Nifty
:
26202.95
Sensex
:
85706.67
-12.60 (-0.05%)
-13.71 (-0.02%)
Nifty
Sensex
:
:
26202.95
85706.67
-12.60 (-0.05%)
-13.71 (-0.02%)

Phoenix International Ltd.

Leather

Rating :
52/99

BSE: 526481 | NSE: PHOENXINTL

NSE BSE
41.99
28-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  39.5
  •  42.49
  •  38.3
  •  40.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4358
  •  182036
  •  42.49
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 70.50
  • 21.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 123.65
  • N/A
  • 0.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.22%
  • 3.74%
  • 19.25%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.32
  • -0.12
  • -9.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.06
  • -2.87
  • 1.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.11
  • 14.15
  • -10.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.36
  • 21.04
  • 32.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.66
  • 0.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.64
  • 8.86
  • 10.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
7.14
5.77
23.74%
6.27
6.12
2.45%
6.15
6.68
-7.93%
6.00
6.50
-7.69%
Expenses
3.55
2.27
56.39%
2.82
2.50
12.80%
2.77
2.85
-2.81%
2.76
3.52
-21.59%
EBITDA
3.59
3.50
2.57%
3.45
3.62
-4.70%
3.38
3.83
-11.75%
3.24
2.98
8.72%
EBIDTM
50.31%
60.65%
55.07%
59.10%
54.89%
57.31%
54.01%
45.88%
Other Income
0.21
0.02
950.00%
0.12
0.01
1,100.00%
0.20
0.13
53.85%
0.21
0.19
10.53%
Interest
1.37
1.79
-23.46%
1.42
1.70
-16.47%
1.61
1.67
-3.59%
1.50
1.71
-12.28%
Depreciation
0.90
0.91
-1.10%
0.90
0.91
-1.10%
0.90
0.89
1.12%
0.89
0.92
-3.26%
PBT
1.53
0.82
86.59%
1.25
1.02
22.55%
1.06
1.40
-24.29%
1.06
0.54
96.30%
Tax
-0.50
0.25
-
0.50
0.31
61.29%
1.30
0.44
195.45%
0.32
0.16
100.00%
PAT
2.03
0.57
256.14%
0.75
0.71
5.63%
-0.24
0.96
-
0.74
0.38
94.74%
PATM
28.42%
9.90%
11.92%
11.61%
-3.95%
14.39%
12.29%
5.88%
EPS
1.21
0.34
255.88%
0.44
0.42
4.76%
-0.14
0.57
-
0.44
0.23
91.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
25.56
24.04
27.45
32.37
26.97
24.18
42.98
42.51
39.26
40.90
37.39
Net Sales Growth
1.95%
-12.42%
-15.20%
20.02%
11.54%
-43.74%
1.11%
8.28%
-4.01%
9.39%
 
Cost Of Goods Sold
6.66
5.38
8.20
15.19
6.21
3.59
18.43
16.30
15.02
21.20
19.66
Gross Profit
18.90
18.67
19.24
17.18
20.76
20.60
24.55
26.21
24.24
19.70
17.73
GP Margin
73.92%
77.66%
70.09%
53.07%
76.97%
85.19%
57.12%
61.66%
61.74%
48.17%
47.42%
Total Expenditure
11.90
10.51
13.76
19.73
13.33
8.53
28.72
28.39
24.62
29.17
28.30
Power & Fuel Cost
-
0.02
0.00
0.02
0.01
0.00
0.00
0.02
0.01
0.00
0.02
% Of Sales
-
0.08%
0%
0.06%
0.04%
0%
0%
0.05%
0.03%
0%
0.05%
Employee Cost
-
1.75
1.98
1.45
1.31
1.20
1.36
1.34
1.25
0.98
0.80
% Of Sales
-
7.28%
7.21%
4.48%
4.86%
4.96%
3.16%
3.15%
3.18%
2.40%
2.14%
Manufacturing Exp.
-
0.00
0.00
0.00
3.48
1.47
5.81
6.13
5.13
4.92
5.36
% Of Sales
-
0%
0%
0%
12.90%
6.08%
13.52%
14.42%
13.07%
12.03%
14.34%
General & Admin Exp.
-
2.73
2.24
2.08
1.80
1.15
1.29
0.95
1.79
0.75
1.29
% Of Sales
-
11.36%
8.16%
6.43%
6.67%
4.76%
3.00%
2.23%
4.56%
1.83%
3.45%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.12
0.15
0.50
0.00
0.00
0.07
0.52
% Of Sales
-
0%
0%
0%
0.44%
0.62%
1.16%
0%
0%
0.17%
1.39%
Miscellaneous Exp.
-
0.64
1.33
0.98
0.42
0.97
1.34
3.66
1.42
1.25
0.52
% Of Sales
-
2.66%
4.85%
3.03%
1.56%
4.01%
3.12%
8.61%
3.62%
3.06%
1.77%
EBITDA
13.66
13.53
13.69
12.64
13.64
15.65
14.26
14.12
14.64
11.73
9.09
EBITDA Margin
53.44%
56.28%
49.87%
39.05%
50.57%
64.72%
33.18%
33.22%
37.29%
28.68%
24.31%
Other Income
0.74
0.43
0.34
0.71
0.13
1.03
3.38
2.98
0.38
1.51
0.88
Interest
5.90
6.60
6.97
6.94
8.66
10.69
9.69
10.08
10.48
10.68
7.51
Depreciation
3.59
3.61
3.63
3.62
3.96
3.53
3.54
3.53
3.57
3.57
0.74
PBT
4.90
3.75
3.43
2.79
1.15
2.46
4.41
3.49
0.97
-1.01
1.72
Tax
1.62
2.17
1.05
0.64
-0.77
1.65
1.33
0.44
-0.82
-0.19
0.93
Tax Rate
33.06%
57.87%
30.61%
22.94%
-66.96%
67.07%
30.16%
12.61%
-84.54%
18.81%
54.07%
PAT
3.28
1.57
2.38
2.16
1.92
0.81
3.08
3.05
1.80
-0.81
0.79
PAT before Minority Interest
3.28
1.57
2.38
2.16
1.92
0.81
3.08
3.05
1.80
-0.81
0.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.83%
6.53%
8.67%
6.67%
7.12%
3.35%
7.17%
7.17%
4.58%
-1.98%
2.11%
PAT Growth
25.19%
-34.03%
10.19%
12.50%
137.04%
-73.70%
0.98%
69.44%
-
-
 
EPS
1.95
0.93
1.42
1.29
1.14
0.48
1.83
1.82
1.07
-0.48
0.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
349.58
346.64
343.81
339.23
337.84
337.95
330.44
317.35
316.23
66.80
Share Capital
16.79
16.79
16.79
16.79
16.79
16.79
16.79
16.79
16.79
18.79
Total Reserves
332.79
329.85
327.02
322.44
321.05
321.16
313.65
300.56
299.44
48.01
Non-Current Liabilities
59.49
72.80
85.23
96.55
107.01
84.43
90.60
94.30
99.07
99.33
Secured Loans
50.89
63.44
75.22
85.69
95.86
75.16
81.04
85.58
88.85
90.48
Unsecured Loans
0.30
0.30
0.30
0.30
0.30
0.30
0.30
-1.51
-1.49
2.74
Long Term Provisions
0.21
0.20
0.17
0.18
0.11
0.14
0.16
0.15
0.13
0.11
Current Liabilities
33.40
27.89
39.90
36.14
31.39
29.16
32.84
50.01
55.81
26.40
Trade Payables
9.45
10.88
20.41
19.16
17.45
14.68
15.96
34.11
21.49
18.51
Other Current Liabilities
22.20
15.16
13.38
12.41
10.54
9.09
11.13
11.84
31.19
5.26
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.75
1.85
6.11
4.57
3.40
5.39
5.74
4.05
3.13
2.63
Total Liabilities
442.47
447.33
468.94
471.92
476.24
451.54
453.88
461.66
471.11
197.89
Net Block
266.91
270.45
274.07
277.69
280.27
283.91
287.25
288.47
292.01
34.91
Gross Block
440.38
440.30
440.30
440.30
439.33
439.44
439.23
436.93
436.90
72.94
Accumulated Depreciation
173.47
169.86
166.23
162.61
159.06
155.53
151.99
148.46
144.89
38.03
Non Current Assets
394.91
396.47
396.25
402.26
434.59
343.89
343.19
339.05
355.64
109.16
Capital Work in Progress
0.00
0.00
0.00
0.00
1.33
0.00
0.00
4.61
4.61
4.61
Non Current Investment
6.14
6.14
6.14
6.14
6.14
6.14
6.14
23.79
23.79
8.05
Long Term Loans & Adv.
121.86
119.89
116.04
118.43
146.85
53.84
49.77
22.06
35.12
61.59
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.11
0.11
0.00
Current Assets
47.55
50.85
72.69
69.65
41.65
107.65
110.69
122.62
115.47
88.72
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.63
4.67
4.87
6.19
4.03
5.95
7.44
6.85
5.72
5.32
Sundry Debtors
10.88
13.31
28.08
26.66
3.95
16.73
13.22
34.06
25.59
27.66
Cash & Bank
5.73
5.94
6.46
4.52
6.68
55.90
52.20
49.06
3.50
2.33
Other Current Assets
27.31
0.08
0.06
0.05
26.99
29.07
37.82
32.65
80.66
53.41
Short Term Loans & Adv.
27.24
26.85
33.21
32.24
26.94
28.75
37.81
32.60
34.45
53.34
Net Current Assets
14.15
22.96
32.79
33.51
10.26
78.48
77.85
72.61
59.66
62.33
Total Assets
442.46
447.32
468.94
471.91
476.24
451.54
453.88
461.67
471.11
197.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
19.46
21.73
18.33
4.20
17.01
19.03
20.88
25.73
17.80
7.36
PBT
3.75
3.43
2.79
1.15
2.46
4.41
3.49
0.97
-1.01
1.72
Adjustment
11.32
11.65
13.51
12.08
12.81
10.22
13.21
14.44
12.92
16.45
Changes in Working Capital
6.56
7.70
2.67
-9.80
3.40
3.06
3.73
11.14
6.07
-10.21
Cash after chg. in Working capital
21.63
22.78
18.97
3.43
18.66
17.70
20.44
26.55
17.99
7.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.17
-1.05
-0.64
0.77
-1.65
1.33
0.44
-0.82
-0.19
-0.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.30
0.09
0.11
-0.14
48.48
-0.54
-46.12
0.25
0.16
16.43
Net Fixed Assets
-0.07
-0.01
0.01
0.35
-156.75
155.33
2.30
-0.03
-367.83
0.00
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-0.23
0.10
0.10
-0.49
205.23
-155.87
-48.42
0.28
367.99
16.43
Cash from Financing Activity
-20.00
-22.54
-16.61
-6.42
-65.81
-18.14
-20.69
19.58
-16.70
-34.43
Net Cash Inflow / Outflow
-0.85
-0.71
1.82
-2.36
-0.32
0.35
-45.93
45.56
1.26
-10.64
Opening Cash & Equivalents
1.92
2.63
0.80
3.16
3.48
3.13
49.06
49.06
2.24
12.97
Closing Cash & Equivalent
1.07
1.92
2.63
0.80
3.16
3.48
3.13
94.62
3.50
2.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
53.00
51.25
49.57
46.84
46.02
46.08
41.60
33.81
33.14
38.60
ROA
0.35%
0.52%
0.46%
0.40%
0.17%
0.68%
0.67%
0.38%
-0.24%
0.45%
ROE
1.80%
2.82%
2.66%
2.46%
1.05%
4.19%
4.82%
3.19%
-1.35%
1.32%
ROCE
6.56%
6.30%
5.68%
5.53%
7.75%
8.96%
9.03%
7.88%
6.27%
6.50%
Fixed Asset Turnover
0.05
0.06
0.07
0.06
0.06
0.10
0.10
0.09
0.16
0.51
Receivable days
183.63
275.20
308.60
207.06
156.02
127.17
203.02
277.27
237.61
203.82
Inventory Days
62.97
63.46
62.37
69.15
75.31
56.85
61.36
58.44
49.30
52.54
Payable days
690.29
695.89
475.53
1075.56
1635.50
303.43
334.00
406.81
240.27
260.84
Cash Conversion Cycle
-443.70
-357.23
-104.56
-799.34
-1404.17
-119.41
-69.62
-71.10
46.64
-4.49
Total Debt/Equity
0.73
0.88
1.03
1.21
1.34
1.05
1.23
1.55
1.62
1.43
Interest Cover
1.57
1.49
1.40
1.13
1.23
1.46
1.35
1.09
0.91
1.23

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.