Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Textile

Rating :
65/99

BSE: 532808 | NSE: PGIL

366.55
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  377.00
  •  388.80
  •  353.00
  •  383.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  117039
  •  435.78
  •  388.80
  •  107.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 795.93
  • 46.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,070.84
  • N/A
  • 1.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.58%
  • 1.50%
  • 19.64%
  • FII
  • DII
  • Others
  • 6.39%
  • 0.00%
  • 5.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.85
  • 3.87
  • 4.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.40
  • 5.03
  • 15.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.98
  • -10.07
  • -3.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.64
  • 9.11
  • 5.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.91
  • 0.77
  • 0.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.06
  • 5.63
  • 5.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
524.79
518.47
1.22%
360.12
350.30
2.80%
450.69
435.59
3.47%
155.33
380.75
-59.20%
Expenses
493.53
503.38
-1.96%
350.38
331.14
5.81%
420.01
415.13
1.18%
166.45
364.59
-54.35%
EBITDA
31.25
15.10
106.95%
9.74
19.16
-49.16%
30.69
20.46
50.00%
-11.12
16.16
-
EBIDTM
5.96%
2.91%
2.70%
5.47%
6.81%
4.70%
-7.16%
4.25%
Other Income
8.53
12.61
-32.36%
5.96
9.27
-35.71%
4.64
13.50
-65.63%
4.38
13.68
-67.98%
Interest
11.24
13.05
-13.87%
10.80
10.19
5.99%
9.79
13.82
-29.16%
9.43
8.91
5.84%
Depreciation
11.33
11.72
-3.33%
10.90
10.33
5.52%
11.11
10.45
6.32%
10.75
9.55
12.57%
PBT
16.96
2.22
663.96%
6.97
8.16
-14.58%
14.34
8.63
66.16%
-26.92
12.23
-
Tax
1.26
3.36
-62.50%
-4.46
2.85
-
-0.77
1.22
-
-2.16
2.08
-
PAT
15.70
-1.14
-
11.44
5.31
115.44%
15.11
7.40
104.19%
-24.76
10.15
-
PATM
2.99%
-0.22%
3.18%
1.52%
3.35%
1.70%
-15.94%
2.67%
EPS
6.98
-0.08
-
4.98
2.41
106.64%
6.63
3.25
104.00%
-10.63
4.36
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,490.93
1,685.13
1,757.50
1,496.02
1,537.77
1,393.42
1,023.74
4,698.96
3,820.24
2,798.49
2,251.03
Net Sales Growth
-11.52%
-4.12%
17.48%
-2.71%
10.36%
36.11%
-78.21%
23.00%
36.51%
24.32%
 
Cost Of Goods Sold
768.91
808.31
873.34
825.49
846.60
793.12
536.39
3,718.04
2,941.21
2,109.99
1,630.41
Gross Profit
722.02
876.82
884.15
670.53
691.16
600.30
487.35
980.92
879.03
688.51
620.62
GP Margin
48.43%
52.03%
50.31%
44.82%
44.95%
43.08%
47.60%
20.88%
23.01%
24.60%
27.57%
Total Expenditure
1,430.37
1,607.69
1,657.27
1,458.89
1,464.91
1,332.83
974.09
4,639.85
3,727.27
2,712.88
2,209.40
Power & Fuel Cost
-
23.18
23.76
21.25
18.96
17.74
16.54
15.30
13.39
11.76
13.67
% Of Sales
-
1.38%
1.35%
1.42%
1.23%
1.27%
1.62%
0.33%
0.35%
0.42%
0.61%
Employee Cost
-
393.26
360.00
237.25
221.40
206.32
166.13
376.46
313.35
236.26
212.32
% Of Sales
-
23.34%
20.48%
15.86%
14.40%
14.81%
16.23%
8.01%
8.20%
8.44%
9.43%
Manufacturing Exp.
-
189.92
206.59
191.02
211.28
173.41
149.41
173.82
149.14
127.98
162.43
% Of Sales
-
11.27%
11.75%
12.77%
13.74%
12.44%
14.59%
3.70%
3.90%
4.57%
7.22%
General & Admin Exp.
-
95.82
98.64
86.24
57.86
38.82
29.14
305.11
99.21
63.40
50.12
% Of Sales
-
5.69%
5.61%
5.76%
3.76%
2.79%
2.85%
6.49%
2.60%
2.27%
2.23%
Selling & Distn. Exp.
-
59.74
67.40
58.91
58.48
60.44
41.63
51.11
40.08
33.28
17.45
% Of Sales
-
3.55%
3.83%
3.94%
3.80%
4.34%
4.07%
1.09%
1.05%
1.19%
0.78%
Miscellaneous Exp.
-
37.47
27.54
38.73
50.34
42.98
34.85
0.00
170.89
130.21
17.45
% Of Sales
-
2.22%
1.57%
2.59%
3.27%
3.08%
3.40%
0%
4.47%
4.65%
5.46%
EBITDA
60.56
77.44
100.23
37.13
72.86
60.59
49.65
59.11
92.97
85.61
41.63
EBITDA Margin
4.06%
4.60%
5.70%
2.48%
4.74%
4.35%
4.85%
1.26%
2.43%
3.06%
1.85%
Other Income
23.51
49.05
33.93
47.56
30.09
25.18
24.05
65.28
30.50
15.45
49.31
Interest
41.26
52.53
42.54
37.90
34.55
20.55
23.49
39.92
34.26
30.15
42.55
Depreciation
44.09
42.04
25.89
22.64
19.24
16.86
15.85
28.90
26.77
25.15
22.72
PBT
11.35
31.92
65.72
24.16
49.16
48.36
34.36
55.57
62.44
45.76
25.66
Tax
-6.13
9.51
15.83
9.32
7.22
10.73
9.90
6.70
18.21
8.12
-1.21
Tax Rate
-54.01%
30.45%
19.09%
28.77%
14.67%
22.70%
28.93%
13.20%
37.51%
17.40%
-5.59%
PAT
17.49
21.57
67.28
24.08
40.62
36.67
25.07
38.64
23.79
31.49
19.57
PAT before Minority Interest
17.27
21.73
67.11
23.09
41.99
36.54
24.31
44.06
30.33
38.55
22.88
Minority Interest
-0.22
-0.16
0.17
0.99
-1.37
0.13
0.76
-5.42
-6.54
-7.06
-3.31
PAT Margin
1.17%
1.28%
3.83%
1.61%
2.64%
2.63%
2.45%
0.82%
0.62%
1.13%
0.87%
PAT Growth
-19.48%
-67.94%
179.40%
-40.72%
10.77%
46.27%
-35.12%
62.42%
-24.45%
60.91%
 
EPS
8.06
9.94
31.00
11.10
18.72
16.90
11.55
17.81
10.96
14.51
9.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
500.57
469.87
395.13
380.49
344.58
317.43
695.34
613.99
548.08
471.30
Share Capital
21.66
21.66
21.66
21.66
21.66
21.66
21.66
21.66
21.66
19.50
Total Reserves
478.91
448.20
373.47
358.82
322.91
295.76
647.68
592.32
526.42
451.80
Non-Current Liabilities
237.44
150.20
118.79
99.36
90.87
66.58
87.90
72.68
60.41
40.58
Secured Loans
99.01
79.75
48.99
36.87
19.32
13.89
65.74
54.18
53.35
39.48
Unsecured Loans
0.83
1.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
33.68
31.45
35.20
27.06
37.28
14.09
2.65
2.55
1.13
2.04
Current Liabilities
520.50
489.76
426.33
436.75
400.89
347.08
1,076.54
1,002.23
732.08
650.00
Trade Payables
181.07
181.06
109.25
117.60
178.59
165.82
466.88
457.76
262.06
197.77
Other Current Liabilities
73.85
60.24
86.38
99.62
32.01
29.21
54.43
84.04
75.05
51.67
Short Term Borrowings
257.15
234.86
213.54
203.66
188.70
145.99
535.34
444.48
389.95
399.05
Short Term Provisions
8.43
13.60
17.16
15.86
1.58
6.06
19.88
15.93
5.02
1.50
Total Liabilities
1,271.47
1,121.36
949.90
927.33
845.78
740.93
1,905.56
1,727.70
1,369.29
1,213.49
Net Block
347.92
263.68
198.55
179.99
209.59
212.95
372.16
327.63
322.14
311.17
Gross Block
462.23
333.77
243.34
196.45
342.46
329.10
554.73
474.12
446.14
406.39
Accumulated Depreciation
114.31
70.08
44.80
16.46
132.87
116.15
182.57
146.50
124.00
95.22
Non Current Assets
555.14
443.88
400.42
349.61
273.19
273.76
454.83
376.16
384.86
379.44
Capital Work in Progress
36.10
7.79
8.40
15.98
11.04
3.00
15.38
3.39
11.49
4.73
Non Current Investment
104.78
107.06
106.24
77.16
0.06
0.05
21.34
9.40
8.64
4.66
Long Term Loans & Adv.
59.14
50.60
48.59
46.43
49.92
54.14
43.09
33.36
40.59
57.40
Other Non Current Assets
7.20
14.76
38.63
30.05
2.58
3.62
2.85
2.38
2.00
1.48
Current Assets
716.34
677.48
549.49
577.72
572.58
467.17
1,450.74
1,351.53
984.43
834.06
Current Investments
6.93
0.00
6.33
12.53
19.22
11.18
20.16
16.77
1.29
3.68
Inventories
263.87
236.32
210.04
215.58
173.79
174.77
294.29
281.77
249.59
242.51
Sundry Debtors
220.42
221.78
141.97
159.42
191.24
119.32
672.38
768.64
508.86
351.58
Cash & Bank
109.78
111.42
96.67
106.46
130.75
94.40
286.18
180.46
155.76
171.14
Other Current Assets
115.34
44.31
46.33
61.03
57.57
67.50
177.73
103.89
68.93
65.15
Short Term Loans & Adv.
56.87
63.65
48.15
22.70
38.70
38.92
153.65
90.15
57.29
55.11
Net Current Assets
195.84
187.72
123.16
140.97
171.70
120.09
374.20
349.30
252.35
184.05
Total Assets
1,271.48
1,121.36
949.91
927.33
845.77
740.93
1,905.57
1,727.69
1,369.29
1,213.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
63.72
74.78
33.48
15.05
25.28
32.24
83.90
-5.38
0.12
-66.25
PBT
31.23
82.94
32.40
49.21
47.27
34.21
50.77
62.88
48.20
28.22
Adjustment
93.24
51.51
42.56
14.27
11.59
22.70
60.31
39.86
42.36
23.16
Changes in Working Capital
-44.37
-13.76
-28.01
-42.70
-27.69
-18.26
-18.75
-89.94
-82.00
-109.40
Cash after chg. in Working capital
80.11
120.69
46.95
20.78
31.16
38.65
92.32
12.81
8.56
-58.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.08
-28.69
-5.22
-5.68
-5.89
-6.42
-8.12
-3.49
-6.94
-1.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.69
-17.22
-8.24
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-84.53
-58.59
-58.47
-48.88
-22.17
-54.55
-92.22
-41.24
-24.99
-75.90
Net Fixed Assets
-42.34
-18.34
-2.45
104.62
-11.79
-21.60
-26.56
-3.11
-166.97
-0.47
Net Investments
-6.66
19.91
-7.74
-97.87
-42.19
-8.68
97.00
-5.21
18.97
2.01
Others
-35.53
-60.16
-48.28
-55.63
31.81
-24.27
-162.66
-32.92
123.01
-77.44
Cash from Financing Activity
14.56
-14.11
30.84
11.32
23.50
2.11
69.02
40.19
-8.72
160.29
Net Cash Inflow / Outflow
-6.25
2.08
5.85
-22.51
26.60
-20.21
60.70
-6.43
-33.59
18.15
Opening Cash & Equivalents
94.34
92.26
86.41
108.91
30.59
50.79
68.91
68.40
98.46
132.05
Closing Cash & Equivalent
88.09
94.34
92.26
86.41
57.19
30.59
140.28
68.91
68.40
171.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
231.06
216.89
182.39
175.63
156.29
143.60
307.15
281.60
251.18
240.47
ROA
1.82%
6.48%
2.46%
4.74%
4.61%
1.84%
2.43%
1.96%
2.99%
2.05%
ROE
4.48%
15.52%
5.95%
11.68%
11.25%
4.98%
6.91%
5.26%
7.61%
4.97%
ROCE
9.93%
16.59%
10.46%
14.09%
13.13%
6.50%
7.52%
7.84%
8.03%
7.92%
Fixed Asset Turnover
4.24
6.09
6.80
5.71
4.15
2.32
9.13
8.30
6.57
6.20
Receivable days
47.88
37.77
36.77
41.61
40.68
141.14
55.97
61.03
56.11
55.10
Inventory Days
54.16
46.35
51.92
46.20
45.65
83.62
22.37
25.38
32.09
33.28
Payable days
43.76
34.52
30.48
39.03
50.12
127.01
39.02
37.63
33.07
35.05
Cash Conversion Cycle
58.28
49.60
58.21
48.78
36.21
97.75
39.32
48.79
55.14
53.34
Total Debt/Equity
0.77
0.71
0.80
0.66
0.64
0.54
0.91
0.83
0.83
0.96
Interest Cover
1.59
2.95
1.86
2.42
3.30
2.46
2.27
2.42
2.55
1.51

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.