Nifty
Sensex
:
:
25898.55
84818.13
140.55 (0.55%)
426.86 (0.51%)

Film Production, Distribution & Entertainment

Rating :
59/99

BSE: 532355 | NSE: Not Listed

7.82
11-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  8.25
  •  8.25
  •  6.76
  •  7.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2051
  •  14180
  •  8.25
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.86
  • 15.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 266.25
  • N/A
  • -0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.90%
  • 13.34%
  • 6.88%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -56.70
  • 24.57
  • -87.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.30
  • -34.71
  • -27.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -79.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.25
  • -0.49
  • -0.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.59
  • -1.93
  • -5.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
Expenses
0.56
0.44
27.27%
0.62
0.62
0.00%
0.49
0.69
-28.99%
0.38
0.39
-2.56%
EBITDA
-0.55
-0.43
-
-0.61
-0.62
-
-0.48
-0.69
-
-0.37
-0.38
-
EBIDTM
-11,080.00%
-8,640.00%
-5,536.36%
-7,687.50%
-4,372.73%
-13,740.00%
-3,680.00%
-6,383.33%
Other Income
4.91
3.56
37.92%
4.90
3.56
37.64%
9.05
7.14
26.75%
3.60
0.00
0
Interest
4.29
3.43
25.07%
4.26
3.21
32.71%
6.05
6.18
-2.10%
3.21
0.04
7,925.00%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.01
0.01
0.00%
PBT
0.06
-0.31
-
0.02
-0.27
-
2.51
0.27
829.63%
0.02
-0.43
-
Tax
0.00
0.04
-100.00%
0.00
0.00
0
-0.18
0.00
-
0.00
0.00
0
PAT
0.06
-0.34
-
0.02
-0.27
-
2.68
0.27
892.59%
0.02
-0.43
-
PATM
1,140.00%
-6,860.00%
163.64%
-3,400.00%
24,400.00%
5,460.00%
170.00%
-7,100.00%
EPS
0.01
-0.08
-
0.00
-0.06
-
0.50
0.04
1,150.00%
-0.01
-0.07
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
0.04
0.03
0.49
15.68
16.06
0.01
14.48
6.28
29.77
117.93
129.43
Net Sales Growth
0.00%
-93.88%
-96.88%
-2.37%
160500%
-99.93%
130.57%
-78.90%
-74.76%
-8.89%
 
Cost Of Goods Sold
0.00
0.00
-0.07
9.12
-1.74
-0.61
1.72
-5.46
4.25
47.06
-19.23
Gross Profit
0.04
0.03
0.56
6.56
17.80
0.63
12.76
11.74
25.52
70.88
148.66
GP Margin
92.50%
100%
114.29%
41.84%
110.83%
6300%
88.12%
186.94%
85.72%
60.10%
114.86%
Total Expenditure
2.05
1.93
1.98
25.23
12.62
16.03
42.37
70.44
51.28
102.27
102.84
Power & Fuel Cost
-
0.03
0.04
0.04
0.05
0.04
0.04
0.04
0.07
0.08
0.14
% Of Sales
-
100%
8.16%
0.26%
0.31%
400%
0.28%
0.64%
0.24%
0.07%
0.11%
Employee Cost
-
0.69
0.64
0.53
0.42
0.40
0.64
0.75
1.05
1.61
2.80
% Of Sales
-
2300%
130.61%
3.38%
2.62%
4000%
4.42%
11.94%
3.53%
1.37%
2.16%
Manufacturing Exp.
-
0.00
0.07
10.88
12.34
0.64
8.15
5.48
12.50
50.81
111.14
% Of Sales
-
0%
14.29%
69.39%
76.84%
6400%
56.28%
87.26%
41.99%
43.08%
85.87%
General & Admin Exp.
-
1.07
1.09
0.80
0.43
0.53
0.61
1.08
1.66
2.22
7.65
% Of Sales
-
3566.67%
222.45%
5.10%
2.68%
5300%
4.21%
17.20%
5.58%
1.88%
5.91%
Selling & Distn. Exp.
-
0.04
0.04
0.13
0.38
0.03
0.03
0.03
0.03
0.02
0.03
% Of Sales
-
133.33%
8.16%
0.83%
2.37%
300%
0.21%
0.48%
0.10%
0.02%
0.02%
Miscellaneous Exp.
-
0.10
0.18
3.74
0.73
15.01
31.19
68.52
31.72
0.46
0.03
% Of Sales
-
333.33%
36.73%
23.85%
4.55%
150100%
215.40%
1091.08%
106.55%
0.39%
0.25%
EBITDA
-2.01
-1.90
-1.49
-9.55
3.44
-16.02
-27.89
-64.16
-21.51
15.66
26.59
EBITDA Margin
-5,025.00%
-6333.33%
-304.08%
-60.91%
21.42%
-160200%
-192.61%
-1021.66%
-72.25%
13.28%
20.54%
Other Income
22.46
19.77
7.14
0.11
0.10
1.37
0.52
0.11
0.15
0.23
0.22
Interest
17.81
15.91
6.25
2.47
39.93
33.05
39.31
33.61
30.16
27.73
31.42
Depreciation
0.01
0.02
0.06
0.27
0.30
0.34
0.36
0.27
0.40
0.51
0.61
PBT
2.61
1.95
-0.66
-12.17
-36.69
-48.03
-67.05
-97.93
-51.91
-12.35
-5.24
Tax
-0.18
-0.14
0.00
0.50
0.00
0.00
0.00
0.00
0.66
0.38
4.22
Tax Rate
-6.90%
-7.18%
0.00%
0.24%
0.00%
0.00%
0.00%
0.00%
-1.27%
-3.36%
-80.53%
PAT
2.78
1.84
-0.82
205.04
-70.89
-48.03
-67.05
-97.93
-52.57
-11.69
-9.46
PAT before Minority Interest
2.63
2.09
-0.66
205.04
-70.89
-48.03
-67.05
-97.93
-52.57
-11.69
-9.46
Minority Interest
-0.15
-0.25
-0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6,950.00%
6133.33%
-167.35%
1307.65%
-441.41%
-480300%
-463.05%
-1559.39%
-176.59%
-9.91%
-7.31%
PAT Growth
461.04%
-
-
-
-
-
-
-
-
-
 
EPS
0.53
0.35
-0.16
39.28
-13.58
-9.20
-12.84
-18.76
-10.07
-2.24
-1.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-70.28
-72.12
-71.31
-276.35
-205.53
-157.52
-90.38
7.35
59.87
71.51
Share Capital
52.25
52.25
52.25
52.25
52.25
52.25
52.25
52.25
52.25
52.25
Total Reserves
-122.53
-124.37
-123.56
-328.60
-257.78
-209.77
-142.63
-44.90
7.62
19.26
Non-Current Liabilities
287.99
289.36
67.43
73.09
71.51
80.31
87.82
70.19
46.92
35.37
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
34.95
Unsecured Loans
197.09
232.36
67.36
72.84
71.38
80.22
87.70
70.04
46.76
0.00
Long Term Provisions
0.08
0.08
0.07
0.06
0.13
0.09
0.12
0.16
0.16
0.42
Current Liabilities
66.28
67.78
39.13
279.33
242.06
202.46
170.57
145.69
154.61
212.48
Trade Payables
0.44
0.50
0.21
0.59
0.40
0.53
0.45
2.60
5.34
0.66
Other Current Liabilities
36.49
37.34
8.95
149.18
117.21
88.18
55.13
32.61
25.33
9.52
Short Term Borrowings
18.07
18.07
18.07
118.07
113.07
102.25
100.50
100.50
116.00
193.53
Short Term Provisions
11.28
11.87
11.91
11.49
11.38
11.51
14.50
9.98
7.94
8.77
Total Liabilities
290.84
291.61
35.25
76.07
108.04
125.25
168.01
223.23
261.40
319.36
Net Block
0.79
0.81
1.21
1.48
1.80
1.46
0.60
0.86
1.29
1.89
Gross Block
2.42
2.61
2.96
2.97
3.26
3.29
2.06
2.10
2.34
2.50
Accumulated Depreciation
1.63
1.80
1.75
1.49
1.46
1.83
1.47
1.24
1.06
0.61
Non Current Assets
1.78
1.80
2.20
2.52
2.88
6.48
5.30
5.59
5.37
5.40
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.05
0.05
0.04
0.52
0.50
0.46
Long Term Loans & Adv.
0.99
0.99
0.99
1.04
1.03
4.97
4.66
4.20
3.58
3.06
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
289.06
289.81
33.06
73.55
105.16
118.77
162.72
217.65
256.02
313.97
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
255.34
255.34
29.50
38.62
49.56
48.94
50.66
45.20
49.45
96.51
Sundry Debtors
1.26
1.26
2.03
1.45
0.09
0.21
0.19
5.77
16.39
2.53
Cash & Bank
0.07
0.07
0.06
9.04
0.16
0.04
0.08
0.57
4.54
0.83
Other Current Assets
32.39
0.01
0.01
5.10
55.36
69.58
111.78
166.10
185.64
214.10
Short Term Loans & Adv.
32.38
33.13
1.47
19.33
41.98
55.23
97.12
149.60
172.50
201.80
Net Current Assets
222.79
222.03
-6.07
-205.78
-136.91
-83.69
-7.85
71.96
101.41
101.48
Total Assets
290.84
291.61
35.26
76.07
108.04
125.25
168.02
223.24
261.39
319.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
47.23
27.82
17.93
-7.09
4.94
11.03
-18.98
-10.65
49.20
-2.14
PBT
1.95
-0.66
205.54
-70.89
-48.03
-67.05
-97.93
-51.91
-11.32
-5.24
Adjustment
-4.06
-0.66
-211.34
73.33
45.96
68.21
95.59
26.37
-18.52
32.50
Changes in Working Capital
49.39
29.32
23.34
-8.98
3.09
10.07
-17.92
16.08
80.79
-28.96
Cash after chg. in Working capital
47.27
28.01
17.54
-6.54
1.01
11.24
-20.26
-9.46
50.95
-1.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.15
-0.41
0.00
0.00
0.00
Tax Paid
-0.04
-0.18
0.38
-0.55
3.93
-0.06
1.69
-1.19
-1.75
-0.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
-32.13
2.08
1.15
-2.60
1.53
9.55
6.83
23.28
6.80
Net Fixed Assets
0.18
0.00
0.01
0.29
0.03
-0.17
0.00
0.24
0.16
0.94
Net Investments
-0.28
-32.56
0.00
0.05
0.00
-0.01
0.51
-0.03
-0.04
-0.03
Others
0.10
0.43
2.07
0.81
-2.63
1.71
9.04
6.62
23.16
5.89
Cash from Financing Activity
-47.23
4.32
-19.99
5.83
-2.23
-12.61
8.95
-0.15
-68.77
-6.58
Net Cash Inflow / Outflow
0.00
0.01
0.01
-0.12
0.12
-0.04
-0.49
-3.97
3.71
-1.92
Opening Cash & Equivalents
0.07
0.06
0.04
0.16
0.04
0.08
0.57
4.54
0.83
2.75
Closing Cash & Equivalent
0.07
0.07
0.06
0.04
0.16
0.04
0.08
0.57
4.54
0.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-13.45
-13.80
-13.65
-52.89
-39.34
-30.15
-17.30
1.41
11.46
13.69
ROA
0.72%
-0.40%
368.38%
-77.01%
-41.18%
-45.73%
-50.06%
-21.70%
-4.03%
-3.07%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-156.42%
-17.80%
-12.42%
ROCE
11.05%
5.82%
0.00%
0.00%
-776.08%
-45.19%
-46.54%
-10.84%
6.28%
8.88%
Fixed Asset Turnover
0.01
0.18
5.29
5.16
0.00
5.41
3.01
13.39
48.66
43.54
Receivable days
0.00
1215.51
40.51
17.44
3780.17
5.06
173.25
135.84
29.28
7.13
Inventory Days
0.00
0.00
792.99
1002.29
0.00
1255.72
2787.49
580.25
225.86
244.90
Payable days
0.00
-1962.15
15.87
-103.67
-277.22
103.39
478.31
78.92
10.92
2.01
Cash Conversion Cycle
0.00
3177.66
817.63
1123.40
4057.40
1157.40
2482.43
637.16
244.22
250.02
Total Debt/Equity
-3.06
-3.47
-1.20
-0.69
-0.90
-1.16
-2.08
23.29
2.72
3.20
Interest Cover
1.12
0.90
84.35
-0.78
-0.45
-0.71
-1.91
-0.72
0.59
0.83

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.