Nifty
Sensex
:
:
18562.75
62504.80
50.00 (0.27%)
211.16 (0.34%)

Consumer Food

Rating :
N/A

BSE: 500458 | NSE: PHILCORP

11.66
28-Nov-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 11.66
  • 11.66
  • 11.66
  • 11.11
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49
  •  1.05
  •  19.65
  •  1.73

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12.94
  • 5.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15.89
  • N/A
  • -4.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.30%
  • 1.08%
  • 47.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.17%
  • 0.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.79
  • 69.52
  • -20.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.87
  • -11.65
  • 14.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 83.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.26
  • -1.26
  • -1.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -82.14
  • -150.21
  • -159.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 09
Mar 08
Jun 07
Mar 06
Mar 05
Net Sales
-
0.57
1.26
7.91
39.71
64.73
Net Sales Growth
-
-54.76%
-84.07%
-80.08%
-38.65%
 
Cost Of Goods Sold
-
0.42
0.37
11.29
42.37
54.65
Gross Profit
-
0.15
0.89
-3.38
-2.66
10.07
GP Margin
-
26.32%
70.63%
-42.73%
-6.70%
15.56%
Total Expenditure
-
4.08
5.70
25.77
56.09
71.20
Power & Fuel Cost
-
0.10
0.10
0.64
0.92
1.18
% Of Sales
-
17.54%
7.94%
8.09%
2.32%
1.82%
Employee Cost
-
0.88
0.66
4.63
5.67
5.62
% Of Sales
-
154.39%
52.38%
58.53%
14.28%
8.68%
Manufacturing Exp.
-
0.09
0.08
0.37
1.44
1.51
% Of Sales
-
15.79%
6.35%
4.68%
3.63%
2.33%
General & Admin Exp.
-
0.82
0.69
1.10
2.14
2.33
% Of Sales
-
143.86%
54.76%
13.91%
5.39%
3.60%
Selling & Distn. Exp.
-
0.50
0.34
0.52
0.70
1.65
% Of Sales
-
87.72%
26.98%
6.57%
1.76%
2.55%
Miscellaneous Exp.
-
1.26
3.45
7.23
2.85
4.25
% Of Sales
-
221.05%
273.81%
91.40%
7.18%
6.57%
EBITDA
-
-3.51
-4.44
-17.86
-16.38
-6.47
EBITDA Margin
-
-615.79%
-352.38%
-225.79%
-41.25%
-10.00%
Other Income
-
2.86
1.64
1.45
1.18
1.26
Interest
-
0.00
0.01
0.22
10.96
10.54
Depreciation
-
0.20
0.22
27.26
3.46
3.61
PBT
-
-0.84
-3.03
-43.89
-29.62
-19.36
Tax
-
0.02
0.02
0.03
0.00
0.05
Tax Rate
-
-2.38%
-0.66%
-0.07%
0.00%
-0.26%
PAT
-
-0.87
-3.05
-43.92
-29.62
-19.41
PAT before Minority Interest
-
-0.87
-3.05
-43.92
-29.62
-19.41
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-152.63%
-242.06%
-555.25%
-74.59%
-29.99%
PAT Growth
-
-
-
-
-
 
EPS
-
-0.74
-2.61
-37.54
-25.32
-16.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Jun 07
Mar 06
Mar 05
Shareholder's Funds
1.63
-3.13
-0.45
-51.64
-22.11
Share Capital
12.65
12.65
12.65
17.65
17.65
Total Reserves
-11.02
-15.78
-13.10
-69.29
-39.76
Non-Current Liabilities
-0.28
-0.28
-0.16
90.33
79.49
Secured Loans
0.00
0.00
0.00
86.68
75.42
Unsecured Loans
0.13
0.14
0.25
3.21
3.57
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
5.44
12.90
15.42
24.39
39.03
Trade Payables
1.79
3.45
2.08
13.32
27.98
Other Current Liabilities
3.07
8.74
12.59
8.57
9.40
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.58
0.71
0.75
2.50
1.65
Total Liabilities
6.79
9.49
14.81
63.49
96.82
Net Block
4.39
5.60
10.88
43.22
47.57
Gross Block
27.73
30.62
69.09
79.77
81.25
Accumulated Depreciation
12.57
13.38
34.81
36.55
33.68
Non Current Assets
4.39
6.94
12.22
43.80
48.19
Capital Work in Progress
0.00
0.00
0.00
0.58
0.61
Non Current Investment
0.00
1.34
1.34
0.01
0.01
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
2.40
2.56
2.60
19.69
48.63
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.51
0.23
0.39
11.55
19.36
Sundry Debtors
0.13
0.14
0.18
3.67
21.43
Cash & Bank
0.38
0.62
0.57
1.23
3.55
Other Current Assets
1.38
0.00
0.00
0.01
4.29
Short Term Loans & Adv.
1.38
1.58
1.45
3.23
4.28
Net Current Assets
-3.04
-10.34
-12.83
-4.71
9.60
Total Assets
6.79
9.50
14.82
63.49
96.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Jun 07
Mar 06
Mar 05
Cash From Operating Activity
-4.18
-2.31
-8.65
-2.64
2.18
PBT
-0.84
-3.03
-8.08
-29.62
-19.36
Adjustment
4.21
2.06
-3.99
14.93
14.21
Changes in Working Capital
-7.54
-1.35
3.43
11.81
7.21
Cash after chg. in Working capital
-4.18
-2.31
-8.63
-2.87
2.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.18
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.93
3.58
23.89
0.37
1.21
Net Fixed Assets
-7.82
34.35
5.24
0.11
Net Investments
10.41
0.00
1.40
0.00
Others
1.34
-30.77
17.25
0.26
Cash from Financing Activity
-0.01
-0.13
-9.29
-0.05
-2.57
Net Cash Inflow / Outflow
-0.25
1.14
5.95
-2.32
0.82
Opening Cash & Equivalents
0.62
0.57
1.23
3.55
2.73
Closing Cash & Equivalent
0.38
0.62
0.57
1.23
3.55

Financial Ratios

Standalone /

Consolidated
Description
Mar 09
Mar 08
Jun 07
Mar 06
Mar 05
Book Value (Rs.)
0.54
-3.54
-1.24
-49.48
-24.13
ROA
-10.63%
-25.05%
-112.18%
-36.96%
-20.72%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
-229.54%
-39.23%
-14.07%
Fixed Asset Turnover
0.02
0.03
0.11
0.55
0.87
Receivable days
86.69
45.72
84.74
104.18
73.03
Inventory Days
234.90
88.71
262.92
128.28
112.01
Payable days
389.41
568.55
67.09
147.06
112.58
Cash Conversion Cycle
-67.82
-434.12
280.56
85.39
72.46
Total Debt/Equity
0.08
-0.04
-0.56
-1.74
-3.57
Interest Cover
-374.57
-239.92
-201.75
-1.70
-0.84

Top Investors:

News Update:


  • Kore Foods - Quarterly Results
    18th Oct 2022, 12:55 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.