Nifty
Sensex
:
:
15882.65
53031.35
-357.65 (-2.20%)
-1177.18 (-2.17%)

Textile

Rating :
67/99

BSE: 532808 | NSE: PGIL

420.70
18-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  405.00
  •  424.95
  •  402.25
  •  401.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8461
  •  35.10
  •  575.00
  •  190.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 911.51
  • 16.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,160.29
  • N/A
  • 1.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.58%
  • 0.77%
  • 22.99%
  • FII
  • DII
  • Others
  • 5.66%
  • 0.00%
  • 4.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.10
  • -0.62
  • -5.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.46
  • -1.73
  • -7.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.83
  • -15.72
  • -36.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.63
  • 9.73
  • 5.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.02
  • 0.87
  • 0.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.37
  • 6.21
  • 6.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
700.01
360.12
94.38%
681.27
450.69
51.16%
436.22
155.33
180.83%
524.79
518.47
1.22%
Expenses
657.30
350.38
87.60%
641.34
420.01
52.70%
418.02
166.45
151.14%
493.53
503.38
-1.96%
EBITDA
42.71
9.74
338.50%
39.93
30.69
30.11%
18.20
-11.12
-
31.25
15.10
106.95%
EBIDTM
6.10%
2.70%
5.86%
6.81%
4.17%
-7.16%
5.96%
2.91%
Other Income
2.97
5.96
-50.17%
4.96
4.64
6.90%
7.75
4.38
76.94%
8.53
12.61
-32.36%
Interest
12.62
10.80
16.85%
8.94
9.79
-8.68%
11.90
9.43
26.19%
11.24
13.05
-13.87%
Depreciation
11.55
10.90
5.96%
12.57
11.11
13.14%
11.54
10.75
7.35%
11.33
11.72
-3.33%
PBT
21.30
6.97
205.60%
29.93
14.34
108.72%
2.46
-26.92
-
16.96
2.22
663.96%
Tax
4.45
-4.46
-
4.40
-0.77
-
3.22
-2.16
-
1.26
3.36
-62.50%
PAT
16.84
11.44
47.20%
25.53
15.11
68.96%
-0.76
-24.76
-
15.70
-1.14
-
PATM
2.41%
3.18%
3.75%
3.35%
-0.17%
-15.94%
2.99%
-0.22%
EPS
7.56
4.98
51.81%
11.31
6.63
70.59%
0.08
-10.63
-
6.98
-0.08
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
2,342.29
1,490.93
1,685.13
1,757.50
1,496.02
1,537.77
1,393.42
1,023.74
4,698.96
3,820.24
2,798.49
Net Sales Growth
57.77%
-11.52%
-4.12%
17.48%
-2.71%
10.36%
36.11%
-78.21%
23.00%
36.51%
 
Cost Of Goods Sold
1,269.74
768.91
808.31
873.34
825.49
846.60
793.12
536.39
3,718.04
2,941.21
2,109.99
Gross Profit
1,072.55
722.02
876.82
884.15
670.53
691.16
600.30
487.35
980.92
879.03
688.51
GP Margin
45.79%
48.43%
52.03%
50.31%
44.82%
44.95%
43.08%
47.60%
20.88%
23.01%
24.60%
Total Expenditure
2,210.19
1,424.17
1,607.69
1,657.27
1,458.89
1,464.91
1,332.83
974.09
4,639.85
3,727.27
2,712.88
Power & Fuel Cost
-
18.43
23.18
23.76
21.25
18.96
17.74
16.54
15.30
13.39
11.76
% Of Sales
-
1.24%
1.38%
1.35%
1.42%
1.23%
1.27%
1.62%
0.33%
0.35%
0.42%
Employee Cost
-
325.35
393.26
360.00
237.25
221.40
206.32
166.13
376.46
313.35
236.26
% Of Sales
-
21.82%
23.34%
20.48%
15.86%
14.40%
14.81%
16.23%
8.01%
8.20%
8.44%
Manufacturing Exp.
-
170.90
189.92
206.59
191.02
211.28
173.41
149.41
173.82
149.14
127.98
% Of Sales
-
11.46%
11.27%
11.75%
12.77%
13.74%
12.44%
14.59%
3.70%
3.90%
4.57%
General & Admin Exp.
-
57.18
95.82
98.64
86.24
57.86
38.82
29.14
305.11
99.21
63.40
% Of Sales
-
3.84%
5.69%
5.61%
5.76%
3.76%
2.79%
2.85%
6.49%
2.60%
2.27%
Selling & Distn. Exp.
-
49.48
59.74
67.40
58.91
58.48
60.44
41.63
51.11
40.08
33.28
% Of Sales
-
3.32%
3.55%
3.83%
3.94%
3.80%
4.34%
4.07%
1.09%
1.05%
1.19%
Miscellaneous Exp.
-
33.92
37.47
27.54
38.73
50.34
42.98
34.85
0.00
170.89
33.28
% Of Sales
-
2.28%
2.22%
1.57%
2.59%
3.27%
3.08%
3.40%
0%
4.47%
4.65%
EBITDA
132.09
66.76
77.44
100.23
37.13
72.86
60.59
49.65
59.11
92.97
85.61
EBITDA Margin
5.64%
4.48%
4.60%
5.70%
2.48%
4.74%
4.35%
4.85%
1.26%
2.43%
3.06%
Other Income
24.21
23.50
49.05
33.93
47.56
30.09
25.18
24.05
65.28
30.50
15.45
Interest
44.70
47.45
52.53
42.54
37.90
34.55
20.55
23.49
39.92
34.26
30.15
Depreciation
46.99
44.11
42.04
25.89
22.64
19.24
16.86
15.85
28.90
26.77
25.15
PBT
70.65
-1.30
31.92
65.72
24.16
49.16
48.36
34.36
55.57
62.44
45.76
Tax
13.33
-6.13
9.51
15.83
9.32
7.22
10.73
9.90
6.70
18.21
8.12
Tax Rate
18.87%
-54.01%
30.45%
19.09%
28.77%
14.67%
22.70%
28.93%
13.20%
37.51%
17.40%
PAT
57.31
17.27
21.57
67.28
24.08
40.62
36.67
25.07
38.64
23.79
31.49
PAT before Minority Interest
56.17
17.48
21.73
67.11
23.09
41.99
36.54
24.31
44.06
30.33
38.55
Minority Interest
-1.14
-0.21
-0.16
0.17
0.99
-1.37
0.13
0.76
-5.42
-6.54
-7.06
PAT Margin
2.45%
1.16%
1.28%
3.83%
1.61%
2.64%
2.63%
2.45%
0.82%
0.62%
1.13%
PAT Growth
8,716.92%
-19.94%
-67.94%
179.40%
-40.72%
10.77%
46.27%
-35.12%
62.42%
-24.45%
 
EPS
26.41
7.96
9.94
31.00
11.10
18.72
16.90
11.55
17.81
10.96
14.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
517.21
500.57
469.87
395.13
380.49
344.58
317.43
695.34
613.99
548.08
Share Capital
21.66
21.66
21.66
21.66
21.66
21.66
21.66
21.66
21.66
21.66
Total Reserves
495.55
478.91
448.20
373.47
358.82
322.91
295.76
647.68
592.32
526.42
Non-Current Liabilities
252.75
237.44
150.20
118.79
99.36
90.87
66.58
87.90
72.68
60.41
Secured Loans
124.04
99.01
79.75
48.99
36.87
19.32
13.89
65.74
54.18
53.35
Unsecured Loans
0.59
0.83
1.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
35.98
33.68
31.45
35.20
27.06
37.28
14.09
2.65
2.55
1.13
Current Liabilities
522.07
520.50
489.76
426.33
436.75
400.89
347.08
1,076.54
1,002.23
732.08
Trade Payables
246.77
181.07
181.06
109.25
117.60
178.59
165.82
466.88
457.76
262.06
Other Current Liabilities
70.59
73.85
60.24
86.38
99.62
32.01
29.21
54.43
84.04
75.05
Short Term Borrowings
199.91
257.15
234.86
213.54
203.66
188.70
145.99
535.34
444.48
389.95
Short Term Provisions
4.81
8.43
13.60
17.16
15.86
1.58
6.06
19.88
15.93
5.02
Total Liabilities
1,304.97
1,271.47
1,121.36
949.90
927.33
845.78
740.93
1,905.56
1,727.70
1,369.29
Net Block
329.92
347.92
263.68
198.55
179.99
209.59
212.95
372.16
327.63
322.14
Gross Block
485.35
462.23
333.77
243.34
196.45
342.46
329.10
554.73
474.12
446.14
Accumulated Depreciation
155.42
114.31
70.08
44.80
16.46
132.87
116.15
182.57
146.50
124.00
Non Current Assets
541.38
555.14
443.88
400.42
349.61
273.19
273.76
454.83
376.16
384.86
Capital Work in Progress
47.01
36.10
7.79
8.40
15.98
11.04
3.00
15.38
3.39
11.49
Non Current Investment
107.90
104.78
107.06
106.24
77.16
0.06
0.05
21.34
9.40
8.64
Long Term Loans & Adv.
53.56
59.14
50.60
48.59
46.43
49.92
54.14
43.09
33.36
40.59
Other Non Current Assets
2.98
7.20
14.76
38.63
30.05
2.58
3.62
2.85
2.38
2.00
Current Assets
763.60
716.34
677.48
549.49
577.72
572.58
467.17
1,450.74
1,351.53
984.43
Current Investments
7.54
6.93
0.00
6.33
12.53
19.22
11.18
20.16
16.77
1.29
Inventories
278.77
263.87
236.32
210.04
215.58
173.79
174.77
294.29
281.77
249.59
Sundry Debtors
242.17
220.42
221.78
141.97
159.42
191.24
119.32
672.38
768.64
508.86
Cash & Bank
117.05
109.78
111.42
96.67
106.46
130.75
94.40
286.18
180.46
155.76
Other Current Assets
118.07
58.47
44.31
46.33
83.73
57.57
67.50
177.73
103.89
68.93
Short Term Loans & Adv.
50.23
56.87
63.65
48.15
22.70
38.70
38.92
153.65
90.15
57.29
Net Current Assets
241.52
195.84
187.72
123.16
140.97
171.70
120.09
374.20
349.30
252.35
Total Assets
1,304.98
1,271.48
1,121.36
949.91
927.33
845.77
740.93
1,905.57
1,727.69
1,369.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
94.61
63.72
74.78
33.48
15.05
25.28
32.24
83.90
-5.38
0.12
PBT
11.36
31.23
82.94
32.40
49.21
47.27
34.21
50.77
62.88
48.20
Adjustment
60.81
93.24
51.51
42.56
14.27
11.59
22.70
60.31
39.86
42.36
Changes in Working Capital
38.62
-44.37
-13.76
-28.01
-42.70
-27.69
-18.26
-18.75
-89.94
-82.00
Cash after chg. in Working capital
110.79
80.11
120.69
46.95
20.78
31.16
38.65
92.32
12.81
8.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.52
-17.08
-28.69
-5.22
-5.68
-5.89
-6.42
-8.12
-3.49
-6.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-12.65
0.69
-17.22
-8.24
-0.05
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.05
-84.53
-58.59
-58.47
-48.88
-22.17
-54.55
-92.22
-41.24
-24.99
Net Fixed Assets
-14.51
-42.34
-18.34
-2.45
104.62
-11.79
-21.60
-26.56
-3.11
-166.97
Net Investments
12.34
-6.66
19.91
-7.74
-97.87
-42.19
-8.68
97.00
-5.21
18.97
Others
-23.88
-35.53
-60.16
-48.28
-55.63
31.81
-24.27
-162.66
-32.92
123.01
Cash from Financing Activity
-61.94
14.56
-14.11
30.84
11.32
23.50
2.11
69.02
40.19
-8.72
Net Cash Inflow / Outflow
6.62
-6.25
2.08
5.85
-22.51
26.60
-20.21
60.70
-6.43
-33.59
Opening Cash & Equivalents
88.09
94.34
92.26
86.41
108.91
30.59
50.79
68.91
68.40
98.46
Closing Cash & Equivalent
94.71
88.09
94.34
92.26
86.41
57.19
30.59
140.28
68.91
68.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
238.74
231.06
216.89
182.39
175.63
156.29
143.60
307.15
281.60
251.18
ROA
1.36%
1.82%
6.48%
2.46%
4.74%
4.61%
1.84%
2.43%
1.96%
2.99%
ROE
3.44%
4.48%
15.52%
5.95%
11.68%
11.25%
4.98%
6.91%
5.26%
7.61%
ROCE
6.65%
9.93%
16.59%
10.46%
14.09%
13.13%
6.50%
7.52%
7.84%
8.03%
Fixed Asset Turnover
3.15
4.24
6.09
6.80
5.71
4.15
2.32
9.13
8.30
6.57
Receivable days
56.60
47.88
37.77
36.77
41.61
40.68
141.14
55.97
61.03
56.11
Inventory Days
66.39
54.16
46.35
51.92
46.20
45.65
83.62
22.37
25.38
32.09
Payable days
101.55
43.76
34.52
30.48
39.03
50.12
127.01
39.02
37.63
33.07
Cash Conversion Cycle
21.44
58.28
49.60
58.21
48.78
36.21
97.75
39.32
48.79
55.14
Total Debt/Equity
0.71
0.77
0.71
0.80
0.66
0.64
0.54
0.91
0.83
0.83
Interest Cover
1.24
1.59
2.95
1.86
2.42
3.30
2.46
2.27
2.42
2.55

News Update:


  • Pearl Global Industries’ arm acquires 52.11% stake in Alpha Clothing
    22nd Apr 2022, 16:11 PM

    Pearl Global (HK) has acquired 9,00,860 equity shares of Alpha for a consideration of $1.05 million on April 21, 2022

    Read More
  • Pearl Global Inds. - Quarterly Results
    14th Feb 2022, 20:20 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.