PBT
2.64
4.56
3.70
1.08
-0.92
1.90
1.47
1.35
1.38
1.27
Adjustment
12.81
10.21
13.21
14.44
12.92
7.47
8.03
12.81
12.12
10.16
Changes in Working Capital
4.05
0.60
3.58
0.19
5.99
-6.76
3.74
-3.93
47.50
1.28
Cash after chg. in Working capital
19.50
15.37
20.49
15.70
17.99
2.61
13.24
10.22
61.00
12.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.65
1.33
0.44
-0.82
-0.19
-0.60
-0.55
-0.50
-0.40
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00