146.50
Non Current Assets
549.87
541.38
555.14
443.88
400.42
349.61
273.19
273.76
454.83
376.16
Capital Work in Progress
15.21
47.01
36.10
7.79
8.40
15.98
11.04
3.00
15.38
3.39
Non Current Investment
49.86
47.36
104.78
107.06
106.24
77.16
0.06
0.05
21.34
9.40
Long Term Loans & Adv.
34.15
53.58
59.14
50.60
48.59
46.43
49.92
54.14
43.09
33.36
Other Non Current Assets
3.04
2.96
7.20
14.76
38.63
30.05
2.58
3.62
2.85
2.38
Current Assets
1,255.27
763.60
716.34
677.48
549.49
577.72
572.58
467.17
1,450.74
1,351.53
Current Investments
5.32
7.54
6.93
0.00
6.33
12.53
19.22
11.18
20.16
16.77
Inventories
539.58
278.77
263.87
236.32
210.04
215.58
173.79
174.77
294.29
281.77
Sundry Debtors
366.62
242.17
220.42
221.78
141.97
159.42
191.24
119.32
672.38
768.64
Cash & Bank
149.77
117.05
109.78
111.42
96.67
106.46
130.75
94.40
286.18
180.46
Other Current Assets
193.97
67.84
58.47
44.31
94.48
83.73
57.57
67.50
177.73
103.89
Short Term Loans & Adv.
94.90
50.23
56.87
63.65
48.15
22.70
38.70
38.92
153.65
90.15
Net Current Assets
335.72
241.52
195.84
187.72
123.16
140.97
171.70
120.09
374.20
349.30
Total Assets
1,805.14
1,304.98
1,271.48
1,121.36
949.91
927.33
845.77
740.93
1,905.57
1,727.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-91.50
94.61
63.72
74.78
33.48
15.05
25.28
32.24
83.90
-5.38
PBT
85.82
11.36
31.23
82.94
32.40
49.21
47.27
34.21
50.77
62.88
Adjustment
76.25
61.29
93.24
51.51
42.56
14.27
11.59
22.70
60.31
39.86
Changes in Working Capital
-239.16
38.14
-44.37
-13.76
-28.01
-42.70
-27.69
-18.26
-18.75
-89.94
Cash after chg. in Working capital
-77.10
110.79
80.11
120.69
46.95
20.78
31.16
38.65
92.32
12.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.68
-3.52
-17.08
-28.69
-5.22
-5.68
-5.89
-6.42
-8.12
-3.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-6.72
-12.65
0.69
-17.22
-8.24
-0.05
0.00
0.00
0.00
0.00
Cash From Investing Activity
-39.63
-26.05
-84.53
-58.59
-58.47
-48.88
-22.17
-54.55
-92.22
-41.24
Net Fixed Assets
-0.21
-14.51
-42.34
-18.34
-2.45
104.62
-11.79
-21.60
-26.56
-3.11
Net Investments
-4.99
72.88
-6.66
19.91
-7.74
-97.87
-42.19
-8.68
97.00
-5.21
Others
-34.43
-84.42
-35.53
-60.16
-48.28
-55.63
31.81
-24.27
-162.66
-32.92
Cash from Financing Activity
153.27
-61.94
14.56
-14.11
30.84
11.32
23.50
2.11
69.02
40.19
Net Cash Inflow / Outflow
22.14
6.62
-6.25
2.08
5.85
-22.51
26.60
-20.21
60.70
-6.43
Opening Cash & Equivalents
94.71
88.09
94.34
92.26
86.41
108.91
30.59
50.79
68.91
68.40
Closing Cash & Equivalent
116.85
94.71
88.09
94.34
92.26
86.41
57.19
30.59
140.28
68.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
276.47
238.74
231.06
216.89
182.39
175.63
156.29
143.60
307.15
281.60
ROA
4.51%
1.36%
1.82%
6.48%
2.46%
4.74%
4.61%
1.84%
2.43%
1.96%
ROE
12.56%
3.44%
4.48%
15.52%
5.95%
11.68%
11.25%
4.98%
6.91%
5.26%
ROCE
14.38%
6.65%
9.93%
16.59%
10.46%
14.09%
13.13%
6.50%
7.52%
7.84%
Fixed Asset Turnover
5.05
3.15
4.24
6.09
6.80
5.71
4.15
2.32
9.13
8.30
Receivable days
40.95
56.65
47.88
37.77
36.77
41.61
40.68
141.14
55.97
61.03
Inventory Days
55.04
66.46
54.16
46.35
51.92
46.20
45.65
83.62
22.37
25.38
Payable days
82.81
101.55
43.76
34.52
30.48
39.03
50.12
127.01
39.02
37.63
Cash Conversion Cycle
13.17
21.56
58.28
49.60
58.21
48.78
36.21
97.75
39.32
48.79
Total Debt/Equity
0.94
0.71
0.77
0.71
0.80
0.66
0.64
0.54
0.91
0.83
Interest Cover
2.40
1.24
1.59
2.95
1.86
2.42
3.30
2.46
2.27
2.42

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.