Shareholder's Funds
5,561.22
4,464.82
4,186.72
3,563.93
3,399.35
2,650.59
2,349.45
2,039.52
1,732.44
1,371.66
Share Capital
50.82
50.81
50.80
50.78
51.27
51.27
51.27
51.26
51.26
50.77
Total Reserves
5,484.98
4,403.12
4,126.27
3,504.12
3,337.07
2,595.71
2,297.91
1,987.85
1,681.17
1,320.90
Non-Current Liabilities
2,030.58
2,057.14
1,665.31
1,512.42
1,119.61
1,074.97
749.04
591.21
480.19
147.86
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
32.30
Long Term Provisions
1,892.30
1,922.61
1,506.33
1,366.51
1,034.30
997.36
694.55
540.38
431.83
10.14
Current Liabilities
2,917.90
1,857.04
1,647.98
1,371.57
1,232.05
803.28
931.72
865.53
1,197.78
781.04
Trade Payables
793.82
494.81
449.15
428.16
328.47
316.33
294.04
301.14
207.14
170.23
Other Current Liabilities
991.64
664.49
498.27
443.82
428.74
377.18
340.98
285.96
372.77
492.86
Short Term Borrowings
55.00
0.00
0.00
0.00
0.00
1.12
5.78
7.68
0.00
0.00
Short Term Provisions
1,077.44
697.74
700.56
499.59
474.84
108.65
290.92
270.75
617.87
117.95
Total Liabilities
10,509.70
8,379.00
7,500.01
6,447.92
5,751.01
4,528.84
4,030.21
3,496.26
3,410.41
2,300.56
Net Block
1,422.56
1,249.49
950.66
940.07
939.57
916.56
827.83
611.30
533.71
495.92
Gross Block
2,580.98
2,290.64
1,880.77
1,810.80
1,729.38
1,623.50
1,543.99
1,205.52
1,060.70
972.34
Accumulated Depreciation
1,158.42
1,041.15
930.11
870.73
789.81
706.94
716.16
594.22
526.99
476.42
Non Current Assets
7,049.92
4,674.72
3,892.44
3,301.35
2,639.19
2,679.53
2,494.59
1,972.80
1,717.13
1,134.23
Capital Work in Progress
281.50
247.64
229.08
164.13
126.57
151.68
460.31
431.09
408.71
371.33
Non Current Investment
3,312.26
1,108.34
1,038.49
713.68
440.23
533.89
421.32
339.66
277.32
241.88
Long Term Loans & Adv.
2,031.40
2,069.01
1,626.31
1,439.71
1,088.04
1,055.62
778.06
584.58
492.34
24.59
Other Non Current Assets
2.20
0.24
47.90
43.76
44.78
21.78
7.07
6.18
5.04
0.50
Current Assets
3,459.78
3,704.28
3,607.57
3,146.57
3,111.82
1,849.31
1,535.61
1,523.46
1,693.28
1,166.34
Current Investments
169.35
715.18
1,151.39
1,072.01
1,353.18
568.87
279.17
234.13
269.62
90.92
Inventories
975.94
730.49
734.30
630.94
556.25
494.20
534.72
508.20
451.16
396.30
Sundry Debtors
999.09
806.63
774.98
689.59
607.65
550.71
514.58
453.60
366.76
326.12
Cash & Bank
112.37
568.84
117.18
77.76
50.47
72.25
48.09
145.18
136.82
257.72
Other Current Assets
1,203.03
40.08
22.73
25.93
544.27
163.28
159.05
182.34
468.92
95.28
Short Term Loans & Adv.
1,185.13
843.06
806.99
650.34
512.39
144.23
149.09
168.75
459.73
88.99
Net Current Assets
541.88
1,847.24
1,959.59
1,775.00
1,879.77
1,046.03
603.89
657.92
495.50
385.30
Total Assets
10,509.70
8,379.00
7,500.01
6,447.92
5,751.01
4,528.84
4,030.20
3,496.26
3,410.41
2,300.57
|