Nifty

:

25030.35

Sensex

:

81028.02

493.75 (2.01%)
1718.01 (2.17%)

Login

Nifty
Sensex

:
:

25030.35
81028.02

493.75 (2.01%)
1718.01 (2.17%)

Team24 Consumer Products Ltd.

Consumer Food

Rating :

51/99

BSE: 500458 | NSE: PHILCORP

Watchlist

NSE BSE

27.85

06-Nov-2026

Open
High
Low
Previous Close

28.53
29.81
27.85
28.39

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1863
54256
29.81
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

71.44
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

59.46
N/A
5.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.45
61.54
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-21.67
-10.59
-15.44

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-33.20
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.70
1.06
3.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-165.81
-189.00
-212.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.48 0.55 -12.73% 0.99 0.00 0 0.00 0.00 0 0.12 0.00 0
Expenses 0.81 0.52 55.77% 1.03 0.17 505.88% 0.10 0.15 -33.33% 0.05 0.07 -28.57%
EBITDA -0.34 0.03 - -0.04 -0.17 - -0.10 -0.15 - 0.08 -0.07 -
EBIDTM -71.16% 5.77% -4.47% 0.00% 0.00% 0.00% 62.60% 0.00%
Other Income 0.08 0.10 -20.00% 0.13 0.23 -43.48% 0.12 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.26 0.14 - 0.08 2.88 -97.22% 0.02 -0.15 - 0.08 -0.07 -
Tax 0.00 0.00 0 0.01 0.08 -87.50% 0.00 0.00 0 0.00 0.00 0
PAT -0.26 0.14 - 0.07 2.80 -97.50% 0.02 -0.15 - 0.08 -0.07 -
PATM -54.32% 24.32% 7.41% 0.00% 0.00% 0.00% 62.60% 0.00%
EPS -0.10 0.05 - 0.03 1.09 -97.25% 0.01 -0.06 - 0.03 -0.03 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1.59 1.54 0.00 0.00 0.00 0.14 0.09 0.28 0.16 0.01 0.57 Net Sales Growth 189.09% 0 0 0 -100% 55.56% -67.86% 75.00% 1500% -98.25% Cost Of Goods Sold 1.06 1.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.52 Gross Profit 0.53 0.28 0.00 0.00 0.00 0.14 0.09 0.28 0.16 -0.07 0.05 GP Margin 33.21% 18.18% 0 0 0 100% 100% 100% 100% -700% 8.77% Total Expenditure 1.99 1.70 0.43 0.37 0.33 0.42 0.29 0.42 0.35 0.53 2.41 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 % Of Sales - 0% 0 0 0 0% 0% 0% 0% 0% 3.51% Employee Cost - 0.17 0.18 0.18 0.17 0.27 0.15 0.15 0.14 0.17 0.51 % Of Sales - 11.04% 0 0 0 192.86% 166.67% 53.57% 87.50% 1700% 89.47% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.01 0.00 0.07 0.00 0.00 0.01 % Of Sales - 0% 0 0 0 7.14% 0% 25.00% 0% 0% 1.75% General & Admin Exp. - 0.22 0.23 0.14 0.16 0.15 0.13 0.19 0.16 0.24 0.42 % Of Sales - 14.29% 0 0 0 107.14% 144.44% 67.86% 100% 2400% 73.68% Selling & Distn. Exp. - 0.01 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.02 0.89 % Of Sales - 0.65% 0 0 0 0% 0% 0% 0% 200% 156.14% Miscellaneous Exp. - 0.04 0.01 0.01 0.01 0.00 0.00 0.00 0.04 0.02 0.89 % Of Sales - 2.60% 0 0 0 0% 0% 0% 25.00% 200% 7.02% EBITDA -0.40 -0.16 -0.43 -0.37 -0.33 -0.28 -0.20 -0.14 -0.19 -0.52 -1.84 EBITDA Margin -25.16% -10.39% 0 0 0 -200% -222.22% -50.0% -118.75% -5200% -322.81% Other Income 0.33 0.47 0.23 0.00 0.00 0.19 0.11 0.10 0.21 0.39 0.23 Interest 0.00 0.00 0.00 0.01 0.07 0.07 0.08 0.09 0.09 0.08 0.09 Depreciation 0.00 0.00 0.00 0.00 0.00 0.09 0.09 0.09 0.09 0.09 0.09 PBT -0.08 0.31 -0.20 -0.38 -0.40 -0.25 -0.25 -0.22 -0.15 -0.31 -1.79 Tax 0.01 0.01 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate -12.50% 3.23% 3.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -0.09 0.31 2.54 -0.38 -0.40 2.33 -0.25 0.38 -0.15 -0.31 -1.79 PAT before Minority Interest -0.09 0.31 2.54 -0.38 -0.40 2.33 -0.25 0.38 -0.15 -0.31 -1.79 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -5.66% 20.13% 0 0 0 1664.29% -277.78% 135.71% -93.75% -3100% -314.04% PAT Growth -103.31% -87.80% - - - - - - - - EPS -0.04 0.12 0.99 -0.15 -0.16 0.91 -0.10 0.15 -0.06 -0.12 -0.70

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 13.15 12.84 -3.70 -3.32 -2.92 -5.25 -5.00 -5.38 -5.23 -4.92 Share Capital 25.65 25.65 11.65 11.65 11.65 11.65 11.65 11.65 11.65 11.65 Total Reserves -12.50 -12.81 -15.35 -14.97 -14.57 -16.90 -16.65 -17.03 -16.88 -16.57 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.03 0.04 0.04 0.04 0.04 0.10 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.03 0.04 0.04 0.04 0.04 0.10 Current Liabilities 0.32 0.02 3.91 3.54 3.06 6.20 6.08 6.58 6.48 6.29 Trade Payables 0.24 0.02 0.00 0.01 0.03 0.29 0.06 0.04 0.05 0.21 Other Current Liabilities 0.00 0.00 0.07 0.07 0.08 0.08 0.13 0.86 0.90 1.89 Short Term Borrowings 0.00 0.00 3.81 3.44 2.95 5.81 5.85 5.65 5.50 4.10 Short Term Provisions 0.08 0.00 0.03 0.03 0.00 0.02 0.05 0.03 0.03 0.09 Total Liabilities 13.47 12.86 0.21 0.22 0.17 0.99 1.12 1.24 1.29 1.47 Net Block 0.01 0.00 0.00 0.00 0.00 0.00 0.97 1.06 1.15 1.24 Gross Block 0.01 0.00 0.02 0.02 0.02 0.02 6.51 6.62 6.62 6.64 Accumulated Depreciation 0.00 0.00 0.02 0.02 0.02 0.02 5.10 5.12 5.03 4.96 Non Current Assets 0.01 0.00 0.03 0.03 0.03 0.91 1.05 1.14 1.22 1.32 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.03 0.03 0.03 0.03 0.08 0.07 0.07 0.07 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 13.47 12.86 0.18 0.19 0.13 0.08 0.07 0.10 0.07 0.17 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 Sundry Debtors 1.18 0.00 0.00 0.10 0.10 0.02 0.02 0.02 0.02 0.05 Cash & Bank 11.98 12.76 0.08 0.01 0.00 0.02 0.01 0.00 0.01 0.01 Other Current Assets 0.31 0.02 0.00 0.00 0.02 0.04 0.04 0.07 0.04 0.03 Short Term Loans & Adv. 0.30 0.09 0.10 0.08 0.02 0.04 0.04 0.07 0.04 0.02 Net Current Assets 13.14 12.84 -3.73 -3.35 -2.93 -6.12 -6.01 -6.48 -6.41 -6.13 Total Assets 13.48 12.86 0.21 0.22 0.16 0.99 1.12 1.24 1.29 1.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -1.24 -0.34 -0.28 -0.42 -0.46 0.12 -0.11 -0.06 -1.32 -0.82 PBT 0.31 2.62 -0.38 -0.40 2.33 -0.25 -0.22 -0.15 -0.31 -1.79 Adjustment -0.47 -2.82 0.01 0.07 -2.42 0.17 0.18 0.17 0.14 0.80 Changes in Working Capital -1.08 -0.06 0.11 -0.03 -0.38 0.21 -0.06 -0.08 -1.15 0.17 Cash after chg. in Working capital -1.24 -0.26 -0.26 -0.36 -0.47 0.12 -0.11 -0.06 -1.32 -0.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 -0.08 -0.02 -0.06 0.01 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.47 14.00 0.00 0.00 3.37 0.00 0.00 0.00 0.00 0.32 Net Fixed Assets -0.01 0.02 0.00 0.00 0.00 6.49 0.11 0.00 0.02 0.18 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.48 13.98 0.00 0.00 3.37 -6.49 -0.11 0.00 -0.02 0.14 Cash from Financing Activity 0.00 -0.99 0.36 0.42 -2.93 -0.11 0.11 0.06 1.32 0.47 Net Cash Inflow / Outflow -0.78 12.68 0.07 0.00 -0.01 0.01 0.00 0.00 0.00 -0.02 Opening Cash & Equivalents 12.76 0.08 0.01 0.00 0.02 0.01 0.00 0.01 0.01 0.03 Closing Cash & Equivalent 11.98 12.76 0.08 0.01 0.00 0.02 0.01 0.00 0.01 0.01

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 5.13 5.01 -3.17 -2.85 -2.51 -4.51 -4.29 -4.62 -4.49 -4.22 ROA 2.32% 38.91% -175.79% -205.84% 405.30% -23.83% 32.24% -11.94% -22.46% -97.30% ROE 2.35% 55.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 2.42% 40.48% -327.53% -435.53% 814.53% -24.77% 84.42% -24.36% 0.00% 0.00% Fixed Asset Turnover 210.92 0.00 0.00 0.00 6.49 0.04 0.05 0.02 0.00 0.09 Receivable days 280.13 0.00 0.00 0.00 159.21 62.45 27.45 54.89 1406.24 125.59 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 96.94 Payable days 37.42 0.00 0.00 0.00 0.00 0.00 0.00 60.40 123.24 95.19 Cash Conversion Cycle 242.72 0.00 0.00 0.00 159.21 62.45 27.45 -5.51 1283.00 127.34 Total Debt/Equity 0.00 0.00 -1.03 -1.04 -1.01 -1.11 -1.17 -1.05 -1.05 -0.83 Interest Cover 185.24 936.14 -37.82 -4.99 33.88 -2.25 5.28 -0.77 -2.68 -18.38

Description Mar 09 Mar 08 Jun 07 Mar 06 Mar 05
Book Value (Rs.) 0.54 -3.54 -1.24 -49.48 -24.13 ROA -10.63% -25.05% -112.18% -36.96% -20.72% ROE 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 0.00% 0.00% -229.54% -39.23% -14.07% Fixed Asset Turnover 0.02 0.03 0.11 0.55 0.87 Receivable days 86.69 45.72 84.74 104.18 73.03 Inventory Days 234.90 88.71 262.92 128.28 112.01 Payable days 389.41 568.55 67.09 147.06 112.58 Cash Conversion Cycle -67.82 -434.12 280.56 85.39 72.46 Total Debt/Equity 0.08 -0.04 -0.56 -1.74 -3.57 Interest Cover -374.57 -239.92 -201.75 -1.70 -0.84

Top Investors:

polaroid corporation

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback