Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Chemicals

Rating :
53/99

BSE: 506590 | NSE: PCBL

113.60
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  110.90
  •  116.20
  •  107.60
  •  108.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1240907
  •  1386.70
  •  138.65
  •  89.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,276.65
  • 10.04
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,619.06
  • 2.21%
  • 1.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.38%
  • 2.58%
  • 26.74%
  • FII
  • DII
  • Others
  • 9.46%
  • 6.31%
  • 3.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 6.66
  • -8.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.37
  • 16.19
  • -3.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.86
  • 35.25
  • -6.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.53
  • 12.03
  • 9.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.68
  • 2.05
  • 1.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.32
  • 8.48
  • 6.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
1,218.83
866.73
40.62%
1,156.14
769.40
50.27%
1,067.60
663.86
60.82%
1,003.85
359.53
179.21%
Expenses
1,084.49
680.69
59.32%
988.11
581.15
70.03%
880.60
558.58
57.65%
840.26
321.06
161.71%
EBITDA
134.34
186.04
-27.79%
168.03
188.25
-10.74%
187.00
105.28
77.62%
163.59
38.47
325.24%
EBIDTM
11.02%
21.46%
14.53%
24.47%
17.52%
15.86%
16.30%
10.70%
Other Income
12.14
11.18
8.59%
8.95
2.43
268.31%
3.72
1.51
146.36%
3.78
2.88
31.25%
Interest
6.89
8.08
-14.73%
6.93
7.96
-12.94%
7.66
6.47
18.39%
7.61
11.37
-33.07%
Depreciation
30.49
27.95
9.09%
30.81
27.79
10.87%
30.40
27.31
11.31%
29.19
27.07
7.83%
PBT
109.10
161.19
-32.32%
139.24
154.93
-10.13%
152.66
73.01
109.09%
130.57
2.91
4,386.94%
Tax
20.84
33.38
-37.57%
27.72
29.38
-5.65%
30.57
14.92
104.89%
26.10
0.37
6,954.05%
PAT
88.26
127.81
-30.94%
111.52
125.55
-11.17%
122.09
58.09
110.17%
104.47
2.54
4,012.99%
PATM
7.24%
14.75%
9.65%
16.32%
11.44%
8.75%
10.41%
0.71%
EPS
1.17
3.71
-68.46%
2.95
3.64
-18.96%
3.54
1.68
110.71%
3.03
0.07
4,228.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
4,446.42
2,659.52
3,243.54
3,528.56
2,557.94
1,926.95
1,894.10
2,470.19
2,277.46
2,284.91
2,186.78
Net Sales Growth
67.19%
-18.01%
-8.08%
37.95%
32.75%
1.73%
-23.32%
8.46%
-0.33%
4.49%
 
Cost Of Goods Sold
3,133.80
1,608.93
2,189.51
2,296.56
1,670.27
1,236.54
1,344.55
1,942.67
1,834.22
1,864.78
1,658.23
Gross Profit
1,312.62
1,050.59
1,054.03
1,232.00
887.67
690.41
549.55
527.52
443.23
420.13
528.55
GP Margin
29.52%
39.50%
32.50%
34.92%
34.70%
35.83%
29.01%
21.36%
19.46%
18.39%
24.17%
Total Expenditure
3,793.46
2,153.13
2,784.40
2,914.44
2,185.12
1,687.84
1,750.31
2,319.15
2,253.23
2,213.01
1,979.91
Power & Fuel Cost
-
28.11
22.96
28.44
26.53
21.65
22.02
18.17
17.14
15.66
18.86
% Of Sales
-
1.06%
0.71%
0.81%
1.04%
1.12%
1.16%
0.74%
0.75%
0.69%
0.86%
Employee Cost
-
132.35
134.55
111.12
97.36
81.97
72.79
70.36
63.30
58.95
52.85
% Of Sales
-
4.98%
4.15%
3.15%
3.81%
4.25%
3.84%
2.85%
2.78%
2.58%
2.42%
Manufacturing Exp.
-
127.79
132.51
161.76
137.16
105.23
89.74
79.37
80.53
87.68
87.14
% Of Sales
-
4.81%
4.09%
4.58%
5.36%
5.46%
4.74%
3.21%
3.54%
3.84%
3.98%
General & Admin Exp.
-
31.65
39.04
66.56
55.25
39.74
20.77
17.94
17.68
21.66
17.50
% Of Sales
-
1.19%
1.20%
1.89%
2.16%
2.06%
1.10%
0.73%
0.78%
0.95%
0.80%
Selling & Distn. Exp.
-
124.69
123.71
114.88
94.85
71.03
68.66
73.27
63.63
63.52
53.56
% Of Sales
-
4.69%
3.81%
3.26%
3.71%
3.69%
3.62%
2.97%
2.79%
2.78%
2.45%
Miscellaneous Exp.
-
99.61
142.12
135.10
103.69
131.67
131.78
117.38
176.72
100.74
53.56
% Of Sales
-
3.75%
4.38%
3.83%
4.05%
6.83%
6.96%
4.75%
7.76%
4.41%
4.20%
EBITDA
652.96
506.39
459.14
614.12
372.82
239.11
143.79
151.04
24.23
71.90
206.87
EBITDA Margin
14.69%
19.04%
14.16%
17.40%
14.58%
12.41%
7.59%
6.11%
1.06%
3.15%
9.46%
Other Income
28.59
29.65
33.92
21.98
32.77
37.65
37.88
14.20
22.53
10.20
11.50
Interest
29.09
33.88
45.90
36.78
41.44
51.45
72.10
94.80
80.25
72.15
67.63
Depreciation
120.89
110.12
92.36
66.38
60.52
60.62
62.15
58.36
54.56
51.55
49.25
PBT
531.57
392.04
354.80
532.94
303.63
164.69
47.40
12.07
-88.04
-41.60
101.49
Tax
105.23
78.05
67.30
150.27
74.03
96.00
31.49
1.70
-1.16
-19.38
16.31
Tax Rate
19.80%
19.91%
18.97%
28.20%
24.38%
58.29%
66.43%
14.08%
1.32%
46.59%
16.07%
PAT
426.34
313.63
286.55
383.70
228.84
69.29
16.33
10.66
-86.56
-21.83
85.61
PAT before Minority Interest
426.02
313.99
287.50
382.67
229.60
68.69
15.92
10.37
-86.88
-22.22
85.18
Minority Interest
-0.32
-0.36
-0.95
1.03
-0.76
0.60
0.41
0.29
0.32
0.39
0.43
PAT Margin
9.59%
11.79%
8.83%
10.87%
8.95%
3.60%
0.86%
0.43%
-3.80%
-0.96%
3.91%
PAT Growth
35.78%
9.45%
-25.32%
67.67%
230.26%
324.31%
53.19%
-
-
-
 
EPS
22.59
16.62
15.19
20.33
12.13
3.67
0.87
0.56
-4.59
-1.16
4.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,935.47
1,699.12
1,649.89
1,377.58
1,130.70
1,044.82
507.17
501.29
585.15
607.24
Share Capital
34.47
34.47
34.47
34.47
34.47
34.47
34.47
34.47
34.47
34.47
Total Reserves
1,901.00
1,664.65
1,615.42
1,343.11
1,096.23
1,010.35
472.70
466.82
550.68
572.78
Non-Current Liabilities
1,160.84
993.51
531.66
392.23
395.50
356.56
359.48
434.16
252.69
246.62
Secured Loans
304.74
215.01
273.63
164.25
190.16
204.37
327.44
400.10
195.88
168.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.55
1.78
Long Term Provisions
486.06
419.32
1.31
0.70
0.66
4.22
3.65
3.61
3.03
2.92
Current Liabilities
1,107.41
1,028.09
1,559.80
1,326.97
1,211.50
1,311.86
1,255.13
1,299.16
1,597.30
1,375.65
Trade Payables
591.63
418.77
508.29
401.88
416.17
271.25
147.24
447.05
715.21
611.48
Other Current Liabilities
174.41
195.70
150.82
80.60
67.05
201.53
202.46
125.08
114.46
119.55
Short Term Borrowings
256.92
329.67
452.02
522.64
548.14
705.35
775.86
611.29
621.94
484.56
Short Term Provisions
84.45
83.95
448.68
321.84
180.14
133.73
129.56
115.73
145.69
160.06
Total Liabilities
4,211.25
3,727.99
3,747.20
3,103.37
2,743.53
2,719.91
2,128.66
2,241.65
2,442.00
2,236.22
Net Block
1,742.42
1,639.92
1,495.83
1,394.71
1,383.10
1,415.89
851.47
888.89
782.25
742.74
Gross Block
2,189.96
1,977.53
1,741.98
1,575.04
1,505.83
1,478.01
1,325.71
1,306.07
1,147.54
1,058.51
Accumulated Depreciation
447.54
337.61
246.15
180.32
122.73
62.12
474.24
417.18
365.29
315.77
Non Current Assets
2,741.87
2,584.21
1,972.47
1,843.59
1,715.11
1,673.55
1,093.72
1,084.70
1,101.62
1,001.90
Capital Work in Progress
266.76
305.58
175.04
66.84
79.59
79.69
79.64
73.54
164.54
101.67
Non Current Investment
196.27
155.08
261.51
320.23
200.27
130.05
85.57
38.15
37.65
37.65
Long Term Loans & Adv.
535.01
481.28
32.91
59.48
21.91
16.47
73.19
83.60
117.18
119.84
Other Non Current Assets
1.41
2.35
7.18
2.31
30.24
31.45
3.84
0.52
0.00
0.00
Current Assets
1,469.38
1,143.78
1,774.74
1,259.78
1,028.43
1,046.35
1,034.95
1,156.95
1,340.39
1,234.32
Current Investments
0.00
0.00
105.11
0.00
95.03
98.08
0.00
0.00
0.00
0.00
Inventories
444.84
326.19
460.29
309.90
243.52
244.22
296.84
428.74
499.39
360.34
Sundry Debtors
707.53
588.24
652.66
521.97
465.66
438.15
521.42
517.04
518.16
547.34
Cash & Bank
264.38
152.10
115.46
172.57
24.53
51.86
12.85
10.85
74.30
15.22
Other Current Assets
52.63
38.10
16.33
15.78
199.70
214.04
203.83
200.33
248.54
311.42
Short Term Loans & Adv.
43.71
39.15
424.89
239.56
187.78
191.51
180.30
181.35
230.38
276.80
Net Current Assets
361.97
115.69
214.94
-67.19
-183.08
-265.50
-220.18
-142.21
-256.91
-141.33
Total Assets
4,211.25
3,727.99
3,747.21
3,103.37
2,743.54
2,719.90
2,128.67
2,241.65
2,442.01
2,236.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
385.01
532.05
289.90
292.56
346.44
422.00
35.33
-149.45
128.94
-91.30
PBT
392.04
354.80
532.94
303.63
164.69
47.40
12.07
-88.04
-41.60
101.49
Adjustment
121.32
122.75
105.91
165.97
106.11
111.92
156.96
110.98
118.76
105.37
Changes in Working Capital
-62.35
120.88
-220.84
-108.73
109.45
273.86
-132.38
-174.93
50.68
-278.18
Cash after chg. in Working capital
451.01
598.43
418.01
360.88
380.25
433.18
36.66
-151.99
127.84
-71.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-66.00
-66.38
-128.12
-68.32
-33.80
-11.18
-1.33
2.53
1.09
-19.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-202.67
-106.84
-277.52
-34.31
-35.89
-121.46
-67.92
-36.33
-130.41
-87.77
Net Fixed Assets
-147.93
-366.09
-275.14
-62.33
-28.24
-186.45
-25.15
-64.11
-148.13
-103.08
Net Investments
-43.55
211.54
-46.39
-28.38
-64.82
-176.31
0.00
0.00
0.00
-14.75
Others
-11.19
47.71
44.01
56.40
57.17
241.30
-42.77
27.78
17.72
30.06
Cash from Financing Activity
-179.54
-389.36
-70.40
-109.88
-337.09
-261.59
33.62
122.02
60.50
128.54
Net Cash Inflow / Outflow
2.80
35.85
-58.03
148.37
-26.53
38.95
1.02
-63.76
59.03
-50.54
Opening Cash & Equivalents
149.42
113.57
171.60
23.23
49.84
10.75
10.76
74.21
15.13
65.63
Closing Cash & Equivalent
152.22
149.42
113.57
171.60
23.23
49.84
11.46
10.76
74.21
15.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
56.15
98.59
95.74
79.93
65.61
60.63
29.43
29.09
33.95
35.24
ROA
7.91%
7.69%
11.17%
7.85%
2.51%
0.66%
0.47%
-3.71%
-0.95%
4.18%
ROE
17.28%
17.17%
25.28%
18.31%
6.31%
2.05%
2.06%
-15.99%
-3.73%
15.26%
ROCE
17.53%
16.84%
25.11%
17.32%
10.93%
6.30%
6.45%
-0.51%
2.20%
14.49%
Fixed Asset Turnover
1.28
1.74
2.13
1.70
1.43
1.51
2.06
2.06
2.30
2.50
Receivable days
88.92
69.82
60.75
69.02
77.39
82.78
69.90
74.66
76.79
68.89
Inventory Days
52.91
44.25
39.84
38.68
41.77
46.68
48.84
66.94
61.96
46.61
Payable days
114.61
62.53
58.22
71.46
80.24
46.98
49.33
99.19
111.59
108.50
Cash Conversion Cycle
27.22
51.54
42.37
36.24
38.92
82.48
69.41
42.40
27.16
7.00
Total Debt/Equity
0.31
0.36
0.48
0.52
0.67
0.98
2.40
2.17
1.49
1.17
Interest Cover
12.57
8.73
15.49
8.33
4.20
1.66
1.13
-0.10
0.42
2.50

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.