PBT
0.05
0.43
0.24
0.49
0.05
0.09
0.02
-0.26
-0.06
-0.69
Adjustment
3.58
3.92
1.21
2.78
-0.61
2.75
2.76
2.87
2.50
2.75
Changes in Working Capital
0.07
-4.04
-3.47
3.28
2.04
5.26
-1.31
-1.50
0.93
-1.83
Cash after chg. in Working capital
3.70
0.31
-2.03
6.55
1.49
8.11
1.46
1.11
3.37
0.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
0.00
-0.07
0.00
0.00
0.00
0.00
0.00
0.00
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00