Nifty

:

25178.65

Sensex

:

81287.19

-317.90 (-1.25%)
-961.42 (-1.17%)

Login

Nifty
Sensex

:
:

25178.65
81287.19

-317.90 (-1.25%)
-961.42 (-1.17%)

Team24 Consumer Products Ltd.

Consumer Food

Rating :

59/99

BSE: 500458 | NSE: PHILCORP

Watchlist

NSE BSE

29.85

27-Feb-2026

Open
High
Low
Previous Close

28.26
32.39
28.26
28.26

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11107
341127
32.39
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

76.57
23.91
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

63.91
N/A
5.54

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-8.80
16.54
5.44

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.09
0.19
1.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-178.40
-200.08
-210.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.12 0.00 0 0.66 0.00 0 0.23 0.00 0
Expenses 0.10 0.15 -33.33% 0.05 0.07 -28.57% 0.52 0.11 372.73% 0.17 0.12 41.67%
EBITDA -0.10 -0.15 - 0.08 -0.07 - 0.14 -0.11 - 0.05 -0.12 -
EBIDTM 0.00% 0.00% 62.60% 0.00% 20.52% 0.00% 23.68% 0.00%
Other Income 0.12 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.02 -0.15 - 0.08 -0.07 - 0.14 -0.11 - 2.88 -0.12 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.08 0.00 0
PAT 0.02 -0.15 - 0.08 -0.07 - 0.14 -0.11 - 2.80 -0.12 -
PATM 0.00% 0.00% 62.60% 0.00% 20.52% 0.00% 1,228.07% 0.00%
EPS 0.01 -0.06 - 0.03 -0.03 - 0.05 -0.04 - 1.09 -0.05 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1.01 0.00 0.00 0.00 0.14 0.09 0.28 0.16 0.01 0.57 4.21 Net Sales Growth 0.00% 0 0 -100% 55.56% -67.86% 75.00% 1500% -98.25% -86.46% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.52 3.55 Gross Profit 1.00 0.00 0.00 0.00 0.14 0.09 0.28 0.16 -0.07 0.05 0.65 GP Margin 98.91% 0 0 0 100% 100% 100% 100% -700% 8.77% 15.44% Total Expenditure 0.84 0.43 0.37 0.33 0.42 0.29 0.42 0.35 0.53 2.41 5.29 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.05 % Of Sales - 0 0 0 0% 0% 0% 0% 0% 3.51% 1.19% Employee Cost - 0.18 0.18 0.17 0.27 0.15 0.15 0.14 0.17 0.51 0.70 % Of Sales - 0 0 0 192.86% 166.67% 53.57% 87.50% 1700% 89.47% 16.63% Manufacturing Exp. - 0.00 0.00 0.00 0.01 0.00 0.07 0.00 0.00 0.01 0.03 % Of Sales - 0 0 0 7.14% 0% 25.00% 0% 0% 1.75% 0.71% General & Admin Exp. - 0.23 0.14 0.16 0.15 0.13 0.19 0.16 0.24 0.42 0.62 % Of Sales - 0 0 0 107.14% 144.44% 67.86% 100% 2400% 73.68% 14.73% Selling & Distn. Exp. - 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.02 0.89 0.31 % Of Sales - 0 0 0 0% 0% 0% 0% 200% 156.14% 7.36% Miscellaneous Exp. - 0.01 0.01 0.01 0.00 0.00 0.00 0.04 0.02 0.04 0.31 % Of Sales - 0 0 0 0% 0% 0% 25.00% 200% 7.02% 0.48% EBITDA 0.17 -0.43 -0.37 -0.33 -0.28 -0.20 -0.14 -0.19 -0.52 -1.84 -1.08 EBITDA Margin 16.83% 0 0 0 -200% -222.22% -50.0% -118.75% -5200% -322.81% -25.65% Other Income 0.12 0.23 0.00 0.00 0.19 0.11 0.10 0.21 0.39 0.23 0.09 Interest 0.00 0.00 0.01 0.07 0.07 0.08 0.09 0.09 0.08 0.09 0.09 Depreciation 0.00 0.00 0.00 0.00 0.09 0.09 0.09 0.09 0.09 0.09 0.11 PBT 3.12 -0.20 -0.38 -0.40 -0.25 -0.25 -0.22 -0.15 -0.31 -1.79 -1.20 Tax 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 2.56% 3.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 3.04 2.54 -0.38 -0.40 2.33 -0.25 0.38 -0.15 -0.31 -1.79 -1.20 PAT before Minority Interest 3.04 2.54 -0.38 -0.40 2.33 -0.25 0.38 -0.15 -0.31 -1.79 -1.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 300.99% 0 0 0 1664.29% -277.78% 135.71% -93.75% -3100% -314.04% -28.50% PAT Growth 775.56% - - - - - - - - - EPS 1.19 0.99 -0.15 -0.16 0.91 -0.10 0.15 -0.06 -0.12 -0.70 -0.47

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 12.84 -3.70 -3.32 -2.92 -5.25 -5.00 -5.38 -5.23 -4.92 -2.13 Share Capital 25.65 11.65 11.65 11.65 11.65 11.65 11.65 11.65 11.65 12.65 Total Reserves -12.81 -15.35 -14.97 -14.57 -16.90 -16.65 -17.03 -16.88 -16.57 -14.78 Non-Current Liabilities 0.00 0.00 0.00 0.03 0.04 0.04 0.04 0.04 0.10 0.08 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.03 0.04 0.04 0.04 0.04 0.10 0.08 Current Liabilities 0.02 3.91 3.54 3.06 6.20 6.08 6.58 6.48 6.29 4.25 Trade Payables 0.02 0.00 0.01 0.03 0.29 0.06 0.04 0.05 0.21 0.85 Other Current Liabilities 0.00 0.07 0.07 0.08 0.08 0.13 0.86 0.90 1.89 0.72 Short Term Borrowings 0.00 3.81 3.44 2.95 5.81 5.85 5.65 5.50 4.10 2.55 Short Term Provisions 0.00 0.03 0.03 0.00 0.02 0.05 0.03 0.03 0.09 0.13 Total Liabilities 12.86 0.21 0.22 0.17 0.99 1.12 1.24 1.29 1.47 2.20 Net Block 0.00 0.00 0.00 0.00 0.00 0.97 1.06 1.15 1.24 1.45 Gross Block 0.00 0.02 0.02 0.02 0.02 6.51 6.62 6.62 6.64 6.82 Accumulated Depreciation 0.00 0.02 0.02 0.02 0.02 5.10 5.12 5.03 4.96 4.93 Non Current Assets 0.00 0.03 0.03 0.03 0.91 1.05 1.14 1.22 1.32 1.55 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.03 0.03 0.03 0.03 0.08 0.07 0.07 0.07 0.10 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.86 0.18 0.19 0.13 0.08 0.07 0.10 0.07 0.17 0.65 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.23 Sundry Debtors 0.00 0.00 0.10 0.10 0.02 0.02 0.02 0.02 0.05 0.35 Cash & Bank 12.76 0.08 0.01 0.00 0.02 0.01 0.00 0.01 0.01 0.03 Other Current Assets 0.11 0.00 0.00 0.00 0.04 0.04 0.07 0.04 0.03 0.03 Short Term Loans & Adv. 0.09 0.10 0.08 0.02 0.04 0.04 0.07 0.04 0.02 0.02 Net Current Assets 12.84 -3.73 -3.35 -2.93 -6.12 -6.01 -6.48 -6.41 -6.13 -3.60 Total Assets 12.86 0.21 0.22 0.16 0.99 1.12 1.24 1.29 1.49 2.20

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.34 -0.28 -0.42 -0.46 0.12 -0.11 -0.06 -1.32 -0.82 -0.12 PBT 2.62 -0.38 -0.40 2.33 -0.25 -0.22 -0.15 -0.31 -1.79 -1.20 Adjustment -2.82 0.01 0.07 -2.42 0.17 0.18 0.17 0.14 0.80 0.23 Changes in Working Capital -0.06 0.11 -0.03 -0.38 0.21 -0.06 -0.08 -1.15 0.17 0.84 Cash after chg. in Working capital -0.26 -0.26 -0.36 -0.47 0.12 -0.11 -0.06 -1.32 -0.82 -0.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.08 -0.02 -0.06 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 14.00 0.00 0.00 3.37 0.00 0.00 0.00 0.00 0.32 -0.01 Net Fixed Assets 0.02 0.00 0.00 0.00 6.49 0.11 0.00 0.02 0.18 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 13.98 0.00 0.00 3.37 -6.49 -0.11 0.00 -0.02 0.14 0.00 Cash from Financing Activity -0.99 0.36 0.42 -2.93 -0.11 0.11 0.06 1.32 0.47 0.07 Net Cash Inflow / Outflow 12.68 0.07 0.00 -0.01 0.01 0.00 0.00 0.00 -0.02 -0.07 Opening Cash & Equivalents 0.08 0.01 0.00 0.02 0.01 0.00 0.01 0.01 0.03 0.10 Closing Cash & Equivalent 12.76 0.08 0.01 0.00 0.02 0.01 0.00 0.01 0.01 0.03

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.01 -3.17 -2.85 -2.51 -4.51 -4.29 -4.62 -4.49 -4.22 -2.69 ROA 38.91% -175.79% -205.84% 405.30% -23.83% 32.24% -11.94% -22.46% -97.30% -49.11% ROE 55.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 40.48% -327.53% -435.53% 814.53% -24.77% 84.42% -24.36% 0.00% 0.00% -117.99% Fixed Asset Turnover 0.00 0.00 0.00 6.49 0.04 0.05 0.02 0.00 0.09 0.63 Receivable days 0.00 0.00 0.00 159.21 62.45 27.45 54.89 1406.24 125.59 39.90 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 96.94 23.26 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 60.40 123.24 95.19 48.03 Cash Conversion Cycle 0.00 0.00 0.00 159.21 62.45 27.45 -5.51 1283.00 127.34 15.13 Total Debt/Equity 0.00 -1.03 -1.04 -1.01 -1.11 -1.17 -1.05 -1.05 -0.83 -1.20 Interest Cover 936.14 -37.82 -4.99 33.88 -2.25 5.28 -0.77 -2.68 -18.38 -12.11

Description Mar 09 Mar 08 Jun 07 Mar 06 Mar 05
Book Value (Rs.) 0.54 -3.54 -1.24 -49.48 -24.13 ROA -10.63% -25.05% -112.18% -36.96% -20.72% ROE 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 0.00% 0.00% -229.54% -39.23% -14.07% Fixed Asset Turnover 0.02 0.03 0.11 0.55 0.87 Receivable days 86.69 45.72 84.74 104.18 73.03 Inventory Days 234.90 88.71 262.92 128.28 112.01 Payable days 389.41 568.55 67.09 147.06 112.58 Cash Conversion Cycle -67.82 -434.12 280.56 85.39 72.46 Total Debt/Equity 0.08 -0.04 -0.56 -1.74 -3.57 Interest Cover -374.57 -239.92 -201.75 -1.70 -0.84

Annual Reports:

News Update:

Team24 Consumer Products enters into contract with Milk Union
19th Feb 2026, 09:19 AM

The contract is for setting up machinery and equipment for manufacturing Dairy sweets, Namkeen Products & Job work at Panchkula, Haryana
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback