Power & Instrumentation (Gujarat), 543912, PIGL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

239.40
20.35
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

257.14
N/A
2.12

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.99
1.84
2.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.48
5.31
9.92

PAT CAGR (%)

10 Years
5 Years
3 Years

18.60
14.45
26.93

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 41.30 25.47 62.15% 55.09 36.92 49.21% 33.37 15.13 120.56% 54.92 24.33 125.73%
Expenses 37.27 22.35 66.76% 49.95 33.03 51.23% 29.68 13.31 122.99% 49.70 21.63 129.77%
EBITDA 4.03 3.12 29.17% 5.13 3.89 31.88% 3.69 1.82 102.75% 5.22 2.71 92.62%
EBIDTM 9.76% 12.24% 9.31% 10.54% 11.06% 12.03% 9.51% 11.12%
Other Income 0.25 0.53 -52.83% 0.30 0.70 -57.14% 0.78 0.37 110.81% 0.82 0.19 331.58%
Interest 0.73 1.09 -33.03% 0.96 1.14 -15.79% 0.56 0.98 -42.86% 0.78 0.99 -21.21%
Depreciation 0.05 0.06 -16.67% 0.07 0.05 40.00% 0.06 0.05 20.00% 0.06 0.06 0.00%
PBT 3.50 2.50 40.00% 4.41 3.39 30.09% 3.85 1.16 231.90% 5.20 1.84 182.61%
Tax 0.91 0.63 44.44% 1.30 0.72 80.56% 0.97 0.34 185.29% 1.31 0.45 191.11%
PAT 2.58 1.87 37.97% 3.11 2.67 16.48% 2.88 0.82 251.22% 3.89 1.39 179.86%
PATM 6.25% 7.34% 5.65% 7.24% 8.63% 5.43% 7.08% 5.71%
EPS 1.48 1.07 38.32% 1.78 1.53 16.34% 1.65 0.47 251.06% 2.22 0.79 181.01%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 41.30 25.47 62.15% 55.09 36.92 49.21% 33.37 15.13 120.56% 54.92 24.33 125.73%
Expenses 37.27 22.35 66.76% 49.95 33.03 51.23% 29.68 13.31 122.99% 49.70 21.63 129.77%
EBITDA 4.03 3.12 29.17% 5.13 3.89 31.88% 3.69 1.82 102.75% 5.22 2.71 92.62%
EBIDTM 9.76% 12.24% 9.32% 10.54% 11.06% 12.03% 9.51% 11.12%
Other Income 0.25 0.53 -52.83% 0.30 0.70 -57.14% 0.78 0.37 110.81% 0.82 0.19 331.58%
Interest 0.73 1.09 -33.03% 0.96 1.14 -15.79% 0.56 0.98 -42.86% 0.78 0.99 -21.21%
Depreciation 0.05 0.06 -16.67% 0.07 0.05 40.00% 0.06 0.05 20.00% 0.06 0.06 0.00%
PBT 3.50 2.50 40.00% 4.41 3.39 30.09% 3.85 1.16 231.90% 5.20 1.84 182.61%
Tax 0.91 0.63 44.44% 1.30 0.72 80.56% 0.97 0.34 185.29% 1.31 0.45 191.11%
PAT 2.58 1.87 37.97% 3.11 2.67 16.48% 2.88 0.82 251.22% 3.89 1.39 179.86%
PATM 6.25% 7.34% 5.65% 7.24% 8.63% 5.43% 7.08% 5.71%
EPS 1.50 1.48 1.35% 1.61 2.12 -24.06% 1.94 0.65 198.46% 2.42 1.10 120.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 184.68 97.49 93.09 91.29 85.44 89.01 87.82 72.62 60.15 51.19 45.21 Net Sales Growth 81.33% 4.73% 1.97% 6.85% -4.01% 1.36% 20.93% 20.73% 17.50% 13.23% Cost Of Goods Sold 156.77 77.56 78.04 77.26 69.58 72.17 74.90 62.02 49.93 40.74 37.12 Gross Profit 27.91 19.93 15.05 14.03 15.86 16.84 12.91 10.60 10.22 10.45 8.08 GP Margin 15.11% 20.44% 16.17% 15.37% 18.56% 18.92% 14.70% 14.60% 16.99% 20.41% 17.87% Total Expenditure 166.60 86.53 85.54 84.46 78.03 80.55 80.35 66.64 54.86 47.02 41.83 Power & Fuel Cost - 0.11 0.13 0.14 0.18 0.30 0.18 0.10 0.24 0.05 0.07 % Of Sales - 0.11% 0.14% 0.15% 0.21% 0.34% 0.20% 0.14% 0.40% 0.10% 0.15% Employee Cost - 3.51 3.18 3.47 3.35 3.30 1.90 1.46 1.26 1.43 1.45 % Of Sales - 3.60% 3.42% 3.80% 3.92% 3.71% 2.16% 2.01% 2.09% 2.79% 3.21% Manufacturing Exp. - 1.01 0.46 0.31 1.19 1.68 0.66 0.66 1.18 2.82 1.29 % Of Sales - 1.04% 0.49% 0.34% 1.39% 1.89% 0.75% 0.91% 1.96% 5.51% 2.85% General & Admin Exp. - 3.25 2.81 2.43 3.14 1.74 2.28 1.90 1.72 1.61 1.40 % Of Sales - 3.33% 3.02% 2.66% 3.68% 1.95% 2.60% 2.62% 2.86% 3.15% 3.10% Selling & Distn. Exp. - 0.12 0.09 0.11 0.50 0.12 0.40 0.41 0.47 0.19 0.40 % Of Sales - 0.12% 0.10% 0.12% 0.59% 0.13% 0.46% 0.56% 0.78% 0.37% 0.88% Miscellaneous Exp. - 0.97 0.83 0.74 0.09 1.25 0.02 0.10 0.07 0.19 0.40 % Of Sales - 0.99% 0.89% 0.81% 0.11% 1.40% 0.02% 0.14% 0.12% 0.37% 0.20% EBITDA 18.07 10.96 7.55 6.83 7.41 8.46 7.47 5.98 5.29 4.17 3.38 EBITDA Margin 9.78% 11.24% 8.11% 7.48% 8.67% 9.50% 8.51% 8.23% 8.79% 8.15% 7.48% Other Income 2.15 1.40 1.01 0.47 0.81 1.15 0.43 0.54 0.58 0.47 0.26 Interest 3.03 4.41 3.35 2.74 3.34 4.10 3.41 3.23 3.24 2.67 1.68 Depreciation 0.24 0.22 0.29 0.40 0.23 0.31 0.36 0.35 0.31 0.16 0.36 PBT 16.96 7.73 4.92 4.16 4.65 5.20 4.13 2.95 2.32 1.81 1.59 Tax 4.49 1.84 1.31 1.28 1.19 1.19 1.06 0.97 0.76 0.59 0.52 Tax Rate 26.47% 23.80% 26.63% 30.77% 25.59% 28.40% 25.67% 32.88% 32.76% 32.60% 32.70% PAT 12.46 5.89 3.61 2.88 3.46 3.00 3.07 1.98 1.56 1.22 1.07 PAT before Minority Interest 12.46 5.89 3.61 2.88 3.46 3.00 3.07 1.98 1.56 1.22 1.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.75% 6.04% 3.88% 3.15% 4.05% 3.37% 3.50% 2.73% 2.59% 2.38% 2.37% PAT Growth 84.59% 63.16% 25.35% -16.76% 15.33% -2.28% 55.05% 26.92% 27.87% 14.02% EPS 7.12 3.37 2.06 1.65 1.98 1.71 1.75 1.13 0.89 0.70 0.61

Description TTM Mar 24 Mar 23 Mar 22
Net Sales 184.68 97.49 93.09 91.29 Net Sales Growth 81.33% 4.73% 1.97% Cost Of Goods Sold 156.77 77.56 78.04 77.26 Gross Profit 27.91 19.93 15.05 14.03 GP Margin 15.11% 20.44% 16.17% 15.37% Total Expenditure 166.60 86.53 85.54 84.46 Power & Fuel Cost - 0.11 0.13 0.14 % Of Sales - 0.11% 0.14% 0.15% Employee Cost - 3.51 3.18 3.47 % Of Sales - 3.60% 3.42% 3.80% Manufacturing Exp. - 1.01 0.46 0.31 % Of Sales - 1.04% 0.49% 0.34% General & Admin Exp. - 3.25 2.81 2.43 % Of Sales - 3.33% 3.02% 2.66% Selling & Distn. Exp. - 0.12 0.09 0.11 % Of Sales - 0.12% 0.10% 0.12% Miscellaneous Exp. - 0.97 0.83 0.74 % Of Sales - 0.99% 0.89% 0.81% EBITDA 18.07 10.96 7.55 6.83 EBITDA Margin 9.78% 11.24% 8.11% 7.48% Other Income 2.15 1.40 1.01 0.47 Interest 3.03 4.41 3.35 2.74 Depreciation 0.24 0.22 0.29 0.40 PBT 16.96 7.73 4.92 4.16 Tax 4.49 1.84 1.31 1.28 Tax Rate 26.47% 23.80% 26.63% 30.77% PAT 12.46 5.89 3.61 2.88 PAT before Minority Interest 12.46 5.89 3.61 2.88 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 6.75% 6.04% 3.88% 3.15% PAT Growth 84.59% 63.16% 25.35% EPS 7.12 3.37 2.06 1.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 51.21 45.29 36.42 29.76 26.31 23.66 14.61 12.13 10.47 9.17 Share Capital 12.63 12.63 8.58 7.04 7.04 7.04 5.18 0.98 0.98 0.98 Total Reserves 37.88 31.95 25.75 22.72 19.26 16.61 9.43 11.15 9.49 8.19 Non-Current Liabilities 4.55 4.73 5.20 4.05 0.59 1.86 2.75 2.50 -0.03 0.09 Secured Loans 3.61 4.40 4.60 3.88 0.19 0.51 0.43 0.68 0.07 0.16 Unsecured Loans 0.75 -0.15 0.00 0.29 0.38 1.32 2.27 1.82 0.00 0.00 Long Term Provisions 0.29 0.28 0.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 51.29 56.50 54.87 29.94 30.27 47.96 32.21 36.04 32.07 21.89 Trade Payables 32.94 23.07 28.06 8.89 16.68 28.56 16.04 16.09 10.01 5.14 Other Current Liabilities 7.05 9.69 3.39 2.22 1.52 4.44 1.00 3.46 1.61 3.29 Short Term Borrowings 9.26 21.98 21.89 16.95 10.61 13.61 14.00 15.17 19.75 12.85 Short Term Provisions 2.04 1.76 1.53 1.88 1.46 1.35 1.16 1.32 0.70 0.62 Total Liabilities 107.05 106.52 96.49 63.75 57.17 73.48 49.57 50.67 42.51 31.15 Net Block 0.70 0.85 1.12 0.74 0.84 1.16 0.99 1.19 0.32 0.54 Gross Block 4.14 4.07 4.05 3.18 3.30 1.16 2.79 2.71 1.03 1.21 Accumulated Depreciation 3.44 3.22 2.93 2.44 2.46 0.00 1.80 1.52 0.71 0.67 Non Current Assets 20.98 20.58 15.83 9.77 7.50 5.17 2.72 3.08 2.07 2.01 Capital Work in Progress 0.58 0.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.26 0.28 0.27 0.47 0.27 0.27 0.26 0.27 0.26 0.27 Long Term Loans & Adv. 19.44 18.92 14.42 8.56 6.38 3.75 1.47 1.62 1.49 1.20 Other Non Current Assets 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 86.07 85.94 80.66 53.98 49.68 68.32 46.85 47.60 40.43 29.14 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 40.80 34.64 16.93 2.85 7.82 20.81 15.30 19.00 14.99 10.92 Sundry Debtors 30.72 38.42 55.20 36.99 23.99 31.92 22.36 16.96 17.78 12.92 Cash & Bank 0.36 0.24 0.07 6.26 5.60 6.63 3.95 4.71 3.75 2.61 Other Current Assets 14.19 4.85 5.77 0.39 12.26 8.96 5.24 6.92 3.91 2.69 Short Term Loans & Adv. 2.13 7.79 2.69 7.49 11.85 8.40 5.03 6.70 3.91 2.69 Net Current Assets 34.78 29.44 25.79 24.04 19.40 20.36 14.64 11.56 8.37 7.24 Total Assets 107.05 106.52 96.49 63.75 57.18 73.49 49.57 50.68 42.50 31.15

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 51.25 45.33 36.44 Share Capital 12.63 12.64 8.58 Total Reserves 37.91 31.98 25.77 Non-Current Liabilities 4.55 4.73 5.20 Secured Loans 3.61 4.40 4.60 Unsecured Loans 0.75 -0.15 0.00 Long Term Provisions 0.29 0.28 0.34 Current Liabilities 51.30 56.51 54.87 Trade Payables 32.94 23.07 28.06 Other Current Liabilities 7.05 9.70 3.39 Short Term Borrowings 9.27 21.98 21.89 Short Term Provisions 2.04 1.76 1.53 Total Liabilities 107.10 106.57 96.51 Net Block 0.70 0.85 1.12 Gross Block 4.14 4.07 4.05 Accumulated Depreciation 3.44 3.22 2.93 Non Current Assets 21.05 20.67 15.85 Capital Work in Progress 0.58 0.53 0.00 Non Current Investment 0.33 0.37 0.29 Long Term Loans & Adv. 19.44 18.92 14.42 Other Non Current Assets 0.00 0.00 0.02 Current Assets 86.05 85.90 80.66 Current Investments 0.00 0.00 0.00 Inventories 40.80 34.64 16.93 Sundry Debtors 30.67 38.38 55.20 Cash & Bank 0.36 0.24 0.07 Other Current Assets 14.22 4.85 5.77 Short Term Loans & Adv. 2.13 7.79 2.69 Net Current Assets 34.75 29.39 25.79 Total Assets 107.10 106.57 96.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 8.48 0.88 -2.62 -0.78 2.76 0.01 -1.83 -1.10 -2.90 -1.17 PBT 7.73 4.92 4.16 4.65 4.19 4.13 2.95 2.32 1.81 1.59 Adjustment -0.47 -0.08 1.71 3.23 3.96 1.94 2.04 1.79 2.75 1.85 Changes in Working Capital 2.16 -3.96 -8.49 -3.98 -0.10 -3.04 -3.84 -2.60 -6.85 -4.09 Cash after chg. in Working capital 9.42 0.88 -2.62 3.90 8.05 3.03 1.14 1.52 -2.29 -0.65 Interest Paid 0.00 0.00 0.00 -3.34 -4.10 -1.97 -1.99 -1.80 0.00 0.00 Tax Paid -0.94 0.00 0.00 -1.34 -1.19 -1.06 -0.93 -0.76 -0.61 -0.52 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 -0.05 0.00 0.00 Cash From Investing Activity -0.16 -4.37 0.53 0.01 0.45 -0.14 0.16 -0.60 -0.15 -0.06 Net Fixed Assets -0.12 -0.55 -0.87 0.12 -2.14 1.63 -0.08 -1.68 0.18 -0.08 Net Investments 0.02 -0.01 0.20 -0.20 0.00 -0.01 0.01 -0.01 0.01 -0.01 Others -0.06 -3.81 1.20 0.09 2.59 -1.76 0.23 1.09 -0.34 0.03 Cash from Financing Activity -8.20 3.66 2.08 1.43 -4.24 2.81 0.91 2.66 4.19 1.57 Net Cash Inflow / Outflow 0.12 0.17 -0.01 0.66 -1.03 2.68 -0.76 0.96 1.14 0.35 Opening Cash & Equivalents 0.24 0.07 0.08 5.60 6.63 3.95 4.71 3.75 2.61 2.26 Closing Cash & Equivalent 0.36 0.24 0.07 6.26 5.60 6.63 3.95 4.71 3.75 2.61

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 8.48 0.88 -2.62 PBT 7.73 4.92 4.16 Adjustment -0.47 -0.08 1.71 Changes in Working Capital 2.16 -3.96 -8.49 Cash after chg. in Working capital 9.42 0.88 -2.62 Interest Paid 0.00 0.00 0.00 Tax Paid -0.94 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -0.16 -4.37 0.53 Net Fixed Assets -0.12 -0.55 Net Investments 0.02 -0.01 Others -0.06 -3.81 Cash from Financing Activity -8.20 3.66 2.08 Net Cash Inflow / Outflow 0.12 0.17 -0.01 Opening Cash & Equivalents 0.24 0.07 0.08 Closing Cash & Equivalent 0.36 0.24 0.07

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 39.99 35.30 40.01 42.27 37.35 33.59 28.21 123.74 106.79 93.51 ROA 5.52% 3.56% 3.59% 5.72% 4.60% 5.00% 3.95% 3.34% 3.32% 3.59% ROE 12.39% 9.15% 8.99% 12.34% 12.02% 16.07% 14.80% 13.78% 12.47% 12.73% ROCE 17.07% 11.70% 11.84% 17.88% 21.67% 21.41% 20.21% 18.47% 16.98% 16.26% Fixed Asset Turnover 24.51 23.22 25.25 26.35 39.91 44.49 26.41 32.21 45.79 38.72 Receivable days 125.39 181.24 184.30 130.25 114.63 112.80 98.82 105.42 109.44 106.27 Inventory Days 136.82 99.84 39.54 22.80 58.70 75.03 86.20 103.13 92.37 78.62 Payable days 131.79 119.57 87.28 67.08 126.35 96.48 95.09 82.39 55.78 55.18 Cash Conversion Cycle 130.41 161.51 136.56 85.97 46.98 91.36 89.93 126.16 146.04 129.71 Total Debt/Equity 0.28 0.71 0.82 0.74 0.43 0.65 1.14 1.46 1.91 1.44 Interest Cover 2.75 2.47 2.52 2.39 2.02 2.21 1.91 1.72 1.68 1.95

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 40.02 35.30 40.03 ROA 5.51% 3.56% 2.98% ROE 12.38% 9.14% 8.38% ROCE 17.06% 11.69% 10.67% Fixed Asset Turnover 24.51 23.22 22.54 Receivable days 125.23 181.16 220.70 Inventory Days 136.82 99.84 67.69 Payable days 131.79 119.57 132.56 Cash Conversion Cycle 130.25 161.43 155.83 Total Debt/Equity 0.28 0.71 0.82 Interest Cover 2.75 2.47 2.52

Top Investors:

sumitkumar ramesh gupta

shalaka infra tech india private limited

mindset securities private limited.

amit dhanyakumar chordia

Annual Reports:

News Update:

Power & Instrumentation (Gujarat) bags work order worth Rs 70.55 crore
11th Aug 2025, 15:38 PM

The said order is expected to be completed in 12 months
Read More
Power & Instrumentation (Gujarat) bags work order worth Rs 1.53 crore
23rd Jul 2025, 11:53 AM

The company has received order for design, supply, Installation, Testing, commissioning and Client handling over of power supply system Electrical Work at Udaipur Air Terminal, Rajasthan
Read More
Power & Instrumentation (Gujarat) receives work order worth Rs 2.59 crore
5th Jul 2025, 18:02 PM

The order is to be executed within 6 months
Read More
Power & Instrumentation (Gujarat) bags work order worth Rs 1.32 crore
9th Jun 2025, 15:53 PM

The order is for design, supply, installation, testing, commissioning of ELV raceways and cable tray Work at Udaipur Air Terminal
Read More
Power and Instrumentation (Gujarat) secures work order worth Rs 6.25 crore
5th Jun 2025, 14:42 PM

The order is to be executed within 6 months
Read More
Power & Instrumentation (Gujarat) bags work order worth Rs 24.77 crore
21st May 2025, 15:52 PM

The company has received work order from Nyati Engineering & Construction
Read More
Power & Instrumentation (Gujarat) bags work order worth Rs 21.40 crore
5th May 2025, 16:28 PM

The company has received work order from Nyati Engineering & Construction
Read More

Power & Instrumentation (Gujarat) Ltd.

Engineering - Construction

BSE: 543912 | NSE: PIGL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Power & Instrumentation (Gujarat) Ltd.

Engineering - Construction

BSE: 543912 | NSE: PIGL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: