Nifty
:
22600.00
Sensex
:
73123.83
-87.65 (-0.39%)
-125.56 (-0.17%)
Nifty
Sensex
:
:
22600.00
73123.83
-87.65 (-0.39%)
-125.56 (-0.17%)

Phoenix International Ltd.

Leather

Rating :
59/99

BSE: 526481 | NSE: PHOENXINTL

NSE BSE
29.60
23-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  29.59
  •  30.97
  •  29.44
  •  30.98
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9479
  •  280641.92
  •  44.5
  •  27.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 49.45
  • 17.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94.69
  • N/A
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.22%
  • 4.29%
  • 18.73%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.86
  • 0.46
  • 0.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.79
  • 0.54
  • 0.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.42
  • 1.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.86
  • 20.97
  • 32.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.58
  • 0.70
  • 0.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.48
  • 9.58
  • 9.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
7.65
6.27
22.01%
7.42
6.15
20.65%
6.76
6.00
12.67%
7.14
5.77
23.74%
Expenses
4.15
2.82
47.16%
4.13
2.77
49.10%
3.09
2.76
11.96%
3.55
2.27
56.39%
EBITDA
3.50
3.45
1.45%
3.30
3.38
-2.37%
3.67
3.24
13.27%
3.59
3.50
2.57%
EBIDTM
45.70%
55.07%
44.40%
54.89%
54.31%
54.01%
50.31%
60.65%
Other Income
0.07
0.12
-41.67%
-0.10
0.20
-
0.12
0.21
-42.86%
0.21
0.02
950.00%
Interest
1.10
1.42
-22.54%
1.34
1.61
-16.77%
1.29
1.50
-14.00%
1.37
1.79
-23.46%
Depreciation
0.90
0.90
0.00%
0.91
0.90
1.11%
0.90
0.89
1.12%
0.90
0.91
-1.10%
PBT
1.56
1.25
24.80%
0.96
1.06
-9.43%
1.61
1.06
51.89%
1.53
0.82
86.59%
Tax
0.55
0.50
10.00%
1.44
1.30
10.77%
1.40
0.32
337.50%
-0.50
0.25
-
PAT
1.01
0.75
34.67%
-0.48
-0.24
-
0.21
0.74
-71.62%
2.03
0.57
256.14%
PATM
13.22%
11.92%
-6.52%
-3.95%
3.06%
12.29%
28.42%
9.90%
EPS
0.60
0.44
36.36%
-0.29
-0.14
-
0.12
0.44
-72.73%
1.21
0.34
255.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
28.97
27.59
24.04
27.45
32.37
26.97
24.18
42.98
42.51
39.26
40.90
Net Sales Growth
19.76%
14.77%
-12.42%
-15.20%
20.02%
11.54%
-43.74%
1.11%
8.28%
-4.01%
 
Cost Of Goods Sold
7.61
6.69
5.38
8.20
15.19
6.21
3.59
18.43
16.30
15.02
21.20
Gross Profit
21.36
20.90
18.67
19.24
17.18
20.76
20.60
24.55
26.21
24.24
19.70
GP Margin
73.74%
75.75%
77.66%
70.09%
53.07%
76.97%
85.19%
57.12%
61.66%
61.74%
48.17%
Total Expenditure
14.92
13.58
10.51
13.76
19.73
13.33
8.53
28.72
28.39
24.62
29.17
Power & Fuel Cost
-
0.06
0.02
0.00
0.02
0.01
0.00
0.00
0.02
0.01
0.00
% Of Sales
-
0.22%
0.08%
0%
0.06%
0.04%
0%
0%
0.05%
0.03%
0%
Employee Cost
-
3.40
1.75
1.98
1.45
1.31
1.20
1.36
1.34
1.25
0.98
% Of Sales
-
12.32%
7.28%
7.21%
4.48%
4.86%
4.96%
3.16%
3.15%
3.18%
2.40%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
3.48
1.47
5.81
6.13
5.13
4.92
% Of Sales
-
0%
0%
0%
0%
12.90%
6.08%
13.52%
14.42%
13.07%
12.03%
General & Admin Exp.
-
2.27
2.73
2.24
2.08
1.80
1.15
1.29
0.95
1.79
0.75
% Of Sales
-
8.23%
11.36%
8.16%
6.43%
6.67%
4.76%
3.00%
2.23%
4.56%
1.83%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.12
0.15
0.50
0.00
0.00
0.07
% Of Sales
-
0%
0%
0%
0%
0.44%
0.62%
1.16%
0%
0%
0.17%
Miscellaneous Exp.
-
1.16
0.64
1.33
0.98
0.42
0.97
1.34
3.66
1.42
0.07
% Of Sales
-
4.20%
2.66%
4.85%
3.03%
1.56%
4.01%
3.12%
8.61%
3.62%
3.06%
EBITDA
14.06
14.01
13.53
13.69
12.64
13.64
15.65
14.26
14.12
14.64
11.73
EBITDA Margin
48.53%
50.78%
56.28%
49.87%
39.05%
50.57%
64.72%
33.18%
33.22%
37.29%
28.68%
Other Income
0.30
0.35
0.43
0.34
0.71
0.13
1.03
3.38
2.98
0.38
1.51
Interest
5.10
5.41
6.60
6.97
6.94
8.66
10.69
9.69
10.08
10.48
10.68
Depreciation
3.61
3.61
3.61
3.63
3.62
3.96
3.53
3.54
3.53
3.57
3.57
PBT
5.66
5.34
3.75
3.43
2.79
1.15
2.46
4.41
3.49
0.97
-1.01
Tax
2.89
2.84
2.17
1.05
0.64
-0.77
1.65
1.33
0.44
-0.82
-0.19
Tax Rate
51.06%
53.18%
57.87%
30.61%
22.94%
-66.96%
67.07%
30.16%
12.61%
-84.54%
18.81%
PAT
2.77
2.50
1.57
2.38
2.16
1.92
0.81
3.08
3.05
1.80
-0.81
PAT before Minority Interest
2.77
2.50
1.57
2.38
2.16
1.92
0.81
3.08
3.05
1.80
-0.81
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.56%
9.06%
6.53%
8.67%
6.67%
7.12%
3.35%
7.17%
7.17%
4.58%
-1.98%
PAT Growth
52.20%
59.24%
-34.03%
10.19%
12.50%
137.04%
-73.70%
0.98%
69.44%
-
 
EPS
1.65
1.49
0.93
1.42
1.29
1.14
0.48
1.83
1.82
1.07
-0.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
354.59
349.58
346.64
343.81
339.23
337.84
337.95
330.44
317.35
316.23
Share Capital
16.79
16.79
16.79
16.79
16.79
16.79
16.79
16.79
16.79
16.79
Total Reserves
337.80
332.79
329.85
327.02
322.44
321.05
321.16
313.65
300.56
299.44
Non-Current Liabilities
44.61
59.49
72.80
85.23
96.55
107.01
84.43
90.60
94.30
99.07
Secured Loans
34.94
50.89
63.44
75.22
85.69
95.86
75.16
81.04
85.58
88.85
Unsecured Loans
0.30
0.30
0.30
0.30
0.30
0.30
0.30
0.30
-1.51
-1.49
Long Term Provisions
0.22
0.21
0.20
0.17
0.18
0.11
0.14
0.16
0.15
0.13
Current Liabilities
39.40
33.40
27.89
39.90
36.14
31.39
29.16
32.84
50.01
55.81
Trade Payables
13.30
9.45
10.88
20.41
19.16
17.45
14.68
15.96
34.11
21.49
Other Current Liabilities
23.96
22.20
15.16
13.38
12.41
10.54
9.09
11.13
11.84
31.19
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.15
1.75
1.85
6.11
4.57
3.40
5.39
5.74
4.05
3.13
Total Liabilities
438.60
442.47
447.33
468.94
471.92
476.24
451.54
453.88
461.66
471.11
Net Block
263.47
266.91
270.45
274.07
277.69
280.27
283.91
287.25
288.47
292.01
Gross Block
440.55
440.38
440.30
440.30
440.30
439.33
439.44
439.23
436.93
436.90
Accumulated Depreciation
177.08
173.47
169.86
166.23
162.61
159.06
155.53
151.99
148.46
144.89
Non Current Assets
392.30
394.91
396.47
396.25
402.26
434.59
343.89
343.19
339.05
355.64
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
1.33
0.00
0.00
4.61
4.61
Non Current Investment
6.14
6.14
6.14
6.14
6.14
6.14
6.14
6.14
23.79
23.79
Long Term Loans & Adv.
122.69
121.86
119.89
116.04
118.43
146.85
53.84
49.77
22.06
35.12
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.11
0.11
Current Assets
46.30
47.55
50.85
72.69
69.65
41.65
107.65
110.69
122.62
115.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.34
3.63
4.67
4.87
6.19
4.03
5.95
7.44
6.85
5.72
Sundry Debtors
10.23
10.88
13.31
28.08
26.66
3.95
16.73
13.22
34.06
25.59
Cash & Bank
5.87
5.73
5.94
6.46
4.52
6.68
55.90
52.20
49.06
3.50
Other Current Assets
26.85
0.07
0.08
0.06
32.29
26.99
29.07
37.82
32.65
80.66
Short Term Loans & Adv.
26.78
27.24
26.85
33.21
32.24
26.94
28.75
37.81
32.60
34.45
Net Current Assets
6.89
14.15
22.96
32.79
33.51
10.26
78.48
77.85
72.61
59.66
Total Assets
438.60
442.46
447.32
468.94
471.91
476.24
451.54
453.88
461.67
471.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
19.43
19.46
21.73
18.33
4.20
17.01
19.03
20.88
25.73
17.80
PBT
5.34
3.75
3.43
2.79
1.15
2.46
4.41
3.49
0.97
-1.01
Adjustment
11.61
11.32
11.65
13.51
12.08
12.81
10.22
13.21
14.44
12.92
Changes in Working Capital
5.32
6.56
7.70
2.67
-9.80
3.40
3.06
3.73
11.14
6.07
Cash after chg. in Working capital
22.27
21.63
22.78
18.97
3.43
18.66
17.70
20.44
26.55
17.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.84
-2.17
-1.05
-0.64
0.77
-1.65
1.33
0.44
-0.82
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.10
-0.30
0.09
0.11
-0.14
48.48
-0.54
-46.12
0.25
0.16
Net Fixed Assets
-0.17
-0.07
-0.01
0.01
0.35
-156.75
155.33
2.30
-0.03
-367.83
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
0.07
-0.23
0.10
0.10
-0.49
205.23
-155.87
-48.42
0.28
367.99
Cash from Financing Activity
-19.47
-20.00
-22.54
-16.61
-6.42
-65.81
-18.14
-20.69
19.58
-16.70
Net Cash Inflow / Outflow
-0.14
-0.85
-0.71
1.82
-2.36
-0.32
0.35
-45.93
45.56
1.26
Opening Cash & Equivalents
1.07
1.92
2.63
0.80
3.16
3.48
3.13
49.06
49.06
2.24
Closing Cash & Equivalent
0.93
1.07
1.92
2.63
0.80
3.16
3.48
3.13
94.62
3.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
55.99
53.00
51.25
49.57
46.84
46.02
46.08
41.60
33.81
33.14
ROA
0.57%
0.35%
0.52%
0.46%
0.40%
0.17%
0.68%
0.67%
0.38%
-0.24%
ROE
2.73%
1.80%
2.82%
2.66%
2.46%
1.05%
4.19%
4.82%
3.19%
-1.35%
ROCE
7.19%
6.56%
6.30%
5.68%
5.53%
7.75%
8.96%
9.03%
7.88%
6.27%
Fixed Asset Turnover
0.06
0.05
0.06
0.07
0.06
0.06
0.10
0.10
0.09
0.16
Receivable days
139.64
183.63
275.20
308.60
207.06
156.02
127.17
203.02
277.27
237.61
Inventory Days
46.08
62.97
63.46
62.37
69.15
75.31
56.85
61.36
58.44
49.30
Payable days
620.43
690.31
695.89
475.53
1075.56
1635.50
303.43
334.00
406.81
240.27
Cash Conversion Cycle
-434.71
-443.71
-357.23
-104.56
-799.34
-1404.17
-119.41
-69.62
-71.10
46.64
Total Debt/Equity
0.54
0.73
0.88
1.03
1.21
1.34
1.05
1.23
1.55
1.62
Interest Cover
1.99
1.57
1.49
1.40
1.13
1.23
1.46
1.35
1.09
0.91

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.