Shareholder's Funds
8,379.77
6,582.48
5,038.76
3,708.38
3,474.12
2,851.91
2,150.06
2,027.30
1,673.69
1,723.74
Share Capital
35.72
35.70
34.37
30.69
30.66
30.63
30.61
30.60
28.99
28.97
Total Reserves
8,319.76
6,526.09
4,986.22
3,661.32
3,429.70
2,811.78
2,116.06
1,996.28
1,644.70
1,694.77
Non-Current Liabilities
3,771.10
3,156.24
3,120.50
3,336.26
3,477.54
3,301.63
3,328.86
3,591.86
3,036.81
3,036.23
Secured Loans
3,149.87
3,081.35
2,908.97
2,950.03
3,228.62
3,114.84
3,022.46
3,355.33
2,776.24
2,791.57
Unsecured Loans
160.33
59.35
163.23
231.23
203.32
82.35
84.11
24.77
42.79
41.28
Long Term Provisions
25.84
19.01
11.88
10.17
7.81
53.48
44.26
31.20
22.14
13.12
Current Liabilities
2,578.51
2,041.49
2,007.11
2,162.71
1,801.96
1,738.27
1,125.49
1,216.21
1,204.84
1,192.77
Trade Payables
158.50
129.85
95.01
108.89
147.71
109.45
107.71
121.01
105.02
153.59
Other Current Liabilities
1,550.89
1,256.27
1,208.98
1,308.62
1,047.91
1,324.13
730.09
828.15
818.68
748.85
Short Term Borrowings
704.37
515.74
581.47
679.09
549.09
253.72
247.64
243.19
227.12
251.11
Short Term Provisions
164.75
139.64
121.64
66.11
57.25
50.97
40.05
23.86
54.02
39.21
Total Liabilities
17,425.70
14,209.04
11,267.74
10,486.14
9,976.92
8,357.91
6,884.06
7,314.31
6,536.56
6,674.33
Net Block
2,428.69
1,545.99
7,207.07
6,452.55
6,522.41
5,667.52
4,501.17
4,547.97
4,130.31
4,169.66
Gross Block
3,832.61
2,708.14
8,765.29
7,883.46
7,750.09
6,703.15
5,341.14
5,230.38
4,636.45
4,433.48
Accumulated Depreciation
1,403.92
1,162.15
1,558.21
1,430.91
1,227.68
1,035.63
839.97
682.41
506.13
263.82
Non Current Assets
13,959.20
10,391.31
9,252.77
8,744.06
8,125.22
6,912.93
5,477.26
5,265.60
4,811.67
4,958.22
Capital Work in Progress
2,294.66
2,048.57
1,274.00
1,534.28
896.25
502.51
295.22
164.38
189.82
216.68
Non Current Investment
302.17
493.19
476.55
428.03
472.21
497.84
409.57
139.74
180.72
227.56
Long Term Loans & Adv.
240.34
224.88
176.57
209.20
129.76
150.15
122.94
310.14
235.62
319.44
Other Non Current Assets
157.58
116.94
118.58
120.00
104.59
94.91
115.12
72.89
51.24
6.51
Current Assets
3,466.48
3,817.73
2,014.96
1,742.08
1,851.70
1,444.99
1,406.80
2,048.72
1,723.32
1,716.11
Current Investments
980.12
1,824.15
99.07
161.67
272.81
331.17
0.00
21.35
19.00
126.86
Inventories
1,211.73
749.81
768.17
816.12
898.65
661.50
945.50
1,323.96
1,178.31
1,141.65
Sundry Debtors
238.25
279.95
323.71
201.70
195.52
129.15
147.01
278.58
219.21
196.82
Cash & Bank
630.21
592.59
513.87
140.70
191.97
40.61
81.24
163.03
92.01
85.11
Other Current Assets
406.17
37.40
23.70
13.25
292.74
282.56
233.05
261.78
214.79
165.68
Short Term Loans & Adv.
324.50
333.83
286.44
408.64
260.28
250.44
180.01
184.80
192.49
135.82
Net Current Assets
887.98
1,776.24
7.85
-420.63
49.74
-293.28
281.31
832.51
518.48
523.34
Total Assets
17,425.68
14,209.04
11,267.73
10,486.14
9,976.92
8,357.92
6,884.06
7,314.32
6,536.55
6,674.33
|