Nifty

:

25795.15

Sensex

:

84211.88

-96.25 (-0.37%)
-344.52 (-0.41%)

Login

Nifty
Sensex

:
:

25795.15
84211.88

-96.25 (-0.37%)
-344.52 (-0.41%)

Pharmaids Pharmaceuticals Ltd.

Pharmaceuticals & Drugs

Rating :

54/99

BSE: 524572 | NSE: Not Listed

Watchlist

NSE BSE

48.98

24-Oct-2025

Open
High
Low
Previous Close

50.9
50.9
48.82
49.86

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8306
415242
50.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

172.74
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

205.84
N/A
3.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.37
-22.83
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

35.42
-
5.19

PAT CAGR (%)

10 Years
5 Years
3 Years

33.66
-
12.56

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

3.74
3.74
3.74

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-14.94
-14.94
-14.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1.12 0.17 558.82% 0.13 0.01 1,200.00% 1.21 0.02 5,950.00% 0.83 0.00 0
Expenses 5.99 1.88 218.62% 2.81 1.82 54.40% 2.94 1.32 122.73% 1.96 1.02 92.16%
EBITDA -4.88 -1.72 - -2.68 -1.81 - -1.73 -1.30 - -1.13 -1.02 -
EBIDTM -437.31% -1,034.34% -2,016.54% -25,828.57% -143.21% -6,166.67% -135.37% 0.00%
Other Income 0.35 0.00 0 1.01 0.03 3,266.67% 0.00 -0.90 - 0.01 -0.26 -
Interest 1.11 0.01 11,000.00% 2.05 0.29 606.90% 0.07 0.00 0 0.01 0.00 0
Depreciation 0.05 0.05 0.00% 0.05 0.05 0.00% 0.05 0.01 400.00% 0.05 0.01 400.00%
PBT -5.69 -1.77 - -3.78 -2.11 - -1.85 -2.21 - -1.19 -1.29 -
Tax -1.33 -0.15 - -0.73 0.13 - -0.25 -0.58 - -0.18 -0.78 -
PAT -4.36 -1.62 - -3.06 -2.24 - -1.59 -1.63 - -1.01 -0.51 -
PATM -391.30% -978.31% -2,297.74% -31,971.43% -131.95% -7,780.95% -120.74% 0.00%
EPS -1.24 -0.46 - -0.87 -0.63 - -0.45 -0.46 - -0.29 -0.14 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 6.66 4.73 40.80% 4.77 5.81 -17.90% 4.71 0.02 23,450.00% 5.24 0.00 0
Expenses 12.07 8.14 48.28% 8.68 10.59 -18.04% 7.59 1.32 475.00% 7.80 1.02 664.71%
EBITDA -5.41 -3.41 - -3.91 -4.78 - -2.88 -1.30 - -2.56 -1.02 -
EBIDTM -81.17% -72.01% -81.96% -82.36% -61.24% -6,166.67% -48.83% 0.00%
Other Income 0.04 0.01 300.00% 0.07 0.12 -41.67% 0.01 -0.90 - 0.01 -0.26 -
Interest 1.20 0.26 361.54% 1.01 0.77 31.17% 0.49 0.00 0 0.34 0.00 0
Depreciation 0.61 0.57 7.02% 0.62 0.63 -1.59% 0.64 0.01 6,300.00% 0.61 0.01 6,000.00%
PBT -7.17 -4.30 - -5.40 -6.86 - -4.01 -2.21 - -3.56 -1.29 -
Tax -1.86 -1.18 - -0.60 -0.53 - -1.00 -0.58 - -1.00 -0.78 -
PAT -5.31 -3.12 - -4.80 -6.33 - -3.01 -1.63 - -2.56 -0.51 -
PATM -79.76% -66.03% -100.71% -108.99% -64.03% -7,780.95% -48.94% 0.00%
EPS -1.40 -0.76 - -1.12 -1.57 - -0.55 -0.76 - -0.63 -0.24 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 3.29 2.34 0.03 0.00 3.94 8.55 0.00 0.56 0.45 1.20 1.68 Net Sales Growth 1,545.00% 7700% 0 -100% -53.92% 0 -100% 24.44% -62.50% -28.57% Cost Of Goods Sold 2.92 1.98 0.02 0.89 3.57 8.16 0.00 0.36 0.50 0.67 1.16 Gross Profit 0.37 0.36 0.00 -0.89 0.37 0.39 0.00 0.20 -0.05 0.53 0.53 GP Margin 11.16% 15.38% 0% 0 9.39% 4.56% 0 35.71% -11.11% 44.17% 31.55% Total Expenditure 13.70 9.60 6.40 9.89 3.80 8.44 0.34 0.66 0.84 1.55 2.03 Power & Fuel Cost - 0.05 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 % Of Sales - 2.14% 33.33% 0 0% 0% 0 0% 0% 0.83% 0.60% Employee Cost - 3.42 1.99 1.13 0.04 0.04 0.02 0.05 0.06 0.17 0.20 % Of Sales - 146.15% 6633.33% 0 1.02% 0.47% 0 8.93% 13.33% 14.17% 11.90% Manufacturing Exp. - 0.03 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.08 0.09 % Of Sales - 1.28% 0% 0 0% 0% 0 0% 2.22% 6.67% 5.36% General & Admin Exp. - 1.70 1.50 0.81 0.18 0.21 0.28 0.15 0.21 0.19 0.24 % Of Sales - 72.65% 5000% 0 4.57% 2.46% 0 26.79% 46.67% 15.83% 14.29% Selling & Distn. Exp. - 0.00 0.00 0.00 0.01 0.01 0.02 0.09 0.06 0.11 0.15 % Of Sales - 0% 0% 0 0.25% 0.12% 0 16.07% 13.33% 9.17% 8.93% Miscellaneous Exp. - 2.42 2.88 7.06 0.00 0.01 0.00 0.01 0.00 0.32 0.15 % Of Sales - 103.42% 9600% 0 0% 0.12% 0 1.79% 0% 26.67% 10.71% EBITDA -10.42 -7.26 -6.37 -9.89 0.14 0.11 -0.34 -0.10 -0.39 -0.35 -0.35 EBITDA Margin -316.72% -310.26% -21233.33% 0 3.55% 1.29% 0 -17.86% -86.67% -29.17% -20.83% Other Income 1.37 1.02 0.80 0.00 0.02 0.03 0.00 0.01 0.02 0.01 0.05 Interest 3.24 2.15 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.03 Depreciation 0.20 0.20 0.18 0.02 0.01 0.04 0.04 0.05 0.00 0.06 0.10 PBT -12.51 -8.59 -6.09 -9.91 0.14 0.09 -0.38 -0.14 -0.37 -0.44 -0.43 Tax -2.49 -1.31 -1.14 -2.35 0.00 0.00 -0.41 0.03 0.02 -0.03 -0.03 Tax Rate 19.90% 15.25% 18.72% 23.71% 0.00% 0.00% 107.89% -21.43% -5.41% -37.50% 6.98% PAT -10.02 -7.28 -4.95 -7.56 0.15 0.09 0.03 -0.18 -0.39 0.11 -0.40 PAT before Minority Interest -10.02 -7.28 -4.95 -7.56 0.15 0.09 0.03 -0.18 -0.39 0.11 -0.40 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -304.56% -311.11% -16500% 0 3.81% 1.05% 0 -32.14% -86.67% 9.17% -23.81% PAT Growth 0.00% - - - 66.67% 200.00% - - - - EPS -2.84 -2.06 -1.40 -2.14 0.04 0.03 0.01 -0.05 -0.11 0.03 -0.11

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 21.38 19.45 15.11 0.00 3.94 Net Sales Growth 102.46% 28.72% 0 -100% Cost Of Goods Sold 12.13 11.96 11.47 0.89 3.57 Gross Profit 9.25 7.49 3.64 -0.89 0.37 GP Margin 43.27% 38.51% 24.09% 0 9.39% Total Expenditure 36.14 32.19 27.49 9.89 3.80 Power & Fuel Cost - 1.46 1.21 0.00 0.00 % Of Sales - 7.51% 8.01% 0 0% Employee Cost - 13.16 9.20 1.13 0.04 % Of Sales - 67.66% 60.89% 0 1.02% Manufacturing Exp. - 2.06 1.42 0.02 0.00 % Of Sales - 10.59% 9.40% 0 0% General & Admin Exp. - 3.35 3.21 0.80 0.18 % Of Sales - 17.22% 21.24% 0 4.57% Selling & Distn. Exp. - 0.19 0.09 0.00 0.01 % Of Sales - 0.98% 0.60% 0 0.25% Miscellaneous Exp. - 0.02 0.89 7.06 0.00 % Of Sales - 0.10% 5.89% 0 0% EBITDA -14.76 -12.74 -12.38 -9.89 0.14 EBITDA Margin -69.04% -65.50% -81.93% 0 3.55% Other Income 0.13 0.10 0.88 0.00 0.02 Interest 3.04 2.10 1.58 0.00 0.00 Depreciation 2.48 2.44 1.72 0.02 0.01 PBT -20.14 -17.18 -14.80 -9.91 0.14 Tax -4.46 -3.77 -3.78 -2.35 0.00 Tax Rate 22.14% 21.82% 24.20% 23.71% 0.00% PAT -15.68 -10.78 -7.96 -7.56 0.15 PAT before Minority Interest -13.04 -13.51 -11.84 -7.56 0.15 Minority Interest 2.64 2.73 3.88 0.00 0.00 PAT Margin -73.34% -55.42% -52.68% 0 3.81% PAT Growth 0.00% - - - EPS -4.44 -3.05 -2.25 -2.14 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 63.79 71.06 22.43 8.67 8.53 8.43 8.40 1.04 1.43 1.32 Share Capital 35.27 35.27 21.44 10.27 10.27 10.27 10.27 3.36 3.36 3.36 Total Reserves 28.52 35.79 0.63 -1.60 -1.74 -1.84 -1.87 -2.32 -1.94 -2.05 Non-Current Liabilities 34.52 8.99 -2.71 -0.36 -0.35 -0.35 0.06 0.03 0.09 0.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 Unsecured Loans 39.40 12.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 Long Term Provisions 0.11 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 15.23 1.10 2.12 2.44 0.59 0.03 0.20 0.23 0.50 0.68 Trade Payables 11.38 0.00 1.88 2.31 0.50 0.01 0.16 0.18 0.45 0.44 Other Current Liabilities 3.85 1.10 0.24 0.13 0.09 0.01 0.04 0.04 0.05 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 113.54 81.15 21.84 10.75 8.77 8.11 8.66 1.30 2.02 2.30 Net Block 24.18 16.55 0.11 0.03 0.04 0.08 0.08 0.00 0.00 0.44 Gross Block 24.57 16.75 0.12 0.51 0.51 0.51 0.46 0.00 0.00 2.12 Accumulated Depreciation 0.39 0.19 0.02 0.48 0.47 0.42 0.39 0.00 0.00 1.68 Non Current Assets 100.86 76.40 3.44 8.09 7.91 7.73 4.29 0.54 0.38 0.76 Capital Work in Progress 3.51 2.30 2.00 0.45 0.45 0.45 0.45 0.00 0.00 0.00 Non Current Investment 52.61 52.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 20.56 4.95 1.34 7.61 7.42 7.19 3.76 0.54 0.38 0.32 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.68 4.76 18.28 2.67 0.86 0.39 4.38 0.75 1.64 1.54 Current Investments 0.00 0.00 3.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.77 0.23 0.00 0.89 0.37 0.00 0.00 0.00 0.24 0.29 Sundry Debtors 0.16 0.00 2.05 1.34 0.28 0.00 0.89 0.52 0.79 1.07 Cash & Bank 0.47 2.46 12.75 0.41 0.20 0.02 0.11 0.24 0.61 0.18 Other Current Assets 2.29 0.07 0.00 0.00 0.01 0.37 3.38 0.00 0.00 0.00 Short Term Loans & Adv. 2.15 2.00 0.20 0.03 0.00 0.37 3.38 0.00 0.00 0.00 Net Current Assets -2.55 3.66 16.16 0.23 0.27 0.36 4.17 0.52 1.14 0.86 Total Assets 113.54 81.16 21.84 10.76 8.77 8.12 8.67 1.29 2.02 2.30

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 59.32 72.05 22.46 8.67 Share Capital 35.27 35.27 21.44 10.27 Total Reserves 24.05 36.78 0.67 -1.60 Non-Current Liabilities 25.59 2.60 -2.71 -0.36 Secured Loans 2.33 3.59 0.00 0.00 Unsecured Loans 27.85 0.00 0.00 0.00 Long Term Provisions 0.78 0.62 0.00 0.00 Current Liabilities 28.71 11.58 2.12 2.44 Trade Payables 16.32 5.12 1.88 2.31 Other Current Liabilities 8.24 5.23 0.24 0.13 Short Term Borrowings 4.06 1.15 0.00 0.00 Short Term Provisions 0.10 0.08 0.00 0.00 Total Liabilities 109.34 84.68 21.87 10.75 Net Block 76.61 63.42 0.11 0.03 Gross Block 81.24 65.78 1.18 0.51 Accumulated Depreciation 4.63 2.36 1.07 0.48 Non Current Assets 87.04 71.14 3.44 8.09 Capital Work in Progress 4.53 7.00 2.00 0.45 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.90 0.72 1.34 7.61 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 22.31 13.53 18.32 2.67 Current Investments 0.00 0.00 3.31 0.00 Inventories 12.18 3.59 0.00 0.89 Sundry Debtors 3.13 2.68 2.05 1.34 Cash & Bank 2.14 4.80 12.75 0.41 Other Current Assets 4.85 0.16 0.00 0.00 Short Term Loans & Adv. 4.45 2.30 0.20 0.03 Net Current Assets -6.41 1.96 16.19 0.23 Total Assets 109.35 84.67 21.88 10.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -7.72 -3.44 -4.02 -0.26 0.41 -0.75 -0.10 -0.21 0.33 0.02 PBT -8.59 -6.09 -9.91 0.14 0.09 -0.38 -0.14 -0.37 0.08 -0.43 Adjustment 1.97 2.65 0.05 0.01 0.04 0.04 0.04 -0.02 0.09 0.12 Changes in Working Capital -1.11 0.00 5.84 -0.41 0.27 -0.41 0.00 0.19 0.15 0.32 Cash after chg. in Working capital -7.72 -3.44 -4.02 -0.26 0.41 -0.75 -0.10 -0.20 0.33 0.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -18.90 -72.51 -4.94 0.47 -0.23 0.66 0.00 -0.09 0.33 -0.08 Net Fixed Assets -9.03 -16.93 -1.16 0.00 0.00 -0.05 -0.91 0.00 2.12 -0.08 Net Investments -0.01 -49.33 -3.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -9.86 -6.25 -0.51 0.47 -0.23 0.71 0.91 -0.09 -1.79 0.00 Cash from Financing Activity 24.64 65.66 21.31 0.00 0.00 0.00 -0.03 -0.07 -0.22 0.05 Net Cash Inflow / Outflow -1.99 -10.29 12.35 0.21 0.18 -0.09 -0.13 -0.37 0.43 -0.01 Opening Cash & Equivalents 2.46 12.75 0.41 0.20 0.02 0.11 0.24 0.61 0.18 0.19 Closing Cash & Equivalent 0.47 2.46 12.75 0.41 0.20 0.02 0.11 0.24 0.61 0.18

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -13.99 -10.62 -4.02 -0.26 PBT -17.28 -15.62 -9.91 0.14 Adjustment 4.81 3.88 0.05 0.01 Changes in Working Capital -1.46 1.12 5.84 -0.41 Cash after chg. in Working capital -13.93 -10.62 -4.02 -0.26 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.06 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.02 -74.99 -4.94 0.47 Net Fixed Assets -9.03 -16.93 -1.16 Net Investments -0.01 -49.33 -3.27 Others -2.98 -8.73 -0.51 Cash from Financing Activity 23.36 77.66 21.31 0.00 Net Cash Inflow / Outflow -2.66 -7.95 12.35 0.21 Opening Cash & Equivalents 4.80 12.75 0.41 0.20 Closing Cash & Equivalent 2.14 4.80 12.75 0.41

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 18.09 20.15 10.24 8.44 8.30 8.21 8.18 3.10 4.25 3.92 ROA -7.48% -9.61% -46.35% 1.49% 1.11% 0.40% -3.56% -23.27% 5.08% -16.50% ROE -10.80% -10.64% -49.34% 1.69% 1.10% 0.40% -3.76% -31.24% 7.99% -26.21% ROCE -6.89% -10.87% -63.95% 1.66% 1.04% -4.45% -3.02% -29.73% 7.61% -21.19% Fixed Asset Turnover 0.11 0.00 0.00 7.75 16.84 0.00 2.40 199.51 0.00 0.81 Receivable days 24.36 0.00 0.00 74.86 11.83 0.00 457.05 529.55 282.58 236.66 Inventory Days 779.19 3010.59 0.00 58.22 15.76 0.00 0.00 0.00 80.82 62.60 Payable days 1048.78 0.00 861.27 143.46 11.46 0.00 111.89 269.93 148.95 90.41 Cash Conversion Cycle -245.24 3010.59 -861.27 -10.37 16.13 0.00 345.16 259.62 214.45 208.85 Total Debt/Equity 0.62 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.36 Interest Cover -2.99 -17.17 -3001.30 52.27 0.00 -445.60 -215.25 -261.46 3.05 -14.08

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 16.82 20.43 10.26 8.44 ROA -13.92% -22.23% -46.31% 1.35% ROE -20.56% -25.19% -49.28% 1.67% ROCE -17.65% -28.16% -63.88% 1.65% Fixed Asset Turnover 0.26 0.45 0.00 7.75 Receivable days 54.50 57.16 0.00 124.04 Inventory Days 148.04 86.74 0.00 82.25 Payable days 327.13 111.37 861.27 235.65 Cash Conversion Cycle -124.59 32.53 -861.27 -29.36 Total Debt/Equity 0.59 0.07 0.00 0.00 Interest Cover -7.23 -8.90 -3001.33 52.27

Top Investors:

shankarappanagaraja vinaya babu

shreedhara shetty

gokaram ramkrishna balaji

tumkur trade center pvt ltd

venu madhava kaparthy

makam sreevalli

balagangadhara bidanagere channathimmaiah

mini manikantan

venkatesh mahendra

Annual Reports:

News Update:

Pharmaids Pharma - Quarterly Results
7th Aug 2025, 17:55 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback