Shareholder's Funds
6,582.48
5,038.76
3,708.38
3,474.12
2,851.91
2,150.06
2,027.30
1,673.69
1,723.74
1,768.65
Share Capital
35.70
34.37
30.69
30.66
30.63
30.61
30.60
28.99
28.97
28.97
Total Reserves
6,526.09
4,986.22
3,661.32
3,429.70
2,811.78
2,116.06
1,996.28
1,644.70
1,694.77
1,739.68
Non-Current Liabilities
3,156.24
3,120.50
3,336.26
3,477.54
3,301.63
3,328.86
3,591.86
3,036.81
3,036.23
1,782.50
Secured Loans
3,081.35
2,908.97
2,950.03
3,228.62
3,114.84
3,022.46
3,355.33
2,776.24
2,791.57
1,631.13
Unsecured Loans
59.35
163.23
231.23
203.32
82.35
84.11
24.77
42.79
41.28
42.97
Long Term Provisions
19.01
11.88
10.17
7.81
53.48
44.26
31.20
22.14
13.12
5.44
Current Liabilities
2,041.49
2,007.11
2,162.71
1,801.96
1,738.27
1,125.49
1,216.21
1,204.84
1,192.77
986.67
Trade Payables
129.85
95.01
108.89
147.71
109.45
107.71
121.01
105.02
153.59
81.26
Other Current Liabilities
1,256.26
1,208.98
1,308.62
1,047.91
1,324.13
730.09
828.15
818.68
748.85
686.31
Short Term Borrowings
515.74
581.47
679.09
549.09
253.72
247.64
243.19
227.12
251.11
158.96
Short Term Provisions
139.64
121.64
66.11
57.25
50.97
40.05
23.86
54.02
39.21
60.14
Total Liabilities
14,209.04
11,267.74
10,486.14
9,976.92
8,357.91
6,884.06
7,314.31
6,536.56
6,674.33
4,963.06
Net Block
7,507.73
7,207.07
6,452.55
6,522.41
5,667.52
4,501.17
4,547.97
4,130.31
4,169.66
2,783.72
Gross Block
9,248.66
8,765.29
7,883.46
7,750.09
6,703.15
5,341.14
5,230.38
4,636.45
4,433.48
2,991.65
Accumulated Depreciation
1,740.93
1,558.21
1,430.91
1,227.68
1,035.63
839.97
682.41
506.13
263.82
207.92
Non Current Assets
10,391.31
9,252.77
8,744.06
8,125.22
6,912.93
5,477.26
5,265.60
4,811.67
4,958.22
3,670.93
Capital Work in Progress
2,048.57
1,274.00
1,534.28
896.25
502.51
295.22
164.38
189.82
216.68
159.09
Non Current Investment
493.19
476.55
428.03
472.21
497.84
409.57
139.74
180.72
227.56
348.07
Long Term Loans & Adv.
224.88
176.57
209.20
129.76
150.15
122.94
310.14
235.62
319.44
366.58
Other Non Current Assets
116.94
118.58
120.00
104.59
94.91
115.12
72.89
51.24
6.51
5.59
Current Assets
3,817.73
2,014.96
1,742.08
1,851.70
1,444.99
1,406.80
2,048.72
1,723.32
1,716.11
1,292.14
Current Investments
1,824.15
99.07
161.67
272.81
331.17
0.00
21.35
19.00
126.86
207.29
Inventories
749.81
768.17
816.12
898.65
661.50
945.50
1,323.96
1,178.31
1,141.65
776.96
Sundry Debtors
279.95
323.71
201.70
195.52
129.15
147.01
278.58
219.21
196.82
84.62
Cash & Bank
592.59
513.87
140.70
191.97
40.61
81.24
163.03
92.01
85.11
68.35
Other Current Assets
371.23
23.70
13.25
32.46
282.56
233.05
261.78
214.79
165.68
154.92
Short Term Loans & Adv.
333.83
286.44
408.64
260.28
250.44
180.01
184.80
192.49
135.82
137.76
Net Current Assets
1,776.24
7.85
-420.63
49.74
-293.28
281.31
832.51
518.48
523.34
305.47
Total Assets
14,209.04
11,267.73
10,486.14
9,976.92
8,357.92
6,884.06
7,314.32
6,536.55
6,674.33
4,963.07
|