Nifty
Sensex
:
:
23501.10
77209.90
-65.90 (-0.28%)
-269.03 (-0.35%)

Chemicals

Rating :
56/99

BSE: 506590 | NSE: PCBL

266.20
21-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  261.45
  •  269.99
  •  256.05
  •  260.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4800825
  •  12698.35
  •  343.50
  •  151.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,036.73
  • 20.44
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,471.62
  • 2.07%
  • 3.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.41%
  • 4.08%
  • 27.45%
  • FII
  • DII
  • Others
  • 6.68%
  • 6.56%
  • 3.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 10.35
  • 29.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.28
  • 3.08
  • 7.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 2.86
  • 12.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 10.58
  • 11.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 1.77
  • 2.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.87
  • 7.42
  • 8.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1,928.78
1,373.81
40.40%
1,656.76
1,363.33
21.52%
1,486.71
1,627.85
-8.67%
1,347.52
1,409.07
-4.37%
Expenses
1,619.27
1,189.98
36.08%
1,377.82
1,199.96
14.82%
1,248.59
1,439.29
-13.25%
1,136.75
1,213.61
-6.33%
EBITDA
309.51
183.83
68.37%
278.94
163.37
70.74%
238.12
188.56
26.28%
210.77
195.46
7.83%
EBIDTM
16.05%
13.38%
16.84%
11.98%
16.02%
11.58%
15.64%
13.87%
Other Income
23.20
16.62
39.59%
7.17
8.51
-15.75%
2.68
3.78
-29.10%
3.98
11.70
-65.98%
Interest
108.19
18.61
481.35%
32.37
14.98
116.09%
20.97
10.97
91.16%
19.25
8.85
117.51%
Depreciation
75.19
33.55
124.11%
52.65
33.00
59.55%
48.24
32.72
47.43%
41.18
37.47
9.90%
PBT
149.33
148.29
0.70%
201.09
123.90
62.30%
171.59
148.65
15.43%
154.32
160.84
-4.05%
Tax
38.38
46.01
-16.58%
53.11
26.75
98.54%
48.76
32.18
51.52%
44.97
34.55
30.16%
PAT
110.95
102.28
8.48%
147.98
97.15
52.32%
122.83
116.47
5.46%
109.35
126.29
-13.41%
PATM
5.75%
7.45%
8.93%
7.13%
8.26%
7.15%
8.11%
8.96%
EPS
2.95
2.71
8.86%
3.92
2.57
52.53%
3.25
3.08
5.52%
2.89
3.34
-13.47%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
6,419.77
5,774.06
4,446.42
2,659.52
3,243.54
3,528.56
2,557.94
1,926.95
1,894.10
2,470.19
2,277.46
Net Sales Growth
11.18%
29.86%
67.19%
-18.01%
-8.08%
37.95%
32.75%
1.73%
-23.32%
8.46%
 
Cost Of Goods Sold
4,465.79
4,352.45
3,133.80
1,608.93
2,189.51
2,296.56
1,670.27
1,236.54
1,344.55
1,942.67
1,834.22
Gross Profit
1,953.98
1,421.61
1,312.62
1,050.59
1,054.03
1,232.00
887.67
690.41
549.55
527.52
443.23
GP Margin
30.44%
24.62%
29.52%
39.50%
32.50%
34.92%
34.70%
35.83%
29.01%
21.36%
19.46%
Total Expenditure
5,382.43
5,059.20
3,825.04
2,153.13
2,784.40
2,914.44
2,185.12
1,687.84
1,750.31
2,319.15
2,253.23
Power & Fuel Cost
-
26.14
25.52
28.11
22.96
28.44
26.53
21.65
22.02
18.17
17.14
% Of Sales
-
0.45%
0.57%
1.06%
0.71%
0.81%
1.04%
1.12%
1.16%
0.74%
0.75%
Employee Cost
-
190.46
158.90
132.35
134.55
111.12
97.36
81.97
72.79
70.36
63.30
% Of Sales
-
3.30%
3.57%
4.98%
4.15%
3.15%
3.81%
4.25%
3.84%
2.85%
2.78%
Manufacturing Exp.
-
161.55
161.11
127.79
132.51
161.76
137.16
105.23
89.74
79.37
80.53
% Of Sales
-
2.80%
3.62%
4.81%
4.09%
4.58%
5.36%
5.46%
4.74%
3.21%
3.54%
General & Admin Exp.
-
52.51
44.38
31.65
39.04
66.56
55.25
39.74
20.77
17.94
17.68
% Of Sales
-
0.91%
1.00%
1.19%
1.20%
1.89%
2.16%
2.06%
1.10%
0.73%
0.78%
Selling & Distn. Exp.
-
122.95
155.61
124.69
123.71
114.88
94.85
71.03
68.66
73.27
63.63
% Of Sales
-
2.13%
3.50%
4.69%
3.81%
3.26%
3.71%
3.69%
3.62%
2.97%
2.79%
Miscellaneous Exp.
-
153.14
145.72
99.61
142.12
135.10
103.69
131.67
131.78
117.38
63.63
% Of Sales
-
2.65%
3.28%
3.75%
4.38%
3.83%
4.05%
6.83%
6.96%
4.75%
7.76%
EBITDA
1,037.34
714.86
621.38
506.39
459.14
614.12
372.82
239.11
143.79
151.04
24.23
EBITDA Margin
16.16%
12.38%
13.97%
19.04%
14.16%
17.40%
14.58%
12.41%
7.59%
6.11%
1.06%
Other Income
37.03
56.97
60.17
29.65
33.92
21.98
32.77
37.65
37.88
14.20
22.53
Interest
180.78
53.41
29.09
33.88
45.90
36.78
41.44
51.45
72.10
94.80
80.25
Depreciation
217.26
136.74
120.89
110.12
92.36
66.38
60.52
60.62
62.15
58.36
54.56
PBT
676.33
581.68
531.57
392.04
354.80
532.94
303.63
164.69
47.40
12.07
-88.04
Tax
185.22
139.49
105.23
78.05
67.30
150.27
74.03
96.00
31.49
1.70
-1.16
Tax Rate
27.39%
23.98%
19.80%
19.91%
18.97%
28.20%
24.38%
58.29%
66.43%
14.08%
1.32%
PAT
491.11
441.80
426.02
313.63
286.55
383.70
228.84
69.29
16.33
10.66
-86.56
PAT before Minority Interest
490.94
442.19
426.34
313.99
287.50
382.67
229.60
68.69
15.92
10.37
-86.88
Minority Interest
-0.17
-0.39
-0.32
-0.36
-0.95
1.03
-0.76
0.60
0.41
0.29
0.32
PAT Margin
7.65%
7.65%
9.58%
11.79%
8.83%
10.87%
8.95%
3.60%
0.86%
0.43%
-3.80%
PAT Growth
11.06%
3.70%
35.84%
9.45%
-25.32%
67.67%
230.26%
324.31%
53.19%
-
 
EPS
13.01
11.70
11.29
8.31
7.59
10.16
6.06
1.84
0.43
0.28
-2.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
2,830.17
2,613.99
1,935.46
1,699.12
1,649.89
1,377.58
1,130.70
1,044.82
507.17
501.29
Share Capital
37.75
37.75
34.47
34.47
34.47
34.47
34.47
34.47
34.47
34.47
Total Reserves
2,792.42
2,576.24
1,900.99
1,664.65
1,615.42
1,343.11
1,096.23
1,010.35
472.70
466.82
Non-Current Liabilities
1,382.68
587.98
684.60
993.51
531.66
392.23
395.50
356.56
359.48
434.16
Secured Loans
407.31
220.34
304.74
215.01
273.63
164.25
190.16
204.37
327.44
400.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
644.83
0.50
0.86
419.32
1.31
0.70
0.66
4.22
3.65
3.61
Current Liabilities
1,851.83
2,168.44
1,098.46
1,028.09
1,559.80
1,326.97
1,211.50
1,311.86
1,255.13
1,299.16
Trade Payables
956.40
911.12
591.63
418.77
508.29
401.88
416.17
271.25
147.24
447.05
Other Current Liabilities
393.06
208.25
165.46
195.70
150.82
80.60
67.05
201.53
202.46
125.08
Short Term Borrowings
420.00
374.97
256.92
329.67
452.02
522.64
548.14
705.35
775.86
611.29
Short Term Provisions
82.37
674.10
84.45
83.95
448.68
321.84
180.14
133.73
129.56
115.73
Total Liabilities
6,073.81
5,378.65
3,726.05
3,727.99
3,747.20
3,103.37
2,743.53
2,719.91
2,128.66
2,241.65
Net Block
1,963.16
1,929.61
1,742.42
1,639.92
1,495.83
1,394.71
1,383.10
1,415.89
851.47
888.89
Gross Block
2,666.41
2,496.28
2,189.96
1,977.53
1,741.98
1,575.04
1,505.83
1,478.01
1,325.71
1,306.07
Accumulated Depreciation
703.25
566.67
447.54
337.61
246.15
180.32
122.73
62.12
474.24
417.18
Non Current Assets
4,061.46
2,513.96
2,256.67
2,584.21
1,972.47
1,843.59
1,715.11
1,673.55
1,093.72
1,084.70
Capital Work in Progress
1,130.01
175.25
266.76
305.58
175.04
66.84
79.59
79.69
79.64
73.54
Non Current Investment
233.84
257.99
196.27
155.08
261.51
320.23
200.27
130.05
85.57
38.15
Long Term Loans & Adv.
726.95
143.76
49.81
481.28
32.91
59.48
21.91
16.47
73.19
83.60
Other Non Current Assets
3.02
2.87
1.41
2.35
7.18
2.31
30.24
31.45
3.84
0.52
Current Assets
2,012.35
2,864.69
1,469.38
1,143.78
1,774.74
1,259.78
1,028.43
1,046.35
1,034.95
1,156.95
Current Investments
0.00
330.00
0.00
0.00
105.11
0.00
95.03
98.08
0.00
0.00
Inventories
571.39
603.91
444.84
326.19
460.29
309.90
243.52
244.22
296.84
428.74
Sundry Debtors
1,110.65
1,105.10
708.50
588.24
652.66
521.97
465.66
438.15
521.42
517.04
Cash & Bank
95.59
159.09
264.38
152.10
115.46
172.57
24.53
51.86
12.85
10.85
Other Current Assets
234.72
12.40
8.92
38.10
441.22
255.34
199.70
214.04
203.83
200.33
Short Term Loans & Adv.
218.08
654.19
42.74
39.15
424.89
239.56
187.78
191.51
180.30
181.35
Net Current Assets
160.52
696.25
370.92
115.69
214.94
-67.19
-183.08
-265.50
-220.18
-142.21
Total Assets
6,073.81
5,378.65
3,726.05
3,727.99
3,747.21
3,103.37
2,743.54
2,719.90
2,128.67
2,241.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
504.09
290.42
385.01
532.05
289.90
292.56
346.44
422.00
35.33
-149.45
PBT
581.68
531.57
392.04
354.80
532.94
303.63
164.69
47.40
12.07
-88.04
Adjustment
161.30
126.82
121.32
122.75
105.91
165.97
106.11
111.92
156.96
110.98
Changes in Working Capital
-73.13
-264.40
-62.35
120.88
-220.84
-108.73
109.45
273.86
-132.38
-174.93
Cash after chg. in Working capital
669.85
393.99
451.01
598.43
418.01
360.88
380.25
433.18
36.66
-151.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-165.76
-103.57
-66.00
-66.38
-128.12
-68.32
-33.80
-11.18
-1.33
2.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-551.94
-540.70
-202.67
-106.84
-277.52
-34.31
-35.89
-121.46
-67.92
-36.33
Net Fixed Assets
-323.51
-168.41
-147.93
-366.09
-275.14
-62.33
-28.24
-186.45
-25.15
-64.11
Net Investments
-222.45
-562.76
-43.55
211.54
-46.39
-28.38
-64.82
-176.31
0.00
0.00
Others
-5.98
190.47
-11.19
47.71
44.01
56.40
57.17
241.30
-42.77
27.78
Cash from Financing Activity
-30.57
216.70
-179.54
-389.36
-70.40
-109.88
-337.09
-261.59
33.62
122.02
Net Cash Inflow / Outflow
-78.42
-33.58
2.80
35.85
-58.03
148.37
-26.53
38.95
1.02
-63.76
Opening Cash & Equivalents
118.64
152.22
149.42
113.57
171.60
23.23
49.84
10.75
10.76
74.21
Closing Cash & Equivalent
40.22
118.64
152.22
149.42
113.57
171.60
23.23
49.84
11.46
10.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
74.97
69.24
56.15
98.59
95.74
79.93
65.61
60.63
29.43
29.09
ROA
7.72%
9.37%
8.42%
7.69%
11.17%
7.85%
2.51%
0.66%
0.47%
-3.71%
ROE
16.24%
18.74%
17.28%
17.17%
25.28%
18.31%
6.31%
2.05%
2.06%
-15.99%
ROCE
17.96%
19.20%
17.53%
16.84%
25.11%
17.32%
10.93%
6.30%
6.45%
-0.51%
Fixed Asset Turnover
2.24
1.90
1.28
1.74
2.13
1.70
1.43
1.51
2.06
2.06
Receivable days
70.03
74.44
88.98
69.82
60.75
69.02
77.39
82.78
69.90
74.66
Inventory Days
37.15
43.05
52.91
44.25
39.84
38.68
41.77
46.68
48.84
66.94
Payable days
78.31
87.51
114.61
62.53
58.22
71.46
80.24
46.98
49.33
99.19
Cash Conversion Cycle
28.87
29.97
27.28
51.54
42.37
36.24
38.92
82.48
69.41
42.40
Total Debt/Equity
0.33
0.26
0.31
0.36
0.48
0.52
0.67
0.98
2.40
2.17
Interest Cover
11.89
19.27
12.57
8.73
15.49
8.33
4.20
1.66
1.13
-0.10

News Update:


  • PCBL - Quarterly Results
    23rd May 2024, 14:29 PM

    Read More
  • PCBL’s arm commissions 12 MW power plant in Tamil Nadu
    9th Apr 2024, 12:18 PM

    With this, the total capacity of the cogeneration power of the Company and its subsidiary stand at 122 MW

    Read More
  • PCBL incorporates new wholly owned subsidiary
    30th Mar 2024, 10:28 AM

    The company has incorporated wholly owned subsidiary on March 29, 2024

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.