Shareholder's Funds
6,416.95
5,561.22
4,464.82
4,186.72
3,563.93
3,399.35
2,650.59
2,349.45
2,039.52
1,732.44
Share Capital
50.83
50.82
50.81
50.80
50.78
51.27
51.27
51.27
51.26
51.26
Total Reserves
6,333.07
5,484.98
4,403.12
4,126.27
3,504.12
3,337.07
2,595.71
2,297.91
1,987.85
1,681.17
Non-Current Liabilities
1,270.09
2,030.58
2,057.14
1,665.31
1,512.42
1,119.61
1,074.97
749.04
591.21
480.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,115.70
1,892.30
1,922.61
1,506.33
1,366.51
1,034.30
997.36
694.55
540.38
431.83
Current Liabilities
2,850.97
2,917.90
1,857.04
1,647.98
1,371.57
1,232.05
803.28
931.72
865.53
1,197.78
Trade Payables
850.76
793.82
494.81
449.15
428.16
328.47
316.33
294.04
301.14
207.14
Other Current Liabilities
800.31
991.64
664.49
498.27
443.82
428.74
377.18
340.98
285.96
372.77
Short Term Borrowings
105.00
55.00
0.00
0.00
0.00
0.00
1.12
5.78
7.68
0.00
Short Term Provisions
1,094.90
1,077.44
697.74
700.56
499.59
474.84
108.65
290.92
270.75
617.87
Total Liabilities
10,538.01
10,509.70
8,379.00
7,500.01
6,447.92
5,751.01
4,528.84
4,030.21
3,496.26
3,410.41
Net Block
1,732.30
1,422.56
1,249.49
950.66
940.07
939.57
916.56
827.83
611.30
533.71
Gross Block
3,018.32
2,580.98
2,290.64
1,880.77
1,810.80
1,729.38
1,623.50
1,543.99
1,205.52
1,060.70
Accumulated Depreciation
1,286.02
1,158.42
1,041.15
930.11
870.73
789.81
706.94
716.16
594.22
526.99
Non Current Assets
6,489.94
7,049.92
4,674.72
3,892.44
3,301.35
2,639.19
2,679.53
2,494.59
1,972.80
1,717.13
Capital Work in Progress
207.34
281.50
247.64
229.08
164.13
126.57
151.68
460.31
431.09
408.71
Non Current Investment
3,298.70
3,312.26
1,108.34
1,038.49
713.68
440.23
533.89
421.32
339.66
277.32
Long Term Loans & Adv.
1,248.35
2,031.40
2,069.01
1,626.31
1,439.71
1,088.04
1,055.62
778.06
584.58
492.34
Other Non Current Assets
3.25
2.20
0.24
47.90
43.76
44.78
21.78
7.07
6.18
5.04
Current Assets
4,048.07
3,459.78
3,704.28
3,607.57
3,146.57
3,111.82
1,849.31
1,535.61
1,523.46
1,693.28
Current Investments
147.31
169.35
715.18
1,151.39
1,072.01
1,353.18
568.87
279.17
234.13
269.62
Inventories
1,372.70
975.94
730.49
734.30
630.94
556.25
494.20
534.72
508.20
451.16
Sundry Debtors
1,157.61
999.09
806.63
774.98
689.59
607.65
550.71
514.58
453.60
366.76
Cash & Bank
119.31
112.37
568.84
117.18
77.76
50.47
72.25
48.09
145.18
136.82
Other Current Assets
1,251.14
17.90
40.08
22.73
676.27
544.27
163.28
159.05
182.34
468.92
Short Term Loans & Adv.
1,221.73
1,185.13
843.06
806.99
650.34
512.39
144.23
149.09
168.75
459.73
Net Current Assets
1,197.10
541.88
1,847.24
1,959.59
1,775.00
1,879.77
1,046.03
603.89
657.92
495.50
Total Assets
10,538.01
10,509.70
8,379.00
7,500.01
6,447.92
5,751.01
4,528.84
4,030.20
3,496.26
3,410.41
|