Shareholder's Funds
4,006.30
3,697.44
3,246.69
2,830.17
2,613.99
1,935.46
1,699.12
1,649.89
1,377.58
1,130.70
Share Capital
39.35
37.75
37.75
37.75
37.75
34.47
34.47
34.47
34.47
34.47
Total Reserves
3,966.95
3,547.69
3,208.94
2,792.42
2,576.24
1,900.99
1,664.65
1,615.42
1,343.11
1,096.23
Non-Current Liabilities
4,784.38
5,127.86
5,659.96
1,382.68
587.98
684.60
993.51
531.66
392.23
395.50
Secured Loans
2,926.85
3,546.49
3,776.64
407.31
220.34
304.74
215.01
273.63
164.25
190.16
Unsecured Loans
270.39
100.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,139.11
1,034.23
841.41
644.84
0.50
0.86
419.32
1.31
0.70
0.66
Current Liabilities
4,679.82
4,919.37
4,073.26
2,445.76
2,168.44
1,098.46
1,028.09
1,559.80
1,326.97
1,211.50
Trade Payables
1,446.97
1,594.72
1,802.02
956.40
911.12
591.63
418.77
508.29
401.88
416.17
Other Current Liabilities
956.86
1,045.26
812.22
393.06
208.25
165.46
195.70
150.82
80.60
67.05
Short Term Borrowings
1,061.13
1,158.48
505.60
420.00
374.97
256.92
329.67
452.02
522.64
548.14
Short Term Provisions
1,214.86
1,120.91
953.42
676.30
674.10
84.45
83.95
448.68
321.84
180.14
Total Liabilities
13,483.35
13,756.39
12,983.64
6,667.74
5,378.65
3,726.05
3,727.99
3,747.20
3,103.37
2,743.53
Net Block
7,123.36
6,590.33
6,887.76
1,963.16
1,929.61
1,737.94
1,635.44
1,495.83
1,394.71
1,383.10
Gross Block
9,321.32
8,403.08
7,808.05
2,666.41
2,496.28
2,185.48
1,973.05
1,741.98
1,575.04
1,505.83
Accumulated Depreciation
2,197.96
1,812.75
920.29
703.25
566.67
447.54
337.61
246.15
180.32
122.73
Non Current Assets
9,422.78
9,009.19
8,682.40
4,061.46
2,513.96
2,256.67
2,584.21
1,972.47
1,843.59
1,715.11
Capital Work in Progress
583.10
731.68
433.04
1,130.01
175.25
266.76
305.58
175.04
66.84
79.59
Non Current Investment
464.13
516.11
396.17
233.84
257.99
196.27
155.08
257.03
315.76
195.79
Long Term Loans & Adv.
1,192.91
1,158.29
953.87
726.95
144.31
50.36
482.67
38.82
60.87
23.30
Other Non Current Assets
54.80
8.30
7.08
3.02
2.32
0.86
0.96
1.26
0.92
28.85
Current Assets
4,060.57
4,747.20
4,301.24
2,606.28
2,864.69
1,469.38
1,143.78
1,774.74
1,259.78
1,028.43
Current Investments
0.00
0.00
36.85
0.00
330.00
0.00
0.00
105.11
0.00
95.03
Inventories
1,023.70
1,268.15
999.31
571.39
603.91
444.84
326.19
460.29
309.90
243.52
Sundry Debtors
1,395.35
1,793.74
1,710.24
1,110.65
1,105.10
708.50
588.24
652.66
521.97
465.66
Cash & Bank
288.01
389.16
384.80
95.59
159.09
264.38
152.10
115.46
172.57
24.53
Other Current Assets
1,353.51
39.58
53.15
16.64
666.59
51.66
77.25
441.22
255.34
199.69
Short Term Loans & Adv.
1,273.91
1,256.57
1,116.89
812.01
654.19
42.74
39.15
426.83
241.99
188.69
Net Current Assets
-619.25
-172.17
227.98
160.52
696.25
370.92
115.69
214.94
-67.19
-183.08
Total Assets
13,483.35
13,756.39
12,983.64
6,667.74
5,378.65
3,726.05
3,727.99
3,747.21
3,103.37
2,743.54
|